COM:VOPAK
Vopak
- Stock
Last Close
46.80
24/09 20:00
Market Cap
4.97B
Beta: -
Volume Today
215
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.30B - | 1.32B 2.11% | 1.39B 4.80% | 1.35B 2.82% | 1.31B 3.04% | 1.25B 3.94% | 1.25B 0.15% | 1.19B 5.00% | 1.23B 3.18% | 1.37B 11.33% | 1.43B 4.29% | |
cost of revenue | 238.20M - | 239.20M 0.42% | 256M 7.02% | 263.90M 3.09% | 272.80M 3.37% | 273.10M 0.11% | 290.70M 6.44% | 299.50M 3.03% | 331.80M 10.78% | 339.90M 2.44% | 773.80M 127.66% | |
gross profit | 1.06B - | 1.08B 2.49% | 1.13B 4.31% | 1.08B 4.16% | 1.03B 4.61% | 981.40M 5.00% | 961.90M 1.99% | 890.50M 7.42% | 896.10M 0.63% | 1.03B 14.62% | 651.80M 36.54% | |
selling and marketing expenses | 206.60M - | |||||||||||
general and administrative expenses | 42M - | 45.50M 8.33% | 47.80M 5.05% | 44.90M 6.07% | 41M 8.69% | 38.50M 6.10% | 36.60M 4.94% | 47.10M 28.69% | 14.20M 69.85% | 19.30M 35.92% | 23.50M 21.76% | |
selling general and administrative expenses | 42M - | 45.50M 8.33% | 47.80M 5.05% | 44.90M 6.07% | 41M 8.69% | 38.50M 6.10% | 36.60M 4.94% | 47.10M 28.69% | 14.20M 69.85% | 19.30M 35.92% | 230.10M 1,092.23% | |
research and development expenses | ||||||||||||
other expenses | 16.50M - | 31.70M - | ||||||||||
cost and expenses | 891.50M - | 892.70M 0.13% | 965.90M 8.20% | 932.20M 3.49% | 927.20M 0.54% | 889.20M 4.10% | 893.60M 0.49% | 866.50M 3.03% | 921.30M 6.32% | 1.02B 11.22% | 1.00B 2.03% | |
operating expenses | 653.30M - | 653.50M 0.03% | 709.90M 8.63% | 668.30M 5.86% | 654.40M 2.08% | 616.10M 5.85% | 602.90M 2.14% | 567M 5.95% | 589.50M 3.97% | 684.80M 16.17% | 230.10M 66.40% | |
interest expense | 89.90M - | 91.40M 1.67% | 105.30M 15.21% | 93.30M 11.40% | 99.20M 6.32% | 75.70M 23.69% | 90M 18.89% | 81.90M 9% | 106.20M 29.67% | 120M 12.99% | 133.90M 11.58% | |
ebitda | 745.60M - | 758.80M 1.77% | 785.60M 3.53% | 804.90M 2.46% | 858.30M 6.63% | 643.70M 25.00% | 812.30M 26.19% | 755.90M 6.94% | 803.50M 6.30% | 861.50M 7.22% | 744.70M 13.56% | |
operating income | 411.10M - | 394M 4.16% | 495.20M 25.69% | 699.40M 41.24% | 378.40M 45.90% | 367.80M 2.80% | 586M 59.33% | 328.70M 43.91% | 237.40M 27.78% | -78.20M 132.94% | 421.70M 639.26% | |
depreciation and amortization | 238.20M - | 239.20M 0.42% | 256M 7.02% | 263.90M 3.09% | 272.80M 3.37% | 273.10M 0.11% | 290.70M 6.44% | 299.50M 3.03% | 331.80M 10.78% | 339.90M 2.44% | 323M 4.97% | |
total other income expenses net | 17.40M - | -15.30M 187.93% | -51.20M 234.64% | -47.30M 7.62% | -77.90M 64.69% | -18.70M 75.99% | 76.10M 506.95% | 74.90M 1.58% | 65.80M 12.15% | 41.60M 36.78% | -71.60M 272.12% | |
income before tax | 428.50M - | 378.70M 11.62% | 444M 17.24% | 652.10M 46.87% | 300.50M 53.92% | 349.10M 16.17% | 662.10M 89.66% | 403.60M 39.04% | 303.20M 24.88% | -36.60M 112.07% | 350.10M 1,056.56% | |
income tax expense | 67.60M - | 83.10M 22.93% | 117.30M 41.16% | 72.50M 38.19% | 25.30M 65.10% | 58.60M 131.62% | 58.30M 0.51% | 73.10M 25.39% | 60M 17.92% | 101.20M 68.67% | 73.80M 27.08% | |
net income | 318.50M - | 250.40M 21.38% | 282.20M 12.70% | 534M 89.23% | 235.40M 55.92% | 254.50M 8.11% | 571M 124.36% | 294.60M 48.41% | 214.20M 27.29% | -168.40M 178.62% | 455.70M 370.61% | |
weighted average shs out | 127.42M - | 127.52M 0.07% | 127.62M 0.08% | 127.50M 0.10% | 127.54M 0.03% | 127.66M 0.09% | 127.64M 0.02% | 126.52M 0.87% | 125.42M 0.88% | 125.40M 0.02% | 125.44M 0.04% | |
weighted average shs out dil | 127.42M - | 127.58M 0.12% | 127.76M 0.15% | 127.72M 0.04% | 127.69M 0.02% | 127.78M 0.08% | 127.98M 0.16% | 126.69M 1.01% | 125.61M 0.85% | 125.40M 0.17% | 125.74M 0.28% | |
eps | 2.45 - | 1.94 20.82% | 2.21 13.92% | 4.19 89.59% | 1.85 55.85% | 1.99 7.57% | 4.47 124.62% | 2.33 47.87% | 1.71 26.61% | -1.34 178.36% | 3.63 370.90% | |
epsdiluted | 2.45 - | 1.94 20.82% | 2.21 13.92% | 4.18 89.14% | 1.84 55.98% | 1.99 8.15% | 4.46 124.12% | 2.33 47.76% | 1.71 26.61% | -1.34 178.36% | 3.62 370.15% |
All numbers in (except ratios and percentages)