COM:XING
- Stock
Last Close
65.80
26/08 15:36
Market Cap
370.95M
Beta: -
Volume Today
1.23K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 2.02M - | 2.49M 23.52% | 3.80M 52.55% | 3.32M 12.67% | 6.85M 106.60% | 3.87M 43.47% | 8.54M 120.40% | 10.83M 26.87% | 14.45M 33.39% | 9.97M 30.98% | 11.34M 13.72% | |
accumulated other comprehensive income loss | -9.82M - | -12.77M 30.05% | -14.89M 16.60% | -17.79M 19.54% | -21.90M 23.10% | -26.28M 19.98% | 646K - | |||||
cash and cash equivalents | 68.98M - | 67.20M 2.58% | 81.03M 20.58% | 86.64M 6.93% | 36.55M 57.82% | 57.88M 58.38% | 40.04M 30.82% | 65.13M 62.64% | 90.14M 38.41% | 98.30M 9.05% | 93.08M 5.32% | |
cash and short term investments | 68.98M - | 67.20M 2.58% | 81.03M 20.58% | 86.64M 6.93% | 36.55M 57.82% | 57.88M 58.38% | 40.04M 30.82% | 65.13M 62.64% | 90.14M 38.41% | 98.30M 9.05% | 93.08M 5.32% | |
common stock | 5.59M - | 5.59M 0% | 5.62M 0.50% | 5.62M 0% | 5.62M 0% | 5.62M 0% | 5.62M 0% | 5.62M 0% | 5.62M 0% | 5.62M 0% | 5.62M 0% | |
deferred revenue | 4.64M - | 127.17M 2,642.53% | 116.24M 8.60% | 124.63M 7.22% | 97.25M - | |||||||
deferred revenue non current | 2.08M - | 2.31M 11.14% | 3.24M 40.19% | 2.15M 33.66% | 2.21M 2.83% | 3.00M 35.34% | 489K 83.67% | 64K 86.91% | 352K 450% | 1.42M 304.55% | 1.30M 8.78% | |
deferrred tax liabilities non current | 3.58M - | 4.50M 25.85% | 6.99M 55.27% | 10.77M 53.98% | 19.66M 82.65% | 21.04M 6.98% | 24.60M 16.94% | 23.34M 5.11% | 21.50M 7.89% | 12.29M 42.85% | 13.04M 6.16% | |
goodwill | 7.74M - | 2.17M 71.99% | 8.23M 279.35% | 13.14M 59.74% | 49.78M 278.74% | 49.78M 0% | 73.58M 47.82% | 56.15M 23.70% | 56.15M 0% | 56.15M 0% | 56.15M 0% | |
goodwill and intangible assets | 23.54M - | 20.61M 12.43% | 33.80M 63.96% | 50.76M 50.19% | 114.73M 126.04% | 122.78M 7.01% | 157.50M 28.28% | 140.07M 11.07% | 135.73M 3.10% | 130.25M 4.04% | 128.34M 1.46% | |
intangible assets | 15.80M - | 18.44M 16.76% | 25.57M 38.63% | 37.62M 47.12% | 64.96M 72.68% | 73.00M 12.38% | 83.91M 14.95% | 83.92M 0.01% | 79.59M 5.17% | 74.10M 6.89% | 72.20M 2.57% | |
inventory | ||||||||||||
long term debt | 215K - | 249K 15.81% | 1.64M 557.43% | 3.82M 133.60% | 15.38M 302.17% | 7.59M 50.67% | 7.58M 0.01% | 54.58M 619.62% | 58.01M 6.29% | 53.66M 7.51% | 48.25M 10.07% | |
long term investments | -2.73M - | -3.17M 16.32% | -2.91M 8.32% | -3.13M 7.77% | 25.77M 922.14% | 25.11M 2.57% | 25.45M 1.38% | 31.78M 24.85% | 33.17M 4.38% | 20.05M - | ||
net debt | -68.98M - | -67.20M 2.58% | -81.03M 20.58% | -86.64M 6.93% | -36.55M 57.82% | -45.52M 24.55% | -26.49M 41.80% | -4.06M 84.67% | -24.57M 505.02% | -38.39M 56.26% | -39.99M 4.16% | |
net receivables | 39.10M - | |||||||||||
other assets | -1K - | 1 - | ||||||||||
other current assets | 173K - | 514K 197.11% | 974K 89.49% | 596K 38.81% | 1.08M 82.05% | 790K 27.19% | 5.25M 564.81% | 843K 83.95% | 4.16M 392.88% | 6.36M 52.97% | 229.00K 96.40% | |
other current liabilities | 41.77M - | 54.92M 31.48% | 61.25M 11.53% | 78.03M 27.40% | 101.37M 29.91% | 120.84M 19.21% | 17.29M 85.69% | 11.38M 34.21% | 8.41M 26.11% | 142.87M 1,599.56% | 25.47M 82.17% | |
other liabilities | ||||||||||||
other non current assets | 2.82M - | 3.25M 15.18% | 2.99M 7.85% | 3.59M 19.81% | 4.92M 37.14% | 4.68M 4.82% | 5.49M 17.35% | 485K 91.17% | 582K 20% | 31.97M 5,393.47% | 4.27M 86.64% | |
other non current liabilities | 2.06M - | 251K 87.79% | 2.50M 894.02% | 2.49M 0.08% | 3.11M 24.91% | 14.46M 364.29% | 16.48M 13.99% | 5.03M 69.51% | 4.99M 0.70% | 4.47M 10.36% | 1.88M 58.01% | |
othertotal stockholders equity | 44.21M - | 33.24M 24.81% | 39.94M 20.15% | 42.85M 7.30% | 46.86M 9.36% | 50.70M 8.18% | 22.58M 55.45% | 22.77M 0.84% | 22.98M 0.91% | 23.29M 1.33% | 22.64M 2.76% | |
preferred stock | ||||||||||||
property plant equipment net | 6.29M - | 5.13M 18.52% | 4.98M 2.89% | 8.81M 76.81% | 8.89M 0.97% | 20.89M 134.99% | 24.50M 17.24% | 73.13M 198.53% | 78.01M 6.68% | 73.99M 5.15% | 62.04M 16.15% | |
retained earnings | 20.60M - | 17.34M 15.82% | 29.83M 72.04% | 39.18M 31.33% | 48.40M 23.54% | 68.27M 41.05% | 73.33M 7.41% | 84.62M 15.39% | 109.67M 29.60% | 117.18M 6.85% | 116.27M 0.78% | |
short term debt | 4.78M - | 5.97M 24.96% | 6.49M 8.66% | 7.56M 16.56% | 6.25M 17.26% | 4.83M 22.72% | ||||||
short term investments | 2.82M - | 3.25M 15.18% | 2.99M 7.85% | 3.21M 7.38% | 4.22M 31.27% | 4.05M 4.01% | 4.81M 18.84% | |||||
tax assets | 941K - | 483K 48.67% | 378K 21.74% | 1.48M 290.74% | 3.08M 108.60% | 3.35M 8.70% | 1.11M 66.80% | 205K 81.56% | 2.62M 1,176.59% | 1.95M 25.68% | 1.44M 26.17% | |
tax payables | 725K - | 2.19M 201.66% | 2.60M 18.84% | 3M 15.43% | 2.29M 23.80% | 4.64M 102.84% | 8.19M 76.62% | 8.50M 3.82% | 5.65M 33.52% | 12.13M 114.58% | 3.59M 70.44% | |
total assets | 112.30M - | 108.14M 3.71% | 139.93M 29.40% | 170.45M 21.81% | 227.57M 33.52% | 278.51M 22.38% | 309.65M 11.18% | 340.95M 10.11% | 378.17M 10.91% | 377.02M 0.30% | 348.55M 7.55% | |
total current assets | 81.43M - | 81.83M 0.49% | 100.68M 23.03% | 108.95M 8.21% | 70.18M 35.58% | 101.71M 44.92% | 95.61M 6.00% | 95.29M 0.33% | 128.06M 34.39% | 138.87M 8.44% | 132.40M 4.65% | |
total current liabilities | 43.79M - | 57.41M 31.11% | 65.05M 13.30% | 81.35M 25.06% | 108.22M 33.03% | 134.13M 23.94% | 158.97M 18.52% | 144.93M 8.83% | 155.04M 6.98% | 159.09M 2.61% | 138.90M 12.69% | |
total debt | 12.36M - | 13.55M 9.63% | 61.07M 350.59% | 65.57M 7.38% | 59.91M 8.63% | 53.09M 11.39% | ||||||
total investments | 93K - | 76K 18.28% | 85K 11.84% | 80K 5.88% | 29.98M 37,381.25% | 29.16M 2.77% | 30.27M 3.81% | 31.78M 5.00% | 33.17M 4.38% | 31.43M 5.23% | 20.05M 36.21% | |
total liabilities | 51.72M - | 64.73M 25.15% | 79.42M 22.69% | 100.58M 26.65% | 148.59M 47.73% | 180.20M 21.28% | 208.12M 15.49% | 227.94M 9.52% | 239.90M 5.25% | 230.93M 3.74% | 203.37M 11.93% | |
total liabilities and stockholders equity | 112.30M - | 108.14M 3.71% | 139.93M 29.40% | 170.45M 21.81% | 227.57M 33.52% | 278.51M 22.38% | 309.65M 11.18% | 340.95M 10.11% | 378.17M 10.91% | 377.02M 0.30% | 348.55M 7.55% | |
total non current assets | 30.87M - | 26.30M 14.80% | 39.24M 49.20% | 61.49M 56.71% | 157.39M 155.94% | 176.81M 12.33% | 214.05M 21.07% | 245.67M 14.77% | 250.11M 1.81% | 238.16M 4.78% | 216.14M 9.24% | |
total non current liabilities | 7.93M - | 7.32M 7.74% | 14.37M 96.36% | 19.23M 33.87% | 40.37M 109.88% | 46.08M 14.13% | 49.16M 6.68% | 83.02M 68.88% | 84.86M 2.22% | 71.84M 15.34% | 64.47M 10.25% | |
total stockholders equity | 60.58M - | 43.41M 28.35% | 60.51M 39.40% | 69.86M 15.46% | 78.98M 13.06% | 98.31M 24.47% | 101.53M 3.28% | 113.01M 11.30% | 138.27M 22.35% | 146.09M 5.66% | 145.18M 0.63% |
All numbers in (except ratios and percentages)