av/new-work-se--big.svg

COM:XING

XING

  • Stock

EUR

Last Close

65.80

26/08 15:36

Market Cap

370.95M

Beta: -

Volume Today

1.23K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
average inventory
1.33M
-
average payables
1.72M
-
2.25M
30.78%
3.14M
39.56%
3.56M
13.16%
5.08M
42.94%
5.36M
5.48%
6.20M
15.71%
9.68M
56.06%
12.64M
30.52%
12.21M
3.40%
10.65M
12.72%
average receivables
35.32M
-
book value per share
10.94
-
7.78
28.87%
10.80
38.78%
12.43
15.13%
14.05
13.06%
17.49
24.47%
18.07
3.28%
20.11
11.30%
24.60
22.35%
25.99
5.66%
25.83
0.63%
capex per share
-1.92
-
-2.16
12.59%
-2.72
25.76%
-4.37
60.91%
-5.97
36.48%
-5.83
2.30%
-6.32
8.33%
-5.88
6.90%
-7.97
35.50%
-5.59
29.85%
-5.17
7.55%
capex to depreciation
-1.26
-
-0.75
40.66%
-1.52
103.47%
-2.31
51.86%
-1.90
17.48%
-1.13
40.70%
-0.92
18.37%
-0.59
35.99%
-1.00
69.53%
-0.77
23.04%
-0.87
12.53%
capex to operating cash flow
-0.45
-
-0.35
21.16%
-0.43
20.69%
-0.49
15.72%
-0.57
16.12%
-0.44
22.26%
-0.45
0.23%
-0.41
8.29%
-0.52
28.11%
-0.40
24.16%
-0.47
18.04%
capex to revenue
-0.13
-
-0.12
4.74%
-0.13
4.48%
-0.17
32.66%
-0.18
7.72%
-0.14
21.99%
-0.13
6.94%
-0.12
9.25%
-0.15
28.82%
-0.10
34.89%
-0.10
5.20%
cash per share
12.96
-
12.63
2.60%
14.99
18.74%
15.99
6.64%
7.25
54.63%
11.02
51.92%
7.98
27.57%
11.59
45.19%
16.04
38.41%
17.49
9.05%
16.56
5.32%
days of inventory on hand
days payables outstanding
109.95
-
111.54
1.44%
124.67
11.77%
91.05
26.96%
155.28
70.54%
72.15
53.53%
-125.00
273.23%
-167.24
33.79%
-223.12
33.42%
-175.60
21.30%
25.21
114.36%
days sales outstanding
46.70
-
debt to assets
0.00
-
0.00
20.28%
0.01
408.07%
0.02
91.77%
0.07
201.21%
0.04
34.32%
0.04
1.39%
0.18
309.22%
0.17
3.19%
0.16
8.36%
0.15
4.15%
debt to equity
0.00
-
0.01
61.64%
0.03
371.62%
0.05
102.32%
0.19
255.72%
0.13
35.42%
0.13
6.15%
0.54
304.83%
0.47
12.24%
0.41
13.52%
0.37
10.83%
dividend yield
0.01
-
0.05
503.72%
0.01
88.12%
0.01
168.14%
0.01
23.43%
0.01
36.20%
0.02
177.12%
0.01
52.61%
0.01
28.74%
0.04
249.99%
0.09
110.49%
earnings yield
0.02
-
0.01
46.22%
0.02
54.62%
0.02
29.63%
0.02
28.28%
0.02
34.83%
0.02
9.24%
0.02
20.88%
0.03
95.23%
0.05
55.68%
0.09
69.70%
enterprise value
343.14M
-
450.66M
31.34%
875.65M
94.30%
899.46M
2.72%
1.48B
64.03%
1.29B
12.23%
1.61B
24.69%
1.57B
2.79%
1.20B
23.69%
819.29M
31.60%
390.54M
52.33%
enterprise value over ebitda
14.85
-
15.40
3.73%
23.33
51.50%
19.56
16.15%
25.29
29.26%
16.43
35.01%
17.10
4.06%
15.45
9.67%
11.91
22.92%
7.53
36.80%
4.32
42.54%
ev to operating cash flow
14.42
-
13.17
8.70%
24.45
85.66%
18.01
26.34%
25.13
39.55%
17.55
30.16%
20.25
15.36%
19.39
4.24%
13.99
27.85%
10.35
26.06%
6.30
39.14%
ev to sales
4.12
-
4.54
10.31%
7.30
60.72%
6.16
15.55%
7.98
29.46%
5.59
29.92%
5.99
7.11%
5.68
5.24%
4.12
27.45%
2.61
36.52%
1.28
51.12%
free cash flow per share
2.37
-
3.97
67.23%
3.67
7.54%
4.51
22.87%
4.47
0.83%
7.29
63.01%
7.87
7.88%
8.52
8.28%
7.26
14.77%
8.50
17.04%
5.87
30.97%
free cash flow yield
0.03
-
0.04
34.06%
0.02
49.73%
0.03
19.55%
0.02
35.32%
0.03
83.86%
0.03
11.88%
0.03
12.92%
0.03
9.72%
0.06
66.81%
0.08
37.51%
graham net net
3.63
-
1.02
71.73%
0.82
19.87%
-1.91
332.40%
-19.18
905.08%
-21.04
9.69%
-29.05
38.04%
-28.97
0.28%
-26.65
8.02%
-23.60
11.44%
-14.41
38.95%
graham number
20.15
-
13.92
30.92%
27.65
98.66%
34.25
23.85%
38.18
11.50%
46.58
21.98%
49.90
7.13%
45.85
8.11%
62.46
36.22%
67.09
7.43%
61.73
7.99%
income quality
1.64
-
2.63
59.80%
1.35
48.42%
1.46
7.43%
1.51
3.51%
1.64
8.96%
1.53
6.83%
1.98
29.59%
1.64
17.02%
1.34
18.77%
1.68
25.93%
intangibles to total assets
0.21
-
0.19
9.06%
0.24
26.71%
0.30
23.29%
0.50
69.29%
0.44
12.56%
0.51
15.38%
0.41
19.23%
0.36
12.63%
0.35
3.75%
0.37
6.59%
interest coverage
447.56
-
121.90
72.76%
136.13
11.67%
88.02
35.34%
45.43
48.39%
17.92
60.54%
34.43
92.08%
51.19
48.69%
79.48
55.27%
97.60
22.80%
103.02
5.55%
interest debt per share
0.04
-
0.06
41.88%
0.33
416.98%
0.76
131.42%
2.90
283.33%
2.68
7.63%
2.70
0.75%
11.02
308.26%
11.79
6.97%
10.78
8.55%
9.54
11.50%
inventory turnover
invested capital
0.00
-
0.01
61.64%
0.03
371.62%
0.05
102.32%
0.19
255.72%
0.13
35.42%
0.13
6.15%
0.54
304.83%
0.47
12.24%
0.41
13.52%
0.37
10.83%
market cap
412.12M
-
517.86M
25.66%
956.68M
84.74%
986.11M
3.08%
1.51B
53.32%
1.34B
11.34%
1.64B
22.43%
1.57B
4.11%
1.22B
22.32%
857.68M
29.84%
430.53M
49.80%
net current asset value
29.71M
-
17.11M
42.43%
21.27M
24.32%
8.37M
60.66%
-78.41M
1,037.10%
-78.49M
0.11%
-112.52M
43.35%
-132.66M
17.90%
-111.84M
15.69%
-92.07M
17.68%
-70.97M
22.92%
net debt to ebitda
-2.98
-
-2.30
23.06%
-2.16
5.99%
-1.88
12.71%
-0.63
66.76%
-0.58
7.77%
-0.28
51.43%
-0.04
85.76%
-0.24
511.12%
-0.35
44.39%
-0.44
25.56%
net income per share
1.65
-
1.11
32.91%
3.15
184.38%
4.19
33.24%
4.61
9.96%
5.51
19.55%
6.12
11.12%
4.65
24.13%
7.05
51.65%
7.70
9.23%
6.56
14.82%
operating cash flow per share
4.29
-
6.13
42.80%
6.39
4.20%
8.89
39.06%
10.44
17.54%
13.13
25.68%
14.19
8.08%
14.40
1.52%
15.23
5.77%
14.09
7.50%
11.04
21.68%
payables turnover
3.32
-
3.27
1.42%
2.93
10.53%
4.01
36.92%
2.35
41.36%
5.06
115.20%
-2.92
157.73%
-2.18
25.26%
-1.64
25.05%
-2.08
27.06%
14.48
796.42%
receivables turnover
7.82
-
research and ddevelopement to revenue
0.21
-
return on tangible assets
0.10
-
0.07
31.46%
0.17
135.56%
0.20
18.48%
0.23
16.63%
0.20
13.38%
0.23
13.73%
0.13
42.54%
0.16
25.66%
0.18
7.31%
0.17
4.54%
revenue per share
15.04
-
17.78
18.20%
21.40
20.36%
25.96
21.29%
32.89
26.70%
41.20
25.25%
47.96
16.42%
49.20
2.59%
51.75
5.18%
55.75
7.74%
54.37
2.48%
roe
0.15
-
0.14
5.68%
0.29
104.91%
0.34
15.73%
0.33
2.74%
0.32
3.96%
0.34
7.59%
0.23
31.84%
0.29
23.95%
0.30
3.38%
0.25
14.28%
roic
0.15
-
0.14
7.44%
0.29
108.12%
0.35
23.15%
0.30
15.78%
0.27
8.75%
0.29
5.78%
0.12
56.80%
0.16
27.19%
0.19
18.03%
0.17
10.58%
sales general and administrative to revenue
0.02
-
0.02
19.42%
0.02
5.59%
0.02
0.37%
0.01
19.24%
0.01
20.31%
0.01
12.06%
0.01
5.22%
0.01
10.69%
0.01
12.13%
0.01
15.93%
shareholders equity per share
10.94
-
7.78
28.87%
10.80
38.78%
12.43
15.13%
14.05
13.06%
17.49
24.47%
18.07
3.28%
20.11
11.30%
24.60
22.35%
25.99
5.66%
25.83
0.63%
stock based compensation to revenue
0.00
-
0.00
22.38%
0.00
79.66%
tangible asset value
37.04M
-
22.79M
38.47%
26.71M
17.18%
19.10M
28.48%
-35.75M
287.14%
-24.46M
31.57%
-55.96M
128.75%
-27.06M
51.65%
2.54M
109.38%
15.84M
524.44%
16.83M
6.24%
tangible book value per share
6.69
-
4.09
38.91%
4.77
16.67%
3.40
28.69%
-6.36
287.14%
-4.35
31.57%
-9.96
128.75%
-4.81
51.65%
0.45
109.38%
2.82
524.44%
2.99
6.24%
working capital
37.65M
-
24.42M
35.12%
35.63M
45.91%
27.60M
22.54%
-38.04M
237.81%
-32.42M
14.77%
-63.36M
95.45%
-49.64M
21.66%
-26.99M
45.64%
-20.23M
25.05%
-6.49M
67.90%

All numbers in EUR (except ratios and percentages)