COM:VOPAK
Vopak
- Stock
Market Cap
4.97B
Beta: -
Volume Today
504
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 689.20M - | 701.40M - | 674.50M - | 641.80M - | 637.50M - | 611.20M - | 600.70M - | 603.20M 0.42% | 624.70M 3.56% | 704.90M - | 720.80M 2.26% | 704.80M 2.22% | 653.70M 7.25% | |||||||||
cost of revenue | 54.70M - | 56.70M - | 57.10M - | 62.40M - | 59.10M - | 468.80M - | 449.20M - | 458.50M 2.07% | 501.40M 9.36% | 537.90M - | 511.60M 4.89% | 543.40M 6.22% | 468.40M 13.80% | |||||||||
gross profit | 634.50M - | 644.70M - | 617.40M - | 579.40M - | 578.40M - | 142.40M - | 151.50M - | 144.70M 4.49% | 123.30M 14.79% | 167M - | 209.20M 25.27% | 161.40M 22.85% | 185.30M 14.81% | |||||||||
selling and marketing expenses | ||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||
selling general and administrative expenses | 223.80M - | 235M - | 231.60M - | 228.20M - | 219.70M - | 186.10M - | 161.50M - | 167.40M 3.65% | 176.30M 5.32% | 181.80M - | 185.80M 2.20% | 176M 5.27% | ||||||||||
research and development expenses | ||||||||||||||||||||||
other expenses | 21.30M - | 15.20M - | 15.30M 0.66% | 25.80M 68.63% | 19.40M - | 20.10M 3.61% | 72.20M 259.20% | 28.60M 60.39% | ||||||||||||||
cost and expenses | 463.50M - | 460.60M - | 437.60M - | 510.70M - | 453.70M - | 447.50M - | 434M - | 443.20M 2.12% | 475.60M 7.31% | 518.50M - | 491.50M 5.21% | 471.20M 4.13% | 439.80M 6.66% | |||||||||
operating expenses | 408.80M - | 403.90M - | 380.50M - | 448.30M - | 394.60M - | -21.30M - | -15.20M - | -15.30M 0.66% | -25.80M 68.63% | -19.40M - | -20.10M 3.61% | -72.20M 259.20% | -28.60M 60.39% | |||||||||
interest expense | 49M - | 45.90M - | 52.70M 14.81% | 59.40M 12.71% | 67.80M - | 70.60M 4.13% | 69M 2.27% | 55.40M 19.71% | ||||||||||||||
ebitda | 349.70M - | 350.10M - | 332.20M - | 312.50M - | 309.30M - | 306.20M - | 320.40M - | 320.70M 0.09% | 320.20M 0.16% | 350.50M - | 391.40M 11.67% | 394.50M 0.79% | 364.10M 7.71% | |||||||||
operating income | 233.10M - | 228.60M - | 205.90M - | 185.90M - | 186.50M - | 163.70M - | 166.70M - | 160M 4.02% | 149.10M 6.81% | 186.40M - | 229.30M 23.02% | 233.60M 1.88% | 213.90M 8.43% | |||||||||
depreciation and amortization | 116.60M - | 121.50M - | 126.30M - | 126.60M - | 122.80M - | 142.50M - | 153.70M - | 160.70M 4.55% | 171.10M 6.47% | 164.10M - | 162.10M 1.22% | 160.90M 0.74% | 150.20M 6.65% | |||||||||
total other income expenses net | -42.90M - | -21.70M - | 5M - | -89.10M - | -31.60M - | 164.70M - | -72.20M - | -120.40M 66.76% | -57.80M 51.99% | -62.60M - | -20.10M 67.89% | -92.70M 361.19% | -58.50M 36.89% | |||||||||
income before tax | 190.20M - | 206.90M - | 210.90M - | 96.80M - | 154.90M - | 328.40M - | 94.50M - | 39.60M 58.10% | 91.30M 130.56% | 123.80M - | 209.20M 68.98% | 140.90M 32.65% | 155.40M 10.29% | |||||||||
income tax expense | 43.30M - | 45.20M - | 38.30M - | 8M - | 19.80M - | 18.60M - | 41.40M - | 30.60M 26.09% | 29.40M 3.92% | 44.60M - | 68.60M 53.81% | 5.20M 92.42% | 42.70M 721.15% | |||||||||
net income | 121.10M - | 139.20M - | 149.40M - | 86.60M - | 117.10M - | 380.60M - | 103.50M - | 79.50M 23.19% | 134.70M 69.43% | 167.40M - | 224.10M 33.87% | 231.60M 3.35% | 212.50M 8.25% | |||||||||
weighted average shs out | 127.54M - | 127.71M - | 127.64M - | 127.67M - | 127.75M - | 127.63M - | 126.52M 0.86% | 125.39M 0.89% | 125.40M 0.01% | 125.42M 0.02% | 125.42M 0.01% | 125.42M 0% | 125.38M 0.03% | 125.15M 0.18% | 123.12M 1.62% | |||||||
weighted average shs out dil | 127.66M - | 127.76M - | 127.75M - | 127.67M - | 127.75M - | 128.09M - | 126.52M 1.22% | 125.39M 0.89% | 125.40M 0.01% | 125.73M 0.26% | 125.42M 0.25% | 125.42M 0% | 125.38M 0.03% | 126.10M 0.58% | 123.55M 2.03% | |||||||
eps | 0 - | 0.95 Infinity% | 0 100% | 1.09 Infinity% | 0 100% | 1.17 Infinity% | 0 100% | 0.68 Infinity% | 0 100% | 0.92 Infinity% | 0 100% | 2.97 Infinity% | 0 100% | 0.83 Infinity% | 0.63 24.10% | 1.07 69.84% | 0 100% | 1.33 Infinity% | 1.79 34.59% | 1.85 3.35% | 1.73 6.49% | |
epsdiluted | 0 - | 0.95 Infinity% | 0 100% | 1.09 Infinity% | 0 100% | 1.17 Infinity% | 0 100% | 0.68 Infinity% | 0 100% | 0.92 Infinity% | 0 100% | 2.97 Infinity% | 0 100% | 0.83 Infinity% | 0.63 24.10% | 1.07 69.84% | 0 100% | 1.33 Infinity% | 1.79 34.59% | 1.84 2.79% | 1.72 6.52% |
All numbers in USD (except ratios and percentages)