av/new-work-se--big.svg

COM:XING

XING

  • Stock

Last Close

65.80

26/08 15:36

Market Cap

370.95M

Beta: -

Volume Today

1.23K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
revenue
22.33M
-
22.36M
0.12%
23.91M
6.97%
25.60M
7.06%
27.34M
6.79%
27.68M
1.24%
29.61M
6.96%
30.00M
1.32%
32.66M
8.85%
33.33M
2.06%
35.57M
6.72%
37.15M
4.45%
39.85M
7.26%
41.44M
3.98%
43.17M
4.17%
47.67M
10.44%
52.59M
10.32%
53.02M
0.82%
55.72M
5.09%
58.51M
5.01%
64.28M
9.86%
62.64M
2.55%
65.55M
4.64%
68.19M
4.03%
73.18M
7.32%
68.89M
5.86%
67.51M
2.00%
68.66M
1.70%
71.48M
4.11%
67.97M
4.91%
71.03M
4.50%
73.62M
3.65%
78.24M
6.28%
75.89M
3.01%
78.03M
2.83%
78.69M
0.84%
82.06M
4.29%
75.93M
7.48%
75.79M
0.18%
75.65M
0.18%
78.23M
3.41%
68.24M
12.76%
65.50M
4.02%
cost of revenue
1.74M
-
1.62M
6.61%
2.13M
-
2.31M
8.41%
3.20M
-
2.90M
9.14%
4.17M
-
3.03M
27.37%
5.50M
-
4.54M
17.46%
4.83M
-
-5.64M
216.85%
-6.50M
15.06%
-7.19M
10.75%
-5.59M
22.24%
-6.57M
17.43%
-7.22M
9.88%
-4.95M
31.44%
-4.91M
0.87%
-6.86M
39.86%
-6.03M
12.14%
-6.03M
0.08%
-4.71M
21.88%
-5.50M
16.70%
-4.67M
15.17%
-5.45M
16.83%
-5.41M
0.79%
-7.52M
39.00%
-6.23M
17.07%
-5.83M
6.50%
50.30M
963.11%
61.43M
22.13%
37.41M
39.11%
gross profit
20.59M
-
20.73M
0.68%
23.91M
15.35%
25.60M
7.06%
25.21M
1.53%
25.37M
0.64%
29.61M
16.69%
30.00M
1.32%
29.46M
1.80%
30.43M
3.28%
35.57M
16.91%
37.15M
4.45%
35.68M
3.98%
38.41M
7.65%
43.17M
12.39%
47.67M
10.44%
47.09M
1.21%
48.48M
2.95%
55.72M
14.92%
58.51M
5.01%
59.45M
1.61%
68.29M
14.86%
72.04M
5.50%
75.38M
4.63%
78.77M
4.50%
75.45M
4.21%
74.72M
0.97%
73.60M
1.50%
76.38M
3.77%
74.83M
2.03%
77.05M
2.97%
79.65M
3.37%
82.95M
4.14%
81.39M
1.89%
82.70M
1.61%
84.14M
1.74%
87.47M
3.96%
83.44M
4.60%
82.03M
1.70%
81.48M
0.66%
27.93M
65.73%
6.81M
75.61%
28.09M
312.47%
selling and marketing expenses
1.83M
-
3.83M
108.77%
1.55M
59.59%
1.27M
17.96%
2.47M
94.41%
3.58M
45.20%
2.10M
41.56%
2.98M
42.20%
5.01M
68.14%
4.18M
16.57%
2.72M
34.94%
2.92M
7.36%
4.78M
63.82%
6.17M
28.98%
3.18M
48.43%
4.59M
44.29%
8.29M
80.54%
8.21M
0.91%
5.80M
29.34%
6.39M
10.08%
7.51M
17.61%
9.24M
23.05%
7.07M
23.55%
7.41M
4.84%
10.95M
47.72%
9.18M
16.13%
5.86M
36.17%
5.94M
1.43%
8.04M
35.18%
7.49M
6.81%
5.88M
21.49%
10.24M
74.13%
12.06M
17.78%
10.29M
14.62%
8.64M
16.08%
10.66M
23.37%
9.43M
11.51%
13.13M
39.22%
11.93M
9.12%
9.35M
21.67%
9.04M
3.32%
general and administrative expenses
424K
-
464K
9.43%
388K
-
599K
54.38%
551K
-
802K
45.55%
518K
-
445K
14.09%
565K
-
546K
3.36%
847K
-
680K
19.72%
966K
-
941K
2.59%
693K
-
771K
11.26%
718K
-
981K
36.63%
921K
-
812K
11.83%
-8.80M
-
selling general and administrative expenses
2.26M
-
4.29M
90.13%
1.55M
63.96%
1.27M
17.96%
2.86M
124.96%
4.18M
46.45%
2.10M
49.93%
2.98M
42.20%
5.56M
86.64%
4.98M
10.41%
2.72M
45.41%
2.92M
7.36%
5.30M
81.57%
6.61M
24.77%
3.18M
51.90%
4.59M
44.29%
8.85M
92.85%
8.76M
1.06%
5.80M
33.74%
6.39M
10.08%
8.36M
30.87%
9.93M
18.72%
7.07M
28.79%
7.41M
4.84%
11.91M
60.76%
10.12M
15.04%
5.86M
42.10%
5.94M
1.43%
8.73M
46.84%
8.26M
5.37%
5.88M
28.82%
10.24M
74.13%
12.78M
24.79%
11.28M
11.74%
8.64M
23.38%
10.66M
23.37%
10.35M
2.87%
13.94M
34.68%
11.93M
14.42%
9.35M
21.67%
20.85M
123.05%
33.02M
58.39%
20.00M
39.42%
research and development expenses
other expenses
17.40M
-
16.17M
7.04%
18.04M
11.54%
17.18M
4.78%
25.90M
50.77%
17.00M
34.35%
20.28M
19.25%
20.09M
0.91%
22.25M
10.74%
19.82M
10.92%
22.87M
15.40%
23.83M
4.20%
26.44M
10.97%
25.39M
4.00%
27.82M
9.59%
30.21M
8.59%
37.35M
23.65%
33.28M
10.89%
36.57M
9.87%
38.53M
5.36%
46.55M
20.82%
49.39M
6.10%
49.68M
0.58%
56.38M
13.50%
58.79M
4.26%
60.58M
3.06%
53.94M
10.97%
50.38M
6.60%
69.43M
37.81%
47.88M
31.04%
50.98M
6.47%
57.60M
12.99%
66.50M
15.45%
51.77M
22.14%
55.45M
7.10%
53.32M
3.83%
68.24M
27.97%
60.17M
11.83%
cost and expenses
19.66M
-
20.47M
4.13%
19.59M
4.30%
18.45M
5.82%
28.75M
55.88%
21.19M
26.32%
22.37M
5.59%
23.07M
3.12%
27.81M
20.54%
24.80M
10.82%
25.59M
3.19%
26.75M
4.53%
31.74M
18.67%
32.00M
0.80%
31.00M
3.12%
34.80M
12.25%
46.21M
32.78%
42.04M
9.01%
42.37M
0.78%
44.92M
6.01%
54.91M
22.25%
53.67M
2.26%
50.25M
6.37%
56.60M
12.64%
65.11M
15.03%
64.14M
1.49%
52.58M
18.02%
51.37M
2.29%
73.25M
42.58%
49.28M
32.73%
50.83M
3.15%
61.80M
21.59%
74.56M
20.64%
57.55M
22.82%
59.42M
3.26%
58.53M
1.50%
73.18M
25.03%
66.59M
9.00%
61.05M
8.33%
56.83M
6.90%
71.15M
25.19%
94.45M
32.75%
57.41M
39.22%
operating expenses
19.66M
-
20.47M
4.13%
19.59M
4.30%
18.45M
5.82%
28.75M
55.88%
21.19M
26.32%
22.37M
5.59%
23.07M
3.12%
27.81M
20.54%
24.80M
10.82%
25.59M
3.19%
26.75M
4.53%
31.74M
18.67%
32.00M
0.80%
31.00M
3.12%
34.80M
12.25%
46.21M
32.78%
42.04M
9.01%
42.37M
0.78%
44.92M
6.01%
54.91M
22.25%
59.31M
8.02%
56.74M
4.33%
63.79M
12.42%
70.70M
10.82%
70.70M
0.01%
59.80M
15.43%
56.32M
5.81%
78.16M
38.77%
56.14M
28.17%
56.85M
1.28%
67.83M
19.31%
79.27M
16.86%
63.05M
20.47%
64.09M
1.65%
63.98M
0.16%
78.59M
22.83%
74.11M
5.70%
67.28M
9.21%
62.66M
6.87%
20.85M
66.73%
33.02M
58.39%
20.00M
39.42%
interest expense
32K
-
14K
56.25%
17K
21.43%
14K
17.65%
59K
321.43%
17K
71.19%
27K
58.82%
80K
196.30%
73K
8.75%
26K
64.38%
89K
242.31%
119K
33.71%
196K
64.71%
112K
42.86%
35K
68.75%
67K
91.43%
714K
965.67%
356K
50.14%
1.07M
200.84%
287K
73.20%
1.14M
296.52%
291K
74.43%
543K
86.60%
431K
20.63%
359K
16.71%
1.82M
406.41%
211K
-
-1.33M
731.28%
229K
117.19%
250K
9.17%
521K
108.40%
-299K
157.39%
1.07M
457.53%
939K
12.16%
1.24M
31.84%
-2.54M
305.41%
155K
106.10%
152K
1.94%
162K
-
118K
27.16%
125K
5.93%
ebitda
5.37M
-
4.13M
23.08%
6.53M
58.09%
9.12M
39.70%
8.91M
2.36%
8.65M
2.86%
9.52M
10.07%
9.33M
1.98%
9.32M
0.11%
10.58M
13.53%
11.87M
12.15%
12.06M
1.63%
10.69M
11.35%
11.00M
2.84%
15.72M
42.91%
16.48M
4.85%
15.70M
4.76%
15.04M
4.18%
19.92M
32.46%
19.95M
0.13%
23.09M
15.75%
16.42M
28.88%
21.96M
33.77%
24.31M
10.66%
27.17M
11.79%
24.54M
9.70%
24M
2.18%
25.00M
4.17%
35.49M
41.97%
26.02M
26.69%
28.22M
8.47%
26.86M
4.82%
19.07M
29.00%
26.02M
36.45%
28.55M
9.70%
27.38M
4.09%
26.73M
2.35%
16.37M
38.78%
24.60M
50.29%
27.25M
10.78%
26.67M
2.12%
-17.64M
166.13%
16.76M
195.03%
operating income
2.67M
-
1.89M
29.37%
4.33M
129.18%
7.16M
65.40%
-1.41M
119.74%
6.50M
559.66%
7.24M
11.44%
6.93M
4.24%
4.85M
30.05%
8.53M
75.97%
9.98M
17.00%
10.40M
4.25%
8.11M
22.10%
9.44M
16.44%
12.16M
28.88%
12.87M
5.80%
6.38M
50.39%
10.98M
71.95%
13.35M
21.58%
13.59M
1.84%
9.37M
31.06%
8.97M
4.26%
15.30M
70.47%
11.58M
24.27%
8.07M
30.33%
4.75M
41.15%
14.93M
214.32%
17.28M
15.78%
-1.77M
110.26%
18.69M
1,154.26%
20.20M
8.06%
11.82M
41.50%
3.42M
71.07%
18.28M
434.73%
18.61M
1.83%
20.26M
8.87%
10.56M
47.90%
9.09M
13.94%
15.44M
69.93%
19.11M
23.75%
7.08M
62.94%
-26.21M
470.10%
8.09M
130.88%
depreciation and amortization
2.19M
-
2.22M
1.28%
2.20M
0.77%
1.94M
11.72%
9.79M
403.60%
2.15M
78.04%
2.28M
5.91%
2.39M
4.96%
3.21M
34.39%
2.23M
30.48%
2.46M
10.21%
2.50M
1.67%
3.46M
38.33%
2.89M
16.44%
3.87M
33.89%
4.37M
12.94%
8.04M
83.76%
4.74M
41.02%
5.30M
11.77%
6.29M
18.67%
12.71M
102.24%
5.92M
53.40%
6.67M
12.52%
12.64M
89.61%
13.31M
5.27%
12.32M
7.40%
8.24M
33.14%
7.28M
11.60%
28.21M
287.31%
7.28M
74.19%
7.76M
6.62%
14.81M
90.84%
14.94M
0.87%
7.75M
48.16%
9.94M
28.27%
7.12M
28.37%
16.18M
127.31%
7.28M
54.99%
9.16M
25.79%
8.14M
11.09%
19.59M
140.53%
8.57M
56.26%
8.67M
1.18%
total other income expenses net
593K
-
-87K
114.67%
2K
102.30%
6K
200%
1.15M
19,016.67%
-426K
137.14%
-21K
95.07%
-68K
223.81%
1.44M
2,210.29%
-446K
131.08%
-661K
48.21%
-963K
45.69%
-640K
33.54%
-1.73M
170%
-355K
79.46%
-832K
134.37%
1.02M
222.24%
-1.69M
266.47%
203K
111.99%
-222K
209.36%
-642K
189.19%
3.85M
700.16%
-542K
114.07%
-351K
35.24%
5.25M
1,595.44%
4.44M
15.36%
1.92M
56.85%
-673K
135.11%
-37K
94.50%
-1.18M
3,083.78%
-578K
50.93%
-621K
7.44%
299K
148.15%
-1.54M
613.71%
-1.66M
8.14%
-1.49M
10.42%
-6K
99.60%
-404K
6,633.33%
-912K
125.74%
-190K
79.17%
1.83M
1,064.74%
2.96M
61.70%
783.00K
73.58%
income before tax
3.27M
-
1.80M
44.86%
4.33M
140.37%
7.16M
65.47%
-266K
103.71%
6.07M
2,381.58%
7.22M
18.92%
6.86M
4.91%
6.28M
8.45%
8.09M
28.68%
9.32M
15.28%
9.44M
1.31%
7.47M
20.93%
7.71M
3.28%
11.81M
53.16%
12.04M
1.94%
7.40M
38.52%
9.29M
25.45%
13.55M
45.93%
13.37M
1.32%
8.73M
34.71%
12.83M
46.92%
14.75M
15.03%
11.23M
23.86%
13.32M
18.57%
9.19M
30.99%
16.84M
83.25%
16.61M
1.39%
-1.81M
110.90%
17.51M
1,067.62%
19.62M
12.03%
11.20M
42.94%
3.72M
66.80%
16.74M
350.39%
16.95M
1.25%
18.77M
10.76%
10.55M
43.80%
8.68M
17.72%
14.53M
67.33%
18.91M
30.21%
8.91M
52.87%
-23.24M
360.75%
8.88M
138.18%
income tax expense
1.54M
-
757K
50.91%
1.56M
105.94%
2.51M
61.06%
2.02M
19.35%
1.95M
3.60%
2.55M
30.64%
2.22M
12.82%
2.07M
6.88%
2.74M
32.42%
2.92M
6.64%
3.02M
3.22%
2.06M
31.59%
2.59M
25.68%
3.84M
48.19%
4.04M
5.07%
2.57M
36.37%
3.15M
22.76%
4.33M
37.27%
4.24M
2.03%
2.23M
47.42%
3.93M
76.20%
4.92M
25.13%
7.27M
47.81%
1.58M
78.20%
1.99M
25.68%
4.78M
139.81%
4.41M
7.70%
3.54M
19.62%
5.41M
52.77%
6.05M
11.78%
4.65M
23.12%
-3.67M
178.96%
4.85M
231.95%
5.73M
18.15%
4.45M
22.26%
2.15M
51.65%
1.65M
23.59%
4.50M
173.25%
5.45M
21.16%
2.58M
52.53%
-6.34M
345.18%
-186K
97.07%
net income
1.72M
-
1.04M
39.44%
2.77M
165.33%
4.65M
67.94%
-2.29M
149.25%
4.12M
279.70%
4.67M
13.36%
4.64M
0.58%
4.21M
9.20%
5.34M
26.85%
6.40M
19.70%
6.42M
0.44%
5.40M
15.92%
5.12M
5.28%
7.97M
55.68%
8M
0.43%
4.83M
39.60%
6.13M
26.88%
9.22M
50.37%
9.13M
0.98%
6.50M
28.81%
8.89M
36.87%
9.84M
10.57%
3.96M
59.73%
11.73M
196.24%
7.20M
38.64%
12.07M
67.60%
12.20M
1.11%
-5.35M
143.86%
12.10M
326.13%
13.57M
12.14%
6.54M
51.79%
7.39M
12.98%
11.89M
60.91%
10.45M
12.18%
12.80M
22.51%
8.13M
36.49%
7.09M
12.75%
9.97M
40.61%
13.50M
35.35%
6.29M
53.36%
-16.91M
368.59%
9.06M
153.60%
weighted average shs out
5.62M
-
5.49M
2.27%
5.65M
2.88%
5.60M
0.85%
5.62M
0.32%
5.56M
1.05%
5.62M
1.07%
5.59M
0.58%
5.62M
0.58%
5.63M
0.05%
5.61M
0.25%
5.64M
0.44%
5.62M
0.24%
5.61M
0.14%
5.60M
0.20%
5.61M
0.18%
5.62M
0.16%
5.62M
0.04%
5.62M
0.06%
5.64M
0.25%
5.62M
0.22%
5.62M
0.12%
5.62M
0.08%
5.62M
0.07%
5.62M
0.03%
5.63M
0.04%
5.63M
0.13%
5.62M
0.17%
5.62M
0%
5.63M
0.09%
5.63M
0.04%
5.28M
6.30%
5.62M
6.53%
5.61M
0.19%
5.62M
0.10%
5.61M
0.06%
5.62M
0.15%
5.63M
0.13%
5.63M
0.10%
5.62M
0.18%
5.62M
0.05%
5.62M
0%
5.62M
0%
weighted average shs out dil
5.62M
-
5.49M
2.27%
5.65M
2.88%
5.60M
0.85%
5.62M
0.32%
5.56M
1.05%
5.62M
1.07%
5.59M
0.58%
5.62M
0.58%
5.63M
0.05%
5.61M
0.25%
5.64M
0.44%
5.62M
0.24%
5.61M
0.14%
5.60M
0.20%
5.61M
0.18%
5.62M
0.16%
5.62M
0.04%
5.62M
0.06%
5.64M
0.25%
5.62M
0.22%
5.62M
0.12%
5.62M
0.08%
5.62M
0.07%
5.62M
0.03%
5.63M
0.04%
5.66M
0.60%
5.62M
0.64%
5.62M
0%
5.63M
0.09%
5.63M
0.04%
5.28M
6.30%
5.62M
6.53%
5.61M
0.19%
5.62M
0.10%
5.61M
0.06%
5.62M
0.15%
5.63M
0.13%
5.63M
0.10%
5.62M
0.18%
5.62M
0.05%
5.62M
0%
5.62M
0%
eps
0.31
-
0.19
38.71%
0.49
157.89%
0.83
69.39%
-0.41
149.40%
0.74
280.49%
0.83
12.16%
0.83
0%
0.75
9.64%
0.95
26.67%
1.14
20.00%
1.14
0%
0.96
15.79%
0.87
9.37%
1.42
63.22%
1.42
0%
0.86
39.44%
1.09
26.74%
1.64
50.46%
1.62
1.22%
1.16
28.40%
1.64
41.38%
1.77
7.93%
0.74
58.19%
2.09
182.43%
1.28
38.76%
2.16
68.75%
2.17
0.46%
-0.95
143.78%
2.15
326.32%
2.41
12.09%
1.24
48.55%
1.32
6.45%
2.12
60.61%
1.86
12.26%
2.28
22.58%
1.45
36.40%
1.26
13.10%
1.77
40.48%
2.40
35.59%
1.12
53.33%
-3.01
368.75%
1.61
153.49%
epsdiluted
0.31
-
0.19
38.71%
0.49
157.89%
0.83
69.39%
-0.41
149.40%
0.74
280.49%
0.83
12.16%
0.83
0%
0.75
9.64%
0.95
26.67%
1.14
20.00%
1.14
0%
0.96
15.79%
0.87
9.37%
1.42
63.22%
1.42
0%
0.86
39.44%
1.09
26.74%
1.64
50.46%
1.62
1.22%
1.16
28.40%
1.64
41.38%
1.77
7.93%
0.74
58.19%
2.09
182.43%
1.28
38.76%
2.15
67.97%
2.17
0.93%
-0.95
143.78%
2.15
326.32%
2.41
12.09%
1.24
48.55%
1.32
6.45%
2.12
60.61%
1.86
12.26%
2.28
22.58%
1.45
36.40%
1.26
13.10%
1.77
40.48%
2.40
35.59%
1.12
53.33%
-3.01
368.75%
1.61
153.49%

All numbers in (except ratios and percentages)