COM:VOPAK
Vopak
- Stock
Last Close
46.80
24/09 20:00
Market Cap
4.97B
Beta: -
Volume Today
215
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 44.20M - | 349.90M 691.63% | 51.80M 85.20% | 345.70M 567.37% | 40.10M 88.40% | 303.40M 656.61% | 43.60M 85.63% | 289M 562.84% | 46.10M 84.05% | 310.90M 574.40% | 36.70M 88.20% | 333.60M 808.99% | 41M 87.71% | 374.40M 813.17% | 361.70M 3.39% | 332.60M 8.05% | 70.10M 78.92% | 291.90M 316.41% | 317.40M 8.74% | 266.70M 15.97% | 316.20M 18.56% | 318.50M 0.73% | |
accumulated other comprehensive income loss | -317M - | -30.90M - | -81.80M - | -63.70M 22.13% | |||||||||||||||||||
cash and cash equivalents | 178.70M - | 163.80M 8.34% | 182M 11.11% | 163.70M 10.05% | 109.90M 32.86% | 236.80M 115.47% | 306M 29.22% | 167.50M 45.26% | 130M 22.39% | 97.90M 24.69% | 77.50M 20.84% | 92.50M 19.35% | 94.50M 2.16% | 150.90M 59.68% | 68.30M 54.74% | 58.60M 14.20% | 73.40M 25.26% | 66.10M 9.95% | 33.80M 48.87% | 74.60M 120.71% | 197M 164.08% | 96.40M 51.07% | |
cash and short term investments | 178.70M - | 175.90M 1.57% | 182M 3.47% | 182.90M 0.49% | 109.90M 39.91% | 236.80M 115.47% | 306M 29.22% | 167.50M 45.26% | 130M 22.39% | 97.90M 24.69% | 77.50M 20.84% | 92.50M 19.35% | 94.50M 2.16% | 150.90M 59.68% | 68.30M 54.74% | 58.60M 14.20% | 73.40M 25.26% | 71.80M 2.18% | 33.80M 52.92% | 81M 139.64% | 197M 143.21% | 96.40M 51.07% | |
common stock | 299.80M - | 84.60M 71.78% | 258.30M 205.32% | 63.90M 75.26% | 258.30M 304.23% | 63.90M 75.26% | 258.30M 304.23% | 63.90M 75.26% | 63.90M 0% | 63.90M 0% | 63.90M 0% | 63.90M 0% | 63.90M 0% | 63.90M 0% | 62.90M 1.56% | 62.90M 0% | 62.90M 0% | 62.90M 0% | 62.90M 0% | 62.90M 0% | 62.90M 0% | 62.90M 0% | |
deferred revenue | 399.10M - | 55.50M - | 92.60M 66.85% | 51.40M - | 43.20M - | 62.10M 43.75% | |||||||||||||||||
deferred revenue non current | 361.10M - | 269M 25.51% | 243.90M 9.33% | 312.80M 28.25% | 264M 15.60% | 165.50M 37.31% | 218.90M 32.27% | 202.90M 7.31% | 100.90M 50.27% | 91.60M 9.22% | 78.30M 14.52% | 83M 6.00% | 668.50M 705.42% | 59.20M 91.14% | 51.50M 13.01% | 41.40M 19.61% | 688.80M 1,563.77% | 83.50M 87.88% | 608.30M 628.50% | 603.70M 0.76% | |||
deferrred tax liabilities non current | 202.20M - | 210.90M 4.30% | 223M 5.74% | 219.80M 1.43% | 206.20M 6.19% | 198.30M 3.83% | 221.30M 11.60% | 230.70M 4.25% | 183M 20.68% | 186.70M 2.02% | 207.70M 11.25% | 184.60M 11.12% | 181.50M 1.68% | 173.30M 4.52% | 183.30M 5.77% | 186.80M 1.91% | 217.40M 16.38% | 233.50M 7.41% | 312.30M 33.75% | 245.90M 21.26% | 352.70M 43.43% | 260.30M 26.20% | |
goodwill | 48.60M - | 66.80M - | 60.80M - | 110.50M - | 40.40M - | 39.70M - | 41.40M - | 38.50M - | 6.20M - | 6.50M - | 6.30M - | ||||||||||||
goodwill and intangible assets | 67.60M - | 109.30M 61.69% | 91.50M 16.29% | 91.70M 0.22% | 89.80M 2.07% | 92.30M 2.78% | 145.80M 57.96% | 145.10M 0.48% | 148.80M 2.55% | 152.20M 2.28% | 155.90M 2.43% | 156.80M 0.58% | 164.80M 5.10% | 170.60M 3.52% | 173.20M 1.52% | 150.40M 13.16% | 111M 26.20% | 112.70M 1.53% | 116.20M 3.11% | 107.30M 7.66% | 102.10M 4.85% | 102.50M 0.39% | |
intangible assets | 19M - | 24.70M - | 29M - | 35.30M - | 108.40M - | 116.20M - | 123.40M - | 173.20M - | 104.80M - | 109.70M - | 95.80M - | ||||||||||||
inventory | 1 - | ||||||||||||||||||||||
long term debt | 1.87B - | 1.84B 1.83% | 2.18B 18.77% | 2.23B 2.29% | 2.30B 3.16% | 1.92B 16.54% | 1.94B 0.82% | 1.79B 7.42% | 1.55B 13.57% | 1.62B 4.67% | 1.73B 6.60% | 2.27B 31.23% | 1.93B 15.08% | 2.19B 13.59% | 1.62B 26.24% | 2.43B 50.42% | 2.50B 2.76% | 2.65B 5.89% | 1.66B 37.15% | 2.39B 43.93% | 1.64B 31.56% | 1.49B 9.03% | |
long term investments | 838.40M - | 824.90M 1.61% | 1.02B 23.69% | 1.06B 4.07% | 1.23B 15.61% | 1.17B 4.91% | 1.23B 5.54% | 1.16B 5.91% | 1.03B 10.72% | 1.07B 2.92% | 1.17B 9.78% | 1.25B 6.70% | 1.44B 15.21% | 1.39B 3.28% | 1.48B 6.78% | 1.61B 8.64% | 1.87B 16.25% | 1.92B 2.44% | 2.16B 12.30% | 1.90B 12.07% | 2.10B 10.94% | 2.26B 7.57% | |
net debt | 1.82B - | 2.04B 12.06% | 2.27B 10.83% | 2.35B 3.77% | 2.30B 2.39% | 1.79B 21.91% | 1.80B 0.65% | 1.77B 2.03% | 1.53B 13.22% | 1.66B 8.34% | 1.82B 9.82% | 2.62B 43.47% | 2.34B 10.81% | 2.45B 4.93% | 2.59B 5.67% | 2.93B 13.05% | 2.93B 0.07% | 3.21B 9.79% | 3.05B 5.00% | 2.85B 6.49% | 2.29B 19.85% | 2.57B 12.47% | |
net receivables | 276.10M - | 326.20M - | 380.10M - | 312.90M 17.68% | |||||||||||||||||||
other assets | 10K - | 1 - | 1 - | ||||||||||||||||||||
other current assets | 41.70M - | 160.60M - | 67.90M - | 46.10M 32.11% | |||||||||||||||||||
other current liabilities | 400.70M - | 80.30M 79.96% | 413.70M 415.19% | 109.50M 73.53% | 433.60M 295.98% | 94.80M 78.14% | 355.10M 274.58% | 68.40M 80.74% | 342.50M 400.73% | 89.80M 73.78% | 402.30M 348.00% | 286.20M 28.86% | 427M 49.20% | 130.60M 69.41% | 98.70M 24.43% | 92.80M 5.98% | 390.20M 320.47% | 81.90M 79.01% | 60.90M 25.64% | 117.60M 93.10% | 72.10M 38.69% | 52.40M 27.32% | |
other liabilities | |||||||||||||||||||||||
other non current assets | 866.80M - | 41.30M 95.24% | 1.05B 2,438.26% | 142.80M 86.38% | 1.26B 779.69% | 1.20B 4.87% | 1.26B 5.40% | 1.19B 5.89% | 1.06B 10.60% | 1.09B 2.86% | 1.19B 9.46% | 1.25B 5.10% | 1.44B 15.14% | 1.39B 3.53% | 6.00M 99.57% | 1.62B 26,881.67% | 1.88B 16.27% | 215.10M 88.57% | 1.60M 99.26% | 227.60M 14,125.01% | 20.50M 90.99% | 22M 7.32% | |
other non current liabilities | 245M - | 279.10M 13.92% | 368.80M 32.14% | 275.80M 25.22% | 251.40M 8.85% | 318.80M 26.81% | 292.80M 8.16% | 190.61M 34.90% | 243.10M 27.54% | 229M 5.80% | 121.40M 46.99% | 112.30M 7.50% | 99.10M 11.75% | 98.30M 0.81% | 759.40M 672.53% | 73.80M 90.28% | 64.90M 12.06% | 92.80M 42.99% | 87M 6.25% | 119.20M 37.01% | 110.30M 7.47% | 71.20M 35.45% | |
othertotal stockholders equity | -127.20M - | 71.30M 156.05% | -149.50M 309.68% | 91.60M 161.27% | -137.10M 249.67% | 43.80M 131.95% | -134.70M 407.53% | 19.30M 114.33% | -2.90M 115.03% | 9.80M 437.93% | 62.60M 538.78% | 50.10M 19.97% | 79.60M 58.88% | -61.90M 177.76% | 179.40M 389.82% | -74.30M 141.42% | 21.70M 129.21% | 162.70M 649.77% | 181.50M 11.56% | 108.10M 40.44% | 173.90M 60.87% | -13.70M 107.88% | |
preferred stock | |||||||||||||||||||||||
property plant equipment net | 3.31B - | 3.48B 5.27% | 3.62B 4.05% | 3.63B 0.27% | 3.50B 3.75% | 3.47B 0.87% | 3.55B 2.52% | 3.46B 2.75% | 3.49B 0.95% | 3.55B 1.84% | 3.74B 5.18% | 3.93B 5.08% | 4.14B 5.54% | 4.33B 4.48% | 4.43B 2.34% | 4.53B 2.14% | 4.48B 1.13% | 4.19B 6.32% | 4.20B 0.07% | 4.15B 1.13% | 3.74B 9.73% | 3.78B 0.84% | |
retained earnings | 1.64B - | 1.62B 1.23% | 1.65B 2.02% | 1.72B 4.55% | 1.89B 9.49% | 2.08B 10.25% | 2.28B 9.34% | 2.36B 3.51% | 2.42B 2.68% | 2.43B 0.40% | 2.56B 5.25% | 2.52B 1.46% | 2.90B 15.28% | 2.95B 1.69% | 3.06B 3.47% | 2.98B 2.34% | 3.10B 4.03% | 2.60B 16.13% | 2.77B 6.45% | 2.83B 2.14% | 3.07B 8.40% | 3.10B 0.91% | |
short term debt | 130.60M - | 370.10M 183.38% | 264.80M 28.45% | 282M 6.50% | 101.50M 64.01% | 106.50M 4.93% | 171.50M 61.03% | 140.20M 18.25% | 112.50M 19.76% | 135.80M 20.71% | 171.40M 26.22% | 439.20M 156.24% | 500.60M 13.98% | 410M 18.10% | 372.90M 9.05% | 554.50M 48.70% | 500.10M 9.81% | 631.90M 26.35% | 733.10M 16.02% | 534.30M 27.12% | 237.30M 55.59% | 574.40M 142.06% | |
short term investments | 12.10M - | 19.20M - | 5.70M - | 6.40M - | |||||||||||||||||||
tax assets | 20.20M - | 35.30M 74.75% | 52.70M 49.29% | 33.40M 36.62% | 13.90M 58.38% | 21M 51.08% | 15.70M 25.24% | 4.80M 69.43% | 4.80M 0% | 4.20M 12.50% | 7.60M 80.95% | 15.60M 105.26% | 30.80M 97.44% | 30.60M 0.65% | 36.90M 20.59% | 35.40M 4.07% | 50.60M 42.94% | 7.90M 84.39% | 69.50M 779.75% | 11M 84.17% | 138.80M 1,161.82% | 39.60M 71.47% | |
tax payables | 58M - | 48.80M 15.86% | 63.20M 29.51% | 58.20M 7.91% | 70.50M 21.13% | 52.40M 25.67% | 55M 4.96% | 42.30M 23.09% | 56.40M 33.33% | 52.70M 6.56% | 53.40M 1.33% | 43.90M 17.79% | 48.50M 10.48% | 64.20M 32.37% | 55.50M 13.55% | 52.10M 6.13% | 54.60M 4.80% | 52.90M 3.11% | 51.40M 2.84% | 60.80M 18.29% | 43.20M 28.95% | 62.10M 43.75% | |
total assets | 4.82B - | 5.04B 4.42% | 5.41B 7.39% | 5.50B 1.68% | 5.50B 0.04% | 5.29B 3.75% | 5.58B 5.50% | 5.31B 4.89% | 5.11B 3.67% | 5.23B 2.21% | 5.51B 5.49% | 6.42B 16.34% | 6.37B 0.66% | 6.48B 1.61% | 6.52B 0.64% | 6.79B 4.17% | 7.09B 4.37% | 6.97B 1.63% | 7.06B 1.27% | 6.84B 3.18% | 6.75B 1.19% | 6.66B 1.42% | |
total current assets | 561.50M - | 544.10M 3.10% | 593.50M 9.08% | 537.20M 9.49% | 641.30M 19.38% | 516.90M 19.40% | 608M 17.62% | 518.60M 14.70% | 413.10M 20.34% | 429.10M 3.87% | 422M 1.65% | 1.06B 151.94% | 590.30M 44.48% | 552.60M 6.39% | 386.10M 30.13% | 459.10M 18.91% | 567.70M 23.65% | 523M 7.87% | 520.60M 0.46% | 445.50M 14.43% | 645M 44.78% | 455.40M 29.40% | |
total current liabilities | 575.50M - | 800.30M 39.06% | 730.30M 8.75% | 737.20M 0.94% | 575.20M 21.98% | 504.70M 12.26% | 570.20M 12.98% | 497.60M 12.73% | 501.10M 0.70% | 536.50M 7.06% | 610.40M 13.77% | 1.06B 73.49% | 968.60M 8.54% | 915M 5.53% | 833.30M 8.93% | 979.90M 17.59% | 960.40M 1.99% | 1.01B 4.72% | 1.16B 15.62% | 918.60M 21.00% | 668.80M 27.19% | 1.01B 50.63% | |
total debt | 2.00B - | 2.21B 10.24% | 2.45B 10.85% | 2.52B 2.74% | 2.41B 4.37% | 2.03B 15.64% | 2.11B 3.98% | 1.94B 8.30% | 1.66B 14.01% | 1.76B 5.76% | 1.90B 8.12% | 2.71B 42.49% | 2.43B 10.37% | 2.60B 7.06% | 2.66B 2.17% | 2.99B 12.35% | 3.00B 0.43% | 3.28B 9.30% | 3.08B 5.89% | 2.93B 5.10% | 2.48B 15.17% | 2.67B 7.43% | |
total investments | 812.20M - | 837M 3.05% | 943.10M 12.68% | 1.08B 14.62% | 1.07B 1.10% | 1.07B 0.43% | 1.09B 1.78% | 1.07B 2.11% | 969.60M 9.36% | 996.80M 2.81% | 1.09B 9.64% | 1.13B 3.51% | 1.30B 15.17% | 1.24B 4.47% | 1.48B 19.27% | 1.52B 2.57% | 1.67B 9.47% | 1.93B 15.56% | 2.16B 11.97% | 1.90B 11.78% | 2.10B 10.57% | 2.26B 7.57% | |
total liabilities | 2.90B - | 3.13B 8.06% | 3.51B 12.04% | 3.47B 1.12% | 3.34B 3.73% | 2.94B 11.75% | 3.02B 2.66% | 2.71B 10.23% | 2.48B 8.67% | 2.58B 3.93% | 2.67B 3.67% | 3.63B 35.83% | 3.18B 12.38% | 3.38B 6.28% | 3.39B 0.43% | 3.67B 8.24% | 3.74B 1.89% | 3.98B 6.32% | 3.91B 1.61% | 3.68B 6.05% | 3.38B 8.13% | 3.43B 1.62% | |
total liabilities and stockholders equity | 4.82B - | 5.04B 4.42% | 5.41B 7.39% | 5.50B 1.68% | 5.50B 0.04% | 5.29B 3.75% | 5.58B 5.50% | 5.31B 4.89% | 5.11B 3.67% | 5.23B 2.21% | 5.51B 5.49% | 6.42B 16.34% | 6.37B 0.66% | 6.48B 1.61% | 6.52B 0.64% | 6.79B 4.17% | 7.09B 4.37% | 6.97B 1.63% | 7.06B 1.27% | 6.84B 3.18% | 6.75B 1.19% | 6.66B 1.42% | |
total non current assets | 4.26B - | 4.49B 5.41% | 4.81B 7.19% | 4.96B 3.06% | 4.86B 2.14% | 4.77B 1.69% | 4.97B 4.19% | 4.79B 3.69% | 4.70B 1.86% | 4.80B 2.07% | 5.09B 6.13% | 5.35B 5.10% | 5.78B 8.04% | 5.92B 2.43% | 6.13B 3.51% | 6.33B 3.25% | 6.52B 2.97% | 6.45B 1.08% | 6.54B 1.41% | 6.39B 2.28% | 6.11B 4.39% | 6.20B 1.53% | |
total non current liabilities | 2.32B - | 2.33B 0.37% | 2.78B 19.19% | 2.73B 1.67% | 2.76B 1.19% | 2.44B 11.65% | 2.45B 0.52% | 2.22B 9.65% | 1.98B 10.77% | 2.04B 3.14% | 2.06B 1.01% | 2.57B 24.68% | 2.21B 13.97% | 2.46B 11.45% | 2.56B 3.90% | 2.69B 5.19% | 2.78B 3.30% | 2.97B 6.88% | 2.75B 7.44% | 2.76B 0.27% | 2.71B 1.78% | 2.43B 10.48% | |
total stockholders equity | 1.81B - | 1.77B 2.04% | 1.76B 0.81% | 1.88B 6.93% | 2.01B 6.88% | 2.19B 8.96% | 2.40B 9.61% | 2.44B 1.64% | 2.48B 1.68% | 2.50B 0.90% | 2.68B 7.21% | 2.63B 1.86% | 3.05B 15.74% | 2.96B 3.03% | 2.98B 0.87% | 2.97B 0.28% | 3.19B 7.27% | 2.83B 11.28% | 2.98B 5.50% | 3.00B 0.56% | 3.22B 7.39% | 3.08B 4.39% |
All numbers in (except ratios and percentages)