COM:XING
- Stock
Last Close
65.80
26/08 15:36
Market Cap
370.95M
Beta: -
Volume Today
1.23K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 83.33M - | 99.22M 19.07% | 119.95M 20.89% | 145.90M 21.64% | 184.87M 26.70% | 231.54M 25.25% | 269.55M 16.42% | 276.52M 2.59% | 290.86M 5.18% | 313.36M 7.74% | 305.60M 2.48% | |
cost of revenue | 6.69M - | 8.14M 21.77% | 11.12M 36.49% | 13.29M 19.57% | 16.10M 21.15% | 19.59M 21.66% | -24.93M 227.23% | -23.64M 5.17% | -23.63M 0.02% | -20.73M 12.30% | 164.14M 891.97% | |
gross profit | 76.64M - | 91.07M 18.83% | 108.83M 19.50% | 132.61M 21.85% | 168.76M 27.26% | 211.94M 25.59% | 294.48M 38.94% | 300.16M 1.93% | 314.49M 4.77% | 334.08M 6.23% | 141.46M 57.66% | |
selling and marketing expenses | 6.14M - | 9.12M 48.40% | 13.67M 49.90% | 14.60M 6.81% | 22.23M 52.25% | 27.92M 25.59% | 34.67M 24.19% | 29.02M 16.30% | 35.66M 22.89% | 38.99M 9.33% | 43.44M 11.43% | |
general and administrative expenses | 1.73M - | 1.66M 4.06% | 2.11M 27.66% | 2.58M 22.09% | 2.64M 2.32% | 2.64M 0.19% | 3.44M 30.46% | 3.71M 7.94% | 3.49M 6.06% | 3.30M 5.33% | 3.73M 13.06% | |
selling general and administrative expenses | 7.87M - | 10.77M 36.90% | 15.78M 46.48% | 17.18M 8.86% | 24.87M 44.75% | 30.55M 22.86% | 38.11M 24.73% | 32.73M 14.11% | 39.15M 19.61% | 42.29M 8.02% | 19.11M 54.80% | |
research and development expenses | 64.52M - | 63.26M 1.95% | 65.58M - | |||||||||
other expenses | 61.14M - | 75.77M 23.92% | 77.48M 2.27% | 90.87M 17.28% | 117.84M 29.68% | 152.59M 29.49% | 207.25M 35.82% | 231.77M 11.83% | 220.29M 4.95% | 225.17M 2.22% | ||
cost and expenses | 69.01M - | 86.54M 25.40% | 93.27M 7.77% | 108.05M 15.86% | 142.71M 32.07% | 183.14M 28.33% | 220.43M 20.36% | 240.86M 9.27% | 235.81M 2.10% | 246.73M 4.63% | 248.84M 0.85% | |
operating expenses | 69.01M - | 86.54M 25.40% | 93.27M 7.77% | 108.05M 15.86% | 142.71M 32.07% | 183.14M 28.33% | 245.35M 33.97% | 264.50M 7.80% | 259.44M 1.91% | 267.46M 3.09% | 84.69M 68.33% | |
interest expense | 32K - | 104K 225% | 196K 88.46% | 430K 119.39% | 928K 115.81% | 2.70M 190.95% | 1.62M 39.89% | 890K 45.16% | 702K 21.12% | 697K 0.71% | 551K 20.95% | |
ebitda | 23.11M - | 29.26M 26.61% | 37.53M 28.25% | 45.98M 22.50% | 58.34M 26.90% | 78.79M 35.05% | 94.42M 19.83% | 101.61M 7.62% | 100.60M 1.00% | 108.86M 8.22% | 90.31M 17.04% | |
operating income | 14.32M - | 12.68M 11.48% | 26.68M 110.46% | 37.85M 41.86% | 42.16M 11.38% | 48.39M 14.80% | 55.88M 15.46% | 45.56M 18.46% | 55.80M 22.47% | 68.03M 21.92% | 56.77M 16.56% | |
depreciation and amortization | 8.45M - | 16.16M 91.12% | 10.03M 37.92% | 10.66M 6.26% | 17.63M 65.38% | 29.04M 64.77% | 38.54M 32.71% | 56.05M 45.44% | 44.80M 20.07% | 40.83M 8.86% | 33.55M 17.84% | |
total other income expenses net | 150K - | 349K 132.67% | -249K 171.35% | -3.54M 1,320.48% | -3.19M 9.70% | -3.45M 8.14% | -3.74M 8.40% | -4.72M 26.15% | -3.75M 20.69% | -4.67M 24.53% | -5.73M 22.81% | |
income before tax | 14.47M - | 13.03M 9.98% | 26.43M 102.91% | 34.31M 29.81% | 38.96M 13.55% | 44.94M 15.34% | 52.13M 16.00% | 40.84M 21.67% | 52.05M 27.46% | 63.36M 21.73% | 51.04M 19.45% | |
income tax expense | 5.33M - | 6.85M 28.43% | 8.79M 28.36% | 10.74M 22.17% | 13.05M 21.42% | 13.96M 6.99% | 17.71M 26.84% | 14.72M 16.85% | 12.44M 15.47% | 17.29M 38.97% | 14.17M 18.06% | |
net income | 9.14M - | 6.17M 32.42% | 17.64M 185.64% | 23.57M 33.62% | 25.91M 9.96% | 30.98M 19.54% | 34.42M 11.12% | 26.12M 24.13% | 39.61M 51.65% | 43.26M 9.23% | 36.85M 14.82% | |
weighted average shs out | 5.54M - | 5.58M 0.73% | 5.60M 0.44% | 5.62M 0.29% | 5.62M 0% | 5.62M 0.00% | 5.62M 0.00% | 5.62M 0% | 5.62M 0% | 5.62M 0% | 5.62M 0% | |
weighted average shs out dil | 5.55M - | 5.60M 0.76% | 5.60M 0.16% | 5.62M 0.29% | 5.62M 0% | 5.62M 0.00% | 5.62M 0.00% | 5.62M 0% | 5.62M 0% | 5.62M 0% | 5.62M 0% | |
eps | 1.65 - | 1.11 32.73% | 3.15 183.78% | 4.19 33.02% | 4.56 8.83% | 5.51 20.83% | 6.23 13.07% | 4.65 25.36% | 7.05 51.61% | 7.70 9.22% | 6.56 14.81% | |
epsdiluted | 1.65 - | 1.10 33.33% | 3.15 186.36% | 4.19 33.02% | 4.56 8.83% | 5.51 20.83% | 6.23 13.07% | 4.65 25.36% | 7.05 51.61% | 7.70 9.22% | 6.56 14.81% |
All numbers in (except ratios and percentages)