COM:VOPAK
Vopak
- Stock
Last Close
46.80
24/09 20:00
Market Cap
4.97B
Beta: -
Volume Today
215
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 646.50M - | 647.20M 0.11% | 689.20M 6.49% | 700.70M 1.67% | 701.40M 0.10% | 679.90M 3.07% | 674.50M 0.79% | 675M 0.07% | 641.80M 4.92% | 626.10M 2.45% | 637.50M 1.82% | 641.40M 0.61% | 611.20M 4.71% | 589.30M 3.58% | 600.70M 1.93% | 603.20M 0.42% | 624.70M 3.56% | 662.10M 5.99% | 704.90M 6.46% | 720.80M 2.26% | 704.80M 2.22% | 653.70M 7.25% | |
cost of revenue | 52.40M - | 54.70M - | 56.70M - | 57.10M - | 62.40M - | 59.10M - | 456.30M 672.08% | 468.80M 2.74% | 441.10M 5.91% | 449.20M 1.84% | 458.50M 2.07% | 501.40M 9.36% | 515.40M 2.79% | 537.90M 4.37% | 511.60M 4.89% | 543.40M 6.22% | 468.40M 13.80% | ||||||
gross profit | 594.10M - | 647.20M 8.94% | 634.50M 1.96% | 700.70M 10.43% | 644.70M 7.99% | 679.90M 5.46% | 617.40M 9.19% | 675M 9.33% | 579.40M 14.16% | 626.10M 8.06% | 578.40M 7.62% | 185.10M 68.00% | 142.40M 23.07% | 148.20M 4.07% | 151.50M 2.23% | 144.70M 4.49% | 123.30M 14.79% | 146.70M 18.98% | 167M 13.84% | 209.20M 25.27% | 161.40M 22.85% | 185.30M 14.81% | |
selling and marketing expenses | |||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||
selling general and administrative expenses | 220.20M - | 164.20M 25.43% | 223.80M 36.30% | 182.80M 18.32% | 235M 28.56% | 170.20M 27.57% | 231.60M 36.08% | 171.60M 25.91% | 228.20M 32.98% | 164.90M 27.74% | 219.70M 33.23% | 167.70M 23.67% | 186.10M 10.97% | 167.20M 10.16% | 161.50M 3.41% | 167.40M 3.65% | 176.30M 5.32% | 180.90M 2.61% | 181.80M 0.50% | 185.80M 2.20% | 176M 5.27% | ||
research and development expenses | |||||||||||||||||||||||
other expenses | 29.90M - | 21.30M 28.76% | 11.80M 44.60% | 15.20M 28.81% | 15.30M 0.66% | 25.80M 68.63% | 19.50M 24.42% | 19.40M 0.51% | 20.10M 3.61% | 72.20M 259.20% | 28.60M 60.39% | ||||||||||||
cost and expenses | 411M - | 411.20M 0.05% | 463.50M 12.72% | 416M 10.25% | 460.60M 10.72% | 182.80M 60.31% | 437.60M 139.39% | 419M 4.25% | 510.70M 21.89% | 393.20M 23.01% | 453.70M 15.39% | 426.40M 6.02% | 447.50M 4.95% | 429.30M 4.07% | 434M 1.09% | 443.20M 2.12% | 475.60M 7.31% | 495.90M 4.27% | 518.50M 4.56% | 491.50M 5.21% | 471.20M 4.13% | 439.80M 6.66% | |
operating expenses | 358.60M - | 411.20M 14.67% | 408.80M 0.58% | 416M 1.76% | 403.90M 2.91% | 182.80M 54.74% | 380.50M 108.15% | 419M 10.12% | 448.30M 6.99% | 393.20M 12.29% | 394.60M 0.36% | -29.90M 107.58% | -21.30M 28.76% | -11.80M 44.60% | -15.20M 28.81% | -15.30M 0.66% | -25.80M 68.63% | -19.50M 24.42% | -19.40M 0.51% | -20.10M 3.61% | -72.20M 259.20% | -28.60M 60.39% | |
interest expense | 47.30M - | 49M 3.59% | 46.30M 5.51% | 45.90M 0.86% | 52.70M 14.81% | 59.40M 12.71% | 60.20M 1.35% | 67.80M 12.62% | 70.60M 4.13% | 69M 2.27% | 55.40M 19.71% | ||||||||||||
ebitda | 313.70M - | 315.90M 0.70% | 349.70M 10.70% | 353M 0.94% | 350.10M 0.82% | 358.10M 2.29% | 332.20M 7.23% | 332.70M 0.15% | 312.50M 6.07% | 301.10M 3.65% | 309.30M 2.72% | 363.20M 17.43% | 306.20M 15.69% | 305.80M 0.13% | 320.40M 4.77% | 320.70M 0.09% | 320.20M 0.16% | 342M 6.81% | 350.50M 2.49% | 391.40M 11.67% | 394.50M 0.79% | 364.10M 7.71% | |
operating income | 208M - | 200.70M 3.51% | 233.10M 16.14% | 226.20M 2.96% | 228.60M 1.06% | 228.20M 0.17% | 205.90M 9.77% | 196.70M 4.47% | 185.90M 5.49% | 166.90M 10.22% | 186.50M 11.74% | 215M 15.28% | 163.70M 23.86% | 160M 2.26% | 166.70M 4.19% | 160M 4.02% | 149.10M 6.81% | 166.20M 11.47% | 186.40M 12.15% | 229.30M 23.02% | 233.60M 1.88% | 213.90M 8.43% | |
depreciation and amortization | 105.70M - | 115.20M 8.99% | 116.60M 1.22% | 126.80M 8.75% | 121.50M 4.18% | 129.90M 6.91% | 126.30M 2.77% | 136M 7.68% | 126.60M 6.91% | 134.20M 6.00% | 122.80M 8.49% | 148.20M 20.68% | 142.50M 3.85% | 145.80M 2.32% | 153.70M 5.42% | 160.70M 4.55% | 171.10M 6.47% | 175.80M 2.75% | 164.10M 6.66% | 162.10M 1.22% | 160.90M 0.74% | 150.20M 6.65% | |
total other income expenses net | -5.40M - | -12.20M 125.93% | -42.90M 251.64% | 10.90M 125.41% | -21.70M 299.08% | 213M 1,081.57% | 5M 97.65% | 7M 40% | -89.10M 1,372.86% | 27.30M 130.64% | -31.60M 215.75% | -47.30M 49.68% | 164.70M 448.20% | -12.10M 107.35% | -72.20M 496.69% | -120.40M 66.76% | -57.80M 51.99% | -521.30M 801.90% | -62.60M 87.99% | -20.10M 67.89% | -92.70M 361.19% | -58.50M 36.89% | |
income before tax | 202.60M - | 188.50M 6.96% | 190.20M 0.90% | 237.10M 24.66% | 206.90M 12.74% | 441.20M 113.24% | 210.90M 52.20% | 203.70M 3.41% | 96.80M 52.48% | 194.20M 100.62% | 154.90M 20.24% | 171.90M 10.97% | 328.40M 91.04% | 147.90M 54.96% | 94.50M 36.11% | 39.60M 58.10% | 91.30M 130.56% | -355.10M 488.94% | 123.80M 134.86% | 209.20M 68.98% | 140.90M 32.65% | 155.40M 10.29% | |
income tax expense | 28.60M - | 39.80M 39.16% | 43.30M 8.79% | 72.10M 66.51% | 45.20M 37.31% | 34.20M 24.34% | 38.30M 11.99% | 33.30M 13.05% | 8M 75.98% | 38.80M 385% | 19.80M 48.97% | 39.70M 100.51% | 18.60M 53.15% | 31.70M 70.43% | 41.40M 30.60% | 30.60M 26.09% | 29.40M 3.92% | 56.60M 92.52% | 44.60M 21.20% | 68.60M 53.81% | 5.20M 92.42% | 42.70M 721.15% | |
net income | 150.40M - | 126M 16.22% | 121.10M 3.89% | 143M 18.08% | 139.20M 2.66% | 384.60M 176.29% | 149.40M 61.15% | 148.80M 0.40% | 86.60M 41.80% | 137.40M 58.66% | 117.10M 14.77% | 190.40M 62.60% | 380.60M 99.89% | 197.40M 48.13% | 103.50M 47.57% | 79.50M 23.19% | 134.70M 69.43% | -335.80M 349.29% | 167.40M 149.85% | 224.10M 33.87% | 231.60M 3.35% | 212.50M 8.25% | |
weighted average shs out | 127.43M - | 127.49M 0.05% | 127.54M 0.03% | 127.68M 0.11% | 127.71M 0.02% | 127.69M 0.02% | 127.64M 0.03% | 127.48M 0.13% | 127.67M 0.15% | 127.65M 0.01% | 127.75M 0.07% | 127.65M 0.08% | 127.63M 0.02% | 126.52M 0.86% | 125.39M 0.89% | 125.40M 0.01% | 125.42M 0.02% | 125.38M 0.04% | 125.42M 0.03% | 125.38M 0.03% | 125.15M 0.18% | 123.12M 1.62% | |
weighted average shs out dil | 127.43M - | 127.49M 0.05% | 127.66M 0.13% | 127.76M 0.08% | 127.76M 0.00% | 127.69M 0.06% | 127.75M 0.05% | 127.70M 0.03% | 127.67M 0.02% | 127.82M 0.12% | 127.75M 0.06% | 127.77M 0.02% | 128.09M 0.25% | 126.52M 1.22% | 125.39M 0.89% | 125.40M 0.01% | 125.73M 0.26% | 125.42M 0.25% | 125.42M 0% | 125.38M 0.03% | 126.10M 0.58% | 123.55M 2.03% | |
eps | 1.18 - | 0.99 16.10% | 0.95 4.04% | 1.12 17.89% | 1.09 2.68% | 3.01 176.15% | 1.17 61.13% | 1.17 0% | 0.68 41.88% | 1.07 57.35% | 0.92 14.02% | 1.49 61.96% | 2.97 99.33% | 1.56 47.47% | 0.83 46.79% | 0.63 24.10% | 1.07 69.84% | -2.68 350.47% | 1.33 149.63% | 1.79 34.59% | 1.85 3.35% | 1.73 6.49% | |
epsdiluted | 1.18 - | 0.99 16.10% | 0.95 4.04% | 1.12 17.89% | 1.09 2.68% | 3.01 176.15% | 1.17 61.13% | 1.17 0% | 0.68 41.88% | 1.07 57.35% | 0.92 14.02% | 1.49 61.96% | 2.97 99.33% | 1.56 47.47% | 0.83 46.79% | 0.63 24.10% | 1.07 69.84% | -2.68 350.47% | 1.33 149.63% | 1.79 34.59% | 1.84 2.79% | 1.72 6.52% |
All numbers in (except ratios and percentages)