av/new-work-se--big.svg

COM:XING

XING

  • Stock

Last Close

65.80

26/08 15:36

Market Cap

370.95M

Beta: -

Volume Today

1.23K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
asset turnover
0.20
-
0.18
8.81%
0.23
28.64%
0.23
0.62%
0.25
9.08%
0.22
13.41%
0.23
4.41%
0.22
2.18%
0.23
4.37%
0.22
7.33%
0.23
7.34%
0.23
2.21%
0.23
2.99%
0.21
8.41%
0.24
11.38%
0.21
12.62%
0.23
10.88%
0.20
14.27%
0.21
6.40%
0.21
0.53%
0.23
10.09%
0.20
13.44%
0.22
11.22%
0.23
2.83%
0.24
3.43%
0.21
11.01%
0.22
3.50%
0.19
10.67%
0.21
7.82%
0.18
14.22%
0.19
4.29%
0.19
3.64%
0.21
6.45%
0.18
10.77%
0.21
12.24%
0.21
0.15%
0.22
5.21%
0.19
13.14%
0.21
9.52%
0.21
0.70%
0.22
7.64%
0.21
4.69%
0.22
2.48%
cash conversion cycle
-104.28
-
-48.49
53.50%
-105.22
-
-72.22
31.36%
-106.92
-
-52.84
50.58%
-71.52
-
-46.41
35.11%
-112.15
-
-47.14
57.96%
-72.15
-
42.60
159.04%
65.49
53.72%
51.71
21.03%
137.36
165.62%
40.86
70.25%
25.59
37.38%
30.79
20.34%
198.72
545.30%
107.74
45.78%
131.35
21.92%
208.02
58.37%
275.92
32.64%
158.82
42.44%
224.39
41.29%
183.90
18.05%
165.97
9.75%
106.99
35.53%
206.27
92.79%
165.00
20.01%
24.69
85.04%
11.91
51.77%
5.24
55.97%
cash per share
12.77
-
15.36
20.27%
10.93
28.80%
12.42
13.62%
12.53
0.85%
14.56
16.23%
13.69
6.03%
15.47
13.01%
14.94
3.38%
16.49
10.32%
14.93
9.42%
16.85
12.87%
15.98
5.18%
14.07
11.97%
10.85
22.88%
8.20
24.40%
7.25
11.61%
10.39
43.37%
8.83
15.04%
10.86
22.97%
11.01
1.43%
15.06
36.76%
6.03
59.94%
8.26
36.91%
7.98
3.43%
11.59
45.29%
8.43
27.29%
10.66
26.46%
11.58
8.69%
17.26
49.02%
15.99
7.37%
17.22
7.68%
16.04
6.85%
22.02
37.27%
15.65
28.90%
18.12
15.77%
17.49
3.49%
21.29
21.71%
15.06
29.25%
17.18
14.11%
16.56
3.63%
16.46
0.59%
14.48
12.02%
company equity multiplier
1.85
-
2.00
7.91%
2.50
24.98%
2.42
3.28%
2.49
3.03%
2.66
6.76%
2.51
5.75%
2.38
4.93%
2.31
2.96%
2.34
1.20%
2.64
12.83%
2.54
3.84%
2.44
3.92%
2.58
5.73%
2.73
5.84%
3.08
12.78%
2.88
6.42%
3.20
11.04%
3.18
0.72%
3.02
4.96%
2.83
6.16%
2.91
2.81%
3.45
18.43%
3.32
3.76%
3.05
8.13%
3.01
1.26%
2.92
3.05%
2.98
2.15%
3.02
1.16%
3.02
0.13%
3.04
0.67%
2.89
4.92%
2.74
5.41%
2.74
0.15%
3.02
10.17%
2.76
8.53%
2.58
6.50%
2.62
1.58%
2.92
11.36%
2.61
10.52%
2.40
8.09%
2.49
3.59%
2.27
8.79%
days of inventory outstanding
days of payables outstanding
104.28
-
48.49
53.50%
105.22
-
72.22
31.36%
106.92
-
52.84
50.58%
71.52
-
46.41
35.11%
112.15
-
47.14
57.96%
72.15
-
-42.60
159.04%
-65.49
53.72%
-51.71
21.03%
-137.36
165.62%
-40.86
70.25%
-25.59
37.38%
-30.79
20.34%
-198.72
545.30%
-107.74
45.78%
-131.35
21.92%
-208.02
58.37%
-275.92
32.64%
-158.82
42.44%
-224.39
41.29%
-183.90
18.05%
-165.97
9.75%
-106.99
35.53%
-206.27
92.79%
-141.72
31.29%
20.29
114.32%
20.13
0.79%
24.91
23.76%
days of sales outstanding
23.28
-
44.98
93.18%
32.04
28.78%
30.15
5.88%
dividend yield
0.00
-
0.01
-
0.01
-
0.02
-
0.01
-
0.01
-
0.05
-
0.00
-
0.02
-
ebit per revenue
0.12
-
0.08
29.45%
0.18
114.24%
0.28
54.49%
-0.05
118.49%
0.23
554.01%
0.24
4.19%
0.23
5.49%
0.15
35.74%
0.26
72.41%
0.28
9.63%
0.28
0.20%
0.20
27.37%
0.23
11.98%
0.28
23.72%
0.27
4.20%
0.12
55.03%
0.21
70.55%
0.24
15.69%
0.23
3.01%
0.15
37.25%
0.14
1.75%
0.23
62.91%
0.17
27.20%
0.11
35.09%
0.07
37.49%
0.22
220.74%
0.25
13.84%
-0.02
109.85%
0.28
1,208.69%
0.28
3.41%
0.16
43.56%
0.04
72.78%
0.24
451.30%
0.24
0.97%
0.26
7.97%
0.13
50.04%
0.12
6.99%
0.20
70.23%
0.25
23.98%
0.09
64.16%
-0.38
524.25%
0.12
132.17%
ebt per ebit
1.22
-
0.95
21.93%
1.00
4.88%
1.00
0.04%
0.19
81.19%
0.93
396.36%
1.00
6.71%
0.99
0.69%
1.30
30.88%
0.95
26.87%
0.93
1.47%
0.91
2.82%
0.92
1.50%
0.82
11.30%
0.97
18.84%
0.94
3.65%
1.16
23.94%
0.85
27.04%
1.02
20.03%
0.98
3.11%
0.93
5.30%
1.43
53.45%
0.96
32.52%
0.97
0.53%
1.65
70.20%
1.94
17.28%
1.13
41.70%
0.96
14.83%
1.02
6.22%
0.94
8.22%
0.97
3.67%
0.95
2.46%
1.09
14.78%
0.92
15.77%
0.91
0.57%
0.93
1.74%
1.00
7.86%
0.96
4.39%
0.94
1.53%
0.99
5.22%
1.26
27.15%
0.89
29.55%
1.10
23.66%
effective tax rate
0.47
-
0.42
10.97%
0.36
14.32%
0.35
2.66%
-7.61
2,271.66%
0.32
104.22%
0.35
9.86%
0.32
8.33%
0.33
1.71%
0.34
2.90%
0.31
7.49%
0.32
1.88%
0.28
13.48%
0.34
21.69%
0.33
3.24%
0.34
3.07%
0.35
3.49%
0.34
2.14%
0.32
5.93%
0.32
0.72%
0.26
19.46%
0.31
19.93%
0.33
8.78%
0.65
94.15%
0.12
81.62%
0.22
82.10%
0.28
30.87%
0.27
6.40%
-1.96
837.64%
0.31
115.79%
0.31
0.22%
0.42
34.75%
-0.99
337.81%
0.29
129.30%
0.34
16.69%
0.24
29.81%
0.20
13.97%
0.19
7.14%
0.31
63.30%
0.29
6.96%
0.29
0.72%
0.27
5.97%
-0.02
107.69%
enterprise value multiple
65.07
-
120.03
84.47%
69.73
41.91%
44.81
35.74%
51.05
13.92%
94.48
85.07%
79.28
16.08%
106.40
34.21%
94.26
11.41%
77.34
17.95%
74.02
4.29%
80.04
8.13%
84.14
5.13%
92.58
10.03%
79.53
14.10%
87.86
10.48%
94.04
7.03%
85.77
8.79%
76.48
10.83%
83.56
9.25%
56.11
32.85%
107.73
92.00%
94.25
12.51%
56.76
39.77%
59.45
4.73%
43.00
27.67%
62.55
45.47%
58.02
7.25%
44.24
23.75%
46.60
5.35%
52.05
11.69%
40.67
21.86%
62.81
54.42%
37.66
40.04%
25.80
31.48%
23.89
7.42%
30.64
28.29%
53.89
75.86%
27.24
49.45%
19.11
29.86%
14.64
23.36%
-17.20
217.48%
18.44
207.21%
fixed asset turnover
3.55
-
4.20
18.33%
4.91
16.87%
5.88
19.76%
5.33
9.26%
5.87
10.04%
5.93
1.15%
6.30
6.13%
6.56
4.11%
6.25
4.62%
6.07
2.98%
7.07
16.54%
4.52
36.00%
4.64
2.61%
4.95
6.54%
5.62
13.57%
5.91
5.28%
2.53
57.21%
2.46
2.84%
2.62
6.38%
3.08
17.60%
2.82
8.33%
2.95
4.63%
3.31
12.32%
2.99
9.87%
2.71
9.42%
2.61
3.57%
1.21
53.52%
0.98
19.39%
0.92
5.83%
0.91
0.72%
0.91
0.08%
1.00
9.66%
1.00
0.72%
1.01
1.81%
1.05
3.35%
1.11
5.85%
1.02
7.95%
1.03
1.25%
1.08
4.56%
1.26
16.66%
2.21
75.20%
2.36
6.89%
free cash flow per share
0.50
-
0.97
93.74%
0.61
36.74%
1.29
110.57%
1.09
15.47%
2.04
86.55%
0.08
96.06%
0.87
990.12%
0.70
20.36%
1.40
101.08%
1.64
17.05%
1.28
21.84%
0.19
85.21%
2.25
1,088.19%
1.13
49.71%
1.52
34.69%
-0.12
107.92%
2.95
2,546.91%
1.28
56.62%
1.71
33.45%
1.33
22.33%
3.70
178.71%
1.28
65.36%
1.51
17.71%
1.31
13.42%
4.12
215.29%
0.38
90.69%
2.64
588.57%
1.37
48.33%
5.16
277.84%
1.16
77.53%
0.67
42.47%
0.28
58.22%
5.47
1,862.81%
1.59
71.02%
1.74
9.63%
-0.34
119.70%
4.69
1,471.39%
1.86
60.41%
-0.51
127.39%
-0.15
70.29%
0.38
349.76%
-0.80
311.45%
gross profit margin
0.92
-
0.93
0.57%
1
7.83%
1
0%
0.92
7.79%
0.92
0.60%
1
9.10%
1
0%
0.90
9.79%
0.91
1.19%
1
9.54%
1
0%
0.90
10.47%
0.93
3.53%
1
7.89%
1
0%
0.90
10.45%
0.91
2.12%
1
9.36%
1
0%
0.92
7.52%
1.09
17.87%
1.10
0.82%
1.11
0.58%
1.08
2.63%
1.10
1.76%
1.11
1.06%
1.07
3.15%
1.07
0.32%
1.10
3.02%
1.08
1.46%
1.08
0.27%
1.06
2.01%
1.07
1.15%
1.06
1.18%
1.07
0.89%
1.07
0.32%
1.10
3.11%
1.08
1.52%
1.08
0.48%
0.36
66.85%
0.10
72.04%
0.43
329.75%
interest coverage
83.53
-
134.86
61.45%
254.53
88.74%
511.21
100.85%
-23.95
104.68%
382.06
1,695.29%
268.07
29.83%
86.64
67.68%
66.41
23.35%
328.12
394.07%
112.15
65.82%
87.44
22.03%
41.36
52.70%
84.28
103.78%
347.57
312.42%
192.10
44.73%
8.94
95.34%
30.84
244.87%
12.46
59.59%
47.37
280.05%
8.24
82.61%
30.84
274.42%
28.17
8.64%
26.88
4.59%
22.48
16.36%
2.61
88.38%
81.91
-
1.33
98.37%
81.62
6,032.19%
80.80
1.01%
22.68
71.93%
-11.43
150.40%
17.10
249.56%
19.82
15.92%
16.37
17.42%
-4.15
125.36%
58.61
1,511.88%
101.57
73.28%
42.65
58.01%
43.71
2.50%
-222.09
608.11%
64.74
129.15%
inventory turnover
long term debt to capitalization
0.00
-
0.03
878.30%
0.01
83.88%
0.01
7.44%
0.01
10.51%
0.04
530.35%
0.03
7.53%
0.03
5.60%
0.03
16.06%
0.01
80.90%
0.06
1,000.99%
0.05
7.90%
0.05
1.72%
0.05
4.89%
0.06
12.87%
0.24
338.60%
0.16
33.30%
0.10
39.30%
0.10
4.60%
0.09
12.26%
0.07
21.09%
0.07
4.31%
0.08
20.57%
0.07
19.20%
0.07
4.09%
0.07
5.02%
0.07
8.58%
0.25
253.47%
0.33
28.53%
0.31
5.00%
0.32
3.86%
0.30
5.68%
0.30
2.48%
0.27
7.54%
0.32
15.28%
0.29
9.01%
0.27
6.29%
0.26
2.08%
0.30
12.87%
0.27
9.51%
0.25
7.14%
0.11
56.76%
0.09
17.05%
net income per ebt
0.53
-
0.58
9.82%
0.64
10.38%
0.65
1.50%
8.61
1,226.17%
0.68
92.12%
0.65
4.67%
0.68
4.55%
0.67
0.82%
0.66
1.43%
0.69
3.84%
0.68
0.86%
0.72
6.33%
0.66
8.29%
0.67
1.64%
0.66
1.48%
0.65
1.76%
0.66
1.14%
0.68
3.04%
0.68
0.35%
0.74
9.04%
0.69
6.84%
0.67
3.88%
0.35
47.10%
0.88
149.84%
0.78
11.09%
0.72
8.54%
0.73
2.53%
2.96
302.47%
0.69
76.63%
0.69
0.10%
0.58
15.50%
1.99
240.27%
0.71
64.27%
0.62
13.26%
0.68
10.61%
0.77
13.01%
0.82
6.05%
0.69
15.97%
0.71
3.95%
0.71
1.04%
0.73
3.01%
1.02
40.37%
net profit margin
0.08
-
0.05
39.51%
0.12
148.03%
0.18
56.86%
-0.08
146.12%
0.15
277.50%
0.16
5.98%
0.15
1.88%
0.13
16.58%
0.16
24.28%
0.18
12.17%
0.17
3.84%
0.14
21.61%
0.12
8.90%
0.18
49.44%
0.17
9.06%
0.09
45.25%
0.12
25.85%
0.17
43.09%
0.16
5.70%
0.10
35.20%
0.14
40.45%
0.15
5.67%
0.06
61.28%
0.16
176.03%
0.10
34.82%
0.18
71.02%
0.18
0.58%
-0.07
142.13%
0.18
337.80%
0.19
7.31%
0.09
53.48%
0.09
6.31%
0.16
65.90%
0.13
14.59%
0.16
21.49%
0.10
39.10%
0.09
5.70%
0.13
40.86%
0.18
35.60%
0.08
54.90%
-0.25
407.89%
0.14
155.85%
operating cash flow per share
1.07
-
1.38
29.20%
1.13
18.50%
1.87
65.45%
1.74
7.03%
2.52
45.04%
0.69
72.51%
1.58
128.89%
1.61
1.65%
2.28
41.85%
2.66
16.40%
2.04
23.28%
1.90
6.95%
3.49
83.62%
2.42
30.53%
3.17
30.78%
1.70
46.19%
4.46
161.60%
2.99
32.88%
3.06
2.31%
2.60
14.98%
5.13
97.01%
2.91
43.20%
3.25
11.44%
2.90
10.51%
5.76
98.20%
2.07
64.10%
3.82
84.66%
2.75
27.84%
7.06
156.45%
3.35
52.57%
2.68
19.95%
2.29
14.50%
6.92
202.02%
2.57
62.87%
2.96
15.23%
1.66
44.06%
6.03
264.00%
2.97
50.83%
1.26
57.51%
0.71
43.86%
1.33
87.53%
-0.19
114.24%
operating cycle
23.28
-
44.98
93.18%
32.04
28.78%
30.15
5.88%
operating profit margin
0.12
-
0.08
29.45%
0.18
114.24%
0.28
54.49%
-0.05
118.49%
0.23
554.01%
0.24
4.19%
0.23
5.49%
0.15
35.74%
0.26
72.41%
0.28
9.63%
0.28
0.20%
0.20
27.37%
0.23
11.98%
0.28
23.72%
0.27
4.20%
0.12
55.03%
0.21
70.55%
0.24
15.69%
0.23
3.01%
0.15
37.25%
0.14
1.75%
0.23
62.91%
0.17
27.20%
0.11
35.09%
0.07
37.49%
0.22
220.74%
0.25
13.84%
-0.02
109.85%
0.28
1,208.69%
0.28
3.41%
0.16
43.56%
0.04
72.78%
0.24
451.30%
0.24
0.97%
0.26
7.97%
0.13
50.04%
0.12
6.99%
0.20
70.23%
0.25
23.98%
0.09
64.16%
-0.38
524.25%
0.12
132.17%
payables turnover
0.86
-
1.86
115.06%
0.86
-
1.25
45.69%
0.84
-
1.70
102.35%
1.26
-
1.94
54.10%
0.80
-
1.91
137.89%
1.25
-
-2.11
269.37%
-1.37
34.95%
-1.74
26.64%
-0.66
62.35%
-2.20
236.15%
-3.52
59.68%
-2.92
16.90%
-0.45
84.50%
-0.84
84.44%
-0.69
17.98%
-0.43
36.86%
-0.33
24.61%
-0.57
73.73%
-0.40
29.22%
-0.49
22.02%
-0.54
10.80%
-0.84
55.12%
-0.44
48.13%
-0.64
45.55%
4.44
798.54%
4.47
0.79%
3.61
19.20%
pretax profit margin
0.15
-
0.08
44.92%
0.18
124.70%
0.28
54.55%
-0.01
103.48%
0.22
2,353.56%
0.24
11.18%
0.23
6.15%
0.19
15.89%
0.24
26.08%
0.26
8.02%
0.25
3.01%
0.19
26.28%
0.19
0.67%
0.27
47.02%
0.25
7.69%
0.14
44.27%
0.18
24.43%
0.24
38.86%
0.23
6.03%
0.14
40.58%
0.20
50.77%
0.23
9.94%
0.16
26.81%
0.18
10.48%
0.13
26.69%
0.25
86.99%
0.24
3.04%
-0.03
110.47%
0.26
1,117.58%
0.28
7.21%
0.15
44.95%
0.05
68.76%
0.22
364.35%
0.22
1.54%
0.24
9.84%
0.13
46.11%
0.11
11.08%
0.19
67.63%
0.25
30.46%
0.11
54.43%
-0.34
398.90%
0.14
139.78%
price fair value
6.91
-
9.31
34.77%
12.47
34.03%
10.34
17.09%
12.02
16.25%
18.78
56.24%
16.01
14.75%
19.07
19.07%
15.86
16.80%
13.77
13.21%
16.51
19.95%
16.36
0.94%
14.12
13.67%
14.51
2.78%
19.70
35.73%
20.02
1.65%
19.15
4.37%
15.90
16.96%
18.68
17.45%
18.47
1.10%
13.64
26.15%
17.03
24.87%
24.38
43.15%
15.64
35.85%
16.17
3.38%
10.14
37.32%
14.42
42.28%
12.37
14.22%
13.93
12.62%
9.96
28.48%
11.98
20.25%
8.54
28.73%
8.84
3.55%
6.93
21.61%
6.09
12.09%
5.03
17.37%
5.87
16.62%
6.14
4.63%
5.55
9.60%
4.04
27.28%
2.97
26.57%
2.92
1.45%
2.81
3.93%
receivables turnover
3.87
-
2.00
48.24%
2.81
40.40%
2.98
6.25%
return on assets
0.02
-
0.01
44.84%
0.03
219.06%
0.04
55.90%
-0.02
150.31%
0.03
253.69%
0.04
10.66%
0.03
4.02%
0.03
12.94%
0.03
15.17%
0.04
20.39%
0.04
5.97%
0.03
19.26%
0.03
16.56%
0.04
66.44%
0.03
20.54%
0.02
39.29%
0.02
7.89%
0.03
52.24%
0.03
6.20%
0.02
28.66%
0.03
21.58%
0.03
17.52%
0.01
60.19%
0.04
185.49%
0.02
42.00%
0.04
77.00%
0.03
11.19%
-0.02
145.42%
0.03
303.98%
0.04
11.92%
0.02
51.79%
0.02
13.16%
0.03
48.03%
0.03
4.14%
0.03
21.30%
0.02
35.93%
0.02
18.08%
0.03
54.27%
0.04
36.55%
0.02
51.45%
-0.05
393.46%
0.03
157.23%
return on capital employed
0.04
-
0.03
31.06%
0.09
239.59%
0.13
47.53%
-0.03
120.67%
0.12
520.06%
0.12
0.83%
0.10
11.04%
0.06
37.28%
0.11
67.28%
0.13
21.01%
0.13
4.01%
0.09
27.69%
0.10
7.44%
0.14
39.69%
0.11
20.72%
0.05
50.58%
0.08
51.06%
0.10
23.37%
0.09
5.71%
0.06
30.95%
0.06
12.25%
0.11
91.38%
0.08
26.69%
0.05
32.98%
0.03
40.54%
0.10
219.82%
0.09
12.85%
-0.01
110.19%
0.09
1,080.12%
0.09
6.27%
0.05
42.50%
0.02
71.72%
0.08
409.78%
0.09
14.65%
0.10
7.60%
0.05
49.72%
0.04
18.00%
0.08
99.11%
0.09
14.97%
0.03
62.86%
-0.17
611.76%
0.05
131.22%
return on equity
0.03
-
0.02
40.48%
0.07
298.74%
0.10
50.79%
-0.05
151.83%
0.09
264.08%
0.09
4.29%
0.08
8.74%
0.07
15.52%
0.08
16.55%
0.11
35.84%
0.10
9.57%
0.08
22.43%
0.07
11.78%
0.12
76.16%
0.11
10.39%
0.06
43.19%
0.07
19.79%
0.11
51.15%
0.10
10.85%
0.07
33.06%
0.08
25.00%
0.12
39.18%
0.04
61.69%
0.12
162.28%
0.07
42.73%
0.11
71.60%
0.10
9.28%
-0.05
145.95%
0.10
304.24%
0.11
12.67%
0.05
54.16%
0.05
7.03%
0.08
48.26%
0.08
5.61%
0.09
10.95%
0.06
40.10%
0.05
16.79%
0.08
71.79%
0.10
22.18%
0.04
55.38%
-0.13
403.98%
0.07
152.20%
total debt to capitalization
0.00
-
0.03
878.30%
0.01
83.88%
0.01
7.44%
0.01
10.51%
0.04
530.35%
0.03
7.53%
0.03
5.60%
0.03
16.06%
0.01
80.90%
0.06
1,000.99%
0.05
7.90%
0.05
1.72%
0.05
4.89%
0.06
12.87%
0.24
338.60%
0.16
33.30%
0.13
20.99%
0.14
9.28%
0.13
6.87%
0.11
14.76%
0.11
3.07%
0.13
23.01%
0.12
12.76%
0.12
1.35%
0.11
5.54%
0.12
5.48%
0.28
137.76%
0.35
25.76%
0.34
4.36%
0.35
4.28%
0.33
5.22%
0.32
3.00%
0.30
7.69%
0.34
14.26%
0.31
8.52%
0.29
6.31%
0.28
2.23%
0.32
12.05%
0.29
9.47%
0.27
7.17%
0.14
47.35%
0.14
3.65%

All numbers in (except ratios and percentages)