JDAN
DK:JEUDAN
Jeudan
- Stock
Last Close
214.00
22/11 15:59
Market Cap
11.74B
Beta: -
Volume Today
4.27K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 32.05M - | 73.93M 130.71% | 76.17M 3.02% | 40.18M 47.25% | 31.99M 20.37% | 88.19M 175.68% | 77.28M 12.38% | 32.45M 58.01% | 39.59M 22% | 79.02M 99.59% | 78.00M 1.28% | 28.32M 63.70% | 34.16M 20.64% | 82.16M 140.50% | 79.77M 2.91% | 45.86M 42.50% | 48.42M 5.58% | 96.81M 99.91% | 93.93M 2.97% | 42.43M 54.83% | 59.16M 39.42% | 94.29M 59.38% | 97.27M 3.16% | 44.67M 54.08% | 41.72M 6.60% | 108.42M 159.89% | 94.94M 12.44% | 81.49M 14.17% | 76.49M 6.13% | 125.24M 63.74% | 131.83M 5.26% | 83.26M 36.85% | 101.10M 21.43% | 150.77M 49.14% | 143.26M 4.98% | 64.05M 55.29% | 78.73M 22.91% | 63.03M 19.94% | 54.22M 13.98% | 72.76M 34.19% | 108.21M 48.72% | -634.46M 686.33% | 131.25M - | ||
accumulated other comprehensive income loss | 2.06B - | 2.06B 0% | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 493.51M - | 241.93M 50.98% | 217.37M 10.15% | 3.08M 98.58% | 7.02M 128.21% | 207.39M 2,853.38% | 4.87M 97.65% | 6.13M 26.10% | 27.21M 343.54% | 2.75M 89.89% | 125.54M 4,464.98% | 91.40M 27.19% | 10.15M 88.90% | 14.27M 40.67% | 2.01M 85.90% | 21.01M 943.86% | 3.21M 84.71% | 2.82M 12.27% | 44.30M 1,472.21% | 9.93M 77.60% | 3.65M 63.18% | 1.46M 60.19% | 126.66M 8,605.09% | 289.06M 128.22% | 66.65M 76.94% | 66.06M 0.89% | 135.48M 105.10% | 426.03M 214.46% | 110.68M 74.02% | 41.69M 62.34% | 9.69M 76.76% | 17.84M 84.15% | 2.32M 87.02% | 3.18M 37.35% | 39.67M 1,147.00% | 73.46M 85.20% | 14.73M 79.94% | 83.36M 465.77% | 338.65M 306.25% | 133.29M 60.64% | 28.29M 78.78% | 243.05M 759.18% | 69.64M 71.35% | 64.82M 6.92% | |
cash and short term investments | 499.35M - | 247.77M 50.38% | 223.67M 9.73% | 9.10M 95.93% | 13.43M 47.56% | 213.79M 1,492.47% | 12.24M 94.27% | 13.51M 10.37% | 35.31M 161.29% | 10.91M 69.11% | 136.53M 1,151.68% | 102.40M 25.00% | 21.25M 79.25% | 25.38M 19.42% | 12.74M 49.78% | 31.75M 149.08% | 14.64M 53.89% | 14.24M 2.69% | 56.36M 295.68% | 21.32M 62.17% | 15.11M 29.15% | 13.25M 12.30% | 138.76M 947.34% | 300.22M 116.36% | 77.88M 74.06% | 77.29M 0.75% | 147.41M 90.73% | 434.24M 194.58% | 119.05M 72.58% | 50.05M 57.96% | 18.44M 63.16% | 26.59M 44.22% | 11.11M 58.22% | 11.97M 7.79% | 48.56M 305.56% | 82.45M 69.79% | 23.76M 71.18% | 92.90M 291.00% | 348.19M 274.80% | 634.11M 82.11% | 37.85M 94.03% | 243.05M 542.12% | 69.64M 71.35% | 561.98M 707.03% | |
common stock | 1.11B - | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.11B - | ||
deferred revenue | 107.74M - | 53.74M 50.12% | 33.13M 38.35% | 69.78M 110.61% | 82.83M 18.70% | 68.25M 17.61% | 41.35M 39.41% | 83.69M 102.40% | 98.23M 17.37% | 105.76M 7.67% | 53.58M 49.34% | 88.22M 64.66% | 101.32M 14.84% | 78.97M 22.05% | 57.05M 27.76% | 97.91M 71.61% | 114.58M 17.03% | 89.73M 21.68% | 63.55M 29.18% | 96.66M 52.10% | 92.02M 4.80% | 77.39M 15.90% | 57.17M 26.13% | 94.65M 65.55% | 101.76M 7.51% | 87.67M 13.85% | 121.61M 38.72% | 109.10M 10.29% | 133.94M 22.77% | 114.89M 14.23% | 103.29M 10.10% | 129.92M 25.79% | 235.05M 80.91% | 145.78M - | 126.14M 13.47% | 102.19M 18.99% | 80.22M 21.49% | ||||||||
deferred revenue non current | 154.19M - | 130.83M - | -392.71M - | 71.29M - | 80.22M 12.53% | ||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 733.11M - | 706.28M 3.66% | 680.43M 3.66% | 650.81M 4.35% | 688.25M 5.75% | 627.50M 8.83% | 818.09M 30.37% | 812.73M 0.66% | 904.20M 11.25% | 835.89M 7.55% | 802.19M 4.03% | 808.47M 0.78% | 978.60M 21.04% | 1.01B 3.44% | 1.08B 6.45% | 1.10B 1.88% | 1.15B 4.48% | 1.18B 3.00% | 1.20B 1.56% | 1.25B 4.16% | 1.31B 4.42% | 1.22B 6.90% | 1.38B 13.43% | 1.32B 4.56% | 1.52B 15.70% | 1.51B 0.72% | 1.52B 0.82% | 1.55B 1.79% | 1.64B 5.96% | 1.79B 8.82% | 1.89B 5.86% | 1.93B 1.77% | 2.22B 15.00% | 2.47B 11.35% | 3.06B 24.16% | 3.24B 5.63% | 2.87B 11.33% | 2.86B 0.26% | 2.77B 3.16% | 2.88B 3.79% | 2.64B 8.31% | 2.67B 1.22% | 2.67B 0.22% | 2.56B 4.12% | |
goodwill | |||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets | |||||||||||||||||||||||||||||||||||||||||||||
inventory | 15.22M - | 16.03M 5.29% | 17.75M 10.77% | 41.67M 134.69% | 49.06M 17.73% | 63.44M 29.32% | 55.20M 12.99% | 48.95M 11.32% | 44.55M 8.99% | 43.31M 2.77% | 47.53M 9.74% | 50.38M 5.98% | 67.07M 33.15% | 75.18M 12.09% | 58.87M 21.69% | 74.46M 26.47% | 81.22M 9.07% | 101.91M 25.48% | 97.65M 4.18% | 89.72M 8.12% | 97.36M 8.52% | 129.36M 32.86% | 118.67M 8.26% | 170.08M 43.33% | 175.43M 3.14% | 125.53M 28.44% | 108.63M 13.46% | 126.76M 16.68% | 118.93M 6.17% | 151.06M 27.01% | 174.16M 15.30% | 204.24M 17.27% | 245.74M 20.31% | 229.34M 6.67% | 244.59M 6.65% | 195.34M 20.14% | 171.93M 11.99% | 197.09M 14.63% | 163.44M 17.07% | 153.51M 6.07% | 1.12B 631.78% | ||||
long term debt | 11.16B - | 11.36B 1.83% | 11.72B 3.17% | 11.99B 2.32% | 12.63B 5.34% | 12.91B 2.21% | 12.18B 5.69% | 12.62B 3.60% | 13.09B 3.80% | 13.55B 3.50% | 13.81B 1.89% | 13.79B 0.16% | 13.48B 2.21% | 13.72B 1.74% | 13.88B 1.17% | 14.26B 2.79% | 14.93B 4.66% | 14.84B 0.61% | 14.91B 0.48% | 14.78B 0.88% | 14.71B 0.49% | 15.21B 3.45% | 16.16B 6.22% | 16.83B 4.14% | 16.21B 3.66% | 16.52B 1.90% | 16.97B 2.72% | 17.36B 2.32% | 17.57B 1.16% | 17.10B 2.64% | 17.03B 0.44% | 17.20B 0.99% | 17.88B 3.96% | 16.33B 8.67% | 17.03B 4.33% | 16.70B 1.97% | 18.99B 13.75% | 19.69B 3.65% | 19.97B 1.45% | 20.24B 1.33% | 20.21B 0.11% | 20.33B 0.58% | 20.50B - | ||
long term investments | 1.37B - | 1.39B 1.40% | |||||||||||||||||||||||||||||||||||||||||||
net debt | 11.42B - | 12.03B 5.35% | 12.35B 2.68% | 12.69B 2.74% | 13.56B 6.82% | 13.91B 2.64% | 13.21B 5.08% | 13.18B 0.22% | 13.70B 3.92% | 14.78B 7.94% | 14.93B 0.98% | 14.83B 0.66% | 14.31B 3.49% | 14.70B 2.72% | 14.56B 0.97% | 14.95B 2.67% | 15.63B 4.57% | 15.65B 0.10% | 15.83B 1.17% | 15.72B 0.71% | 15.69B 0.20% | 15.76B 0.48% | 17.03B 8.03% | 17.42B 2.29% | 17.14B 1.58% | 17.29B 0.87% | 17.65B 2.05% | 17.88B 1.33% | 18.23B 1.95% | 17.85B 2.12% | 17.84B 0.04% | 18.02B 1.02% | 18.68B 3.66% | 17.32B 7.28% | 18.04B 4.16% | 17.41B 3.50% | 19.63B 12.75% | 20.22B 3.00% | 20.39B 0.85% | 20.82B 2.10% | 20.87B 0.26% | 20.82B 0.23% | 21.28B 2.19% | 21.33B 0.25% | |
net receivables | 113.48M - | 581.31M 412.24% | 589.64M 1.43% | ||||||||||||||||||||||||||||||||||||||||||
other assets | 37.06B - | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 54.75M - | 92.17M 68.34% | 77.75M 15.64% | 64.34M 17.25% | 45.35M 29.51% | 82.51M 81.95% | 51.47M 37.63% | 45.05M 12.47% | 79.54M 76.57% | 150.61M 89.35% | 102.26M 32.11% | 81.03M 20.76% | 42.94M 47.01% | 79.34M 84.76% | 70.29M 11.41% | 59.47M 15.40% | 53.59M 9.88% | 74.93M 39.83% | 66.57M 11.16% | 52.12M 21.71% | 87.92M 68.71% | 115.45M 31.30% | 91.03M 21.15% | 69.64M 23.50% | 48.86M 29.84% | 95.19M 94.82% | 122.03M 28.19% | 97.61M 20.01% | 70.42M 27.86% | 88.59M 25.81% | 93.82M 5.90% | 63.00M 32.85% | 66.67M 5.84% | 99.57M 49.34% | 145.13M 45.75% | 111.13M 23.43% | 2.18B 1,860.71% | -631.24M - | -824.37M 30.60% | -659.27M 20.03% | 122.41M 118.57% | ||||
other current liabilities | 151.25M - | 160.40M 6.05% | 162.73M 1.45% | 161.15M 0.97% | 162.18M 0.64% | 166.10M 2.42% | 164.68M 0.86% | 171.34M 4.04% | 168.23M 1.82% | 170.15M 1.14% | 175.73M 3.28% | 183.51M 4.43% | 189.52M 3.28% | 192.91M 1.79% | 188.40M 2.34% | 194.68M 3.33% | 213.83M 9.83% | 217.58M 1.76% | 220.00M 1.11% | 222.66M 1.21% | 227.50M 2.18% | 227.33M 0.08% | 221.66M 2.50% | 222.25M 0.27% | 213.40M 3.98% | 210.60M 1.31% | 259.60M 23.27% | 249.14M 4.03% | 243.19M 2.39% | 223.19M 8.22% | 238.19M 6.72% | 249.38M 4.70% | 244.88M 1.80% | 380.21M 55.27% | 479.56M 26.13% | 569.42M 18.74% | 933.42M 63.92% | 398.45M 57.31% | 254.32M 36.17% | 265.31M 4.32% | 252.09M 4.98% | -80.22M 131.82% | -845.30M 953.66% | 407.82M 148.25% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 17.20B - | 17.65B 2.62% | 17.73B 0.45% | 17.94B 1.17% | 18.94B 5.53% | 19.02B 0.46% | 19.13B 0.59% | 19.10B 0.16% | 20.11B 5.25% | 20.89B 3.87% | 20.88B 0.05% | 20.68B 0.93% | 21.00B 1.52% | 21.68B 3.25% | 21.83B 0.68% | 22.32B 2.24% | 23.40B 4.88% | 23.57B 0.71% | 23.69B 0.50% | 23.80B 0.50% | 24.03B 0.94% | 23.75B 1.15% | 25.63B 7.93% | 25.70B 0.25% | 26.36B 2.58% | 26.54B 0.68% | 27.00B 1.74% | 27.33B 1.22% | 28.30B 3.54% | 28.41B 0.40% | 28.71B 1.06% | 29.04B 1.14% | 31.01B 6.79% | 31.30B 0.92% | 33.99B 8.60% | 34.35B 1.06% | 34.64B 0.85% | 34.77B 0.39% | 34.39B 1.11% | 34.50B 0.34% | 34.53B 0.07% | 35.03B 1.47% | -250.67M 100.72% | 35.94B 14,438.00% | |
other non current liabilities | 165.85M - | 163.73M 1.28% | 162.56M 0.72% | 162.30M 0.16% | 172.81M 6.47% | 169.82M 1.73% | 171.78M 1.15% | 172.01M 0.14% | 178.80M 3.95% | 180.93M 1.19% | 183.66M 1.51% | 169.44M 7.74% | 14.47M 91.46% | 173.68M 1,100.03% | 172.19M 0.86% | 173.93M 1.01% | 190.18M 9.34% | 185.69M 2.36% | 182.72M 1.60% | 178.97M 2.05% | 180.82M 1.03% | 180.73M 0.05% | 184.78M 2.24% | 184.88M 0.05% | 196.12M 6.08% | 201.10M 2.54% | 194.31M 3.38% | 192.53M 0.91% | 204.87M 6.41% | 208.97M 2.00% | 203.62M 2.56% | 202.08M 0.76% | 203.54M 0.72% | 208.44M 2.41% | 219.71M 5.41% | 226.29M 3.00% | 229.50M 1.42% | 252.64M 10.08% | 259.28M 2.63% | 278.12M 7.26% | 211.56M 23.93% | 1.32B 523.88% | 18.32M 98.61% | 260.33M 1,321.00% | |
othertotal stockholders equity | 2.06B - | 2.06B 0% | -2.06B - | 1 100.00% | 3.17B 317,051,899,900% | ||||||||||||||||||||||||||||||||||||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 26.15M - | 26.44M 1.11% | 26.48M 0.14% | 24.65M 6.91% | 27.95M 13.38% | 33.12M 18.49% | 37.46M 13.10% | 37.64M 0.49% | 39.16M 4.04% | 37.88M 3.29% | 38.21M 0.88% | 36.80M 3.69% | 37.66M 2.33% | 40.16M 6.64% | 39.37M 1.97% | 40.15M 1.98% | 40.40M 0.63% | 39M 3.46% | 37.07M 4.96% | 37.06M 0.02% | 35.87M 3.22% | 36.83M 2.69% | 41.70M 13.23% | 40.60M 2.63% | 37.77M 6.99% | 34.86M 7.71% | 32.81M 5.86% | 32.03M 2.38% | 30.54M 4.67% | 34.54M 13.12% | 35.89M 3.90% | 32.88M 8.39% | 33.66M 2.37% | 30.92M 8.13% | 28.99M 6.24% | 29.11M 0.42% | 48.97M 68.20% | 50.02M 2.15% | 49.72M 0.61% | 51.02M 2.62% | 53.27M 4.41% | 252.96M 374.90% | 250.67M 0.91% | 44.37M 82.30% | |
retained earnings | 3.59B - | 3.50B 2.51% | 3.29B 6.06% | 3.20B 2.76% | 3.26B 2.07% | 3.07B 6.03% | 3.70B 20.59% | 3.68B 0.36% | 4.08B 10.91% | 3.86B 5.46% | 3.74B 3.04% | 3.64B 2.68% | 4.26B 16.95% | 4.53B 6.38% | 4.76B 5.02% | 4.83B 1.48% | 5.13B 6.27% | 5.27B 2.58% | 5.20B 1.29% | 5.38B 3.39% | 5.60B 4.16% | 5.38B 3.94% | 3.76B 30.11% | 3.54B 5.90% | 6.31B 78.33% | 6.29B 0.32% | 6.33B 0.65% | 6.42B 1.51% | 6.75B 5.16% | 7.28B 7.78% | 7.51B 3.13% | 7.63B 1.61% | 8.97B 17.58% | 10.03B 11.80% | 11.36B 13.26% | 12.08B 6.34% | 12.20B 0.99% | 12.18B 0.18% | 11.67B 4.12% | 12.07B 3.39% | 11.20B 7.18% | 9.25B 17.44% | 9.11B 1.50% | 10.80B 18.55% | |
short term debt | 758.70M - | 913.18M 20.36% | 850.59M 6.85% | 702.40M 17.42% | 930.69M 32.50% | 1.21B 30.00% | 1.04B 14.35% | 570.35M 44.96% | 628.46M 10.19% | 1.23B 96.29% | 1.25B 1.01% | 1.14B 8.86% | 840.85M 25.96% | 1.00B 18.93% | 684.69M 31.54% | 706.02M 3.12% | 707.03M 0.14% | 813.44M 15.05% | 967.42M 18.93% | 951.49M 1.65% | 985.04M 3.53% | 551.46M 44.02% | 995.91M 80.60% | 879.50M 11.69% | 997.08M 13.37% | 838.18M 15.94% | 813.19M 2.98% | 944.99M 16.21% | 777.35M 17.74% | 784.51M 0.92% | 820.39M 4.57% | 841.88M 2.62% | 805.27M 4.35% | 996.85M 23.79% | 1.05B 5.15% | 786.15M 25.00% | 650.86M 17.21% | 614.96M 5.52% | 757.27M 23.14% | 714.41M 5.66% | 685.85M 4.00% | 734.84M 7.14% | 845.30M 15.03% | 896.12M 6.01% | |
short term investments | 5.84M - | 5.84M 0% | 6.29M 7.77% | 6.02M 4.35% | 6.40M 6.34% | 6.40M 0% | 7.38M 15.23% | 7.38M 0% | 8.10M 9.75% | 8.16M 0.75% | 11.00M 34.79% | 11.00M 0% | 11.10M 0.98% | 11.10M 0% | 10.73M 3.35% | 10.73M 0% | 11.43M 6.47% | 11.43M 0% | 12.06M 5.51% | 11.40M 5.46% | 11.45M 0.47% | 11.79M 2.99% | 12.10M 2.62% | 11.17M 7.73% | 11.22M 0.51% | 11.23M 0.06% | 11.93M 6.22% | 8.21M 31.19% | 8.37M 1.99% | 8.36M 0.10% | 8.75M 4.60% | 8.75M 0% | 8.79M 0.49% | 8.79M 0% | 8.89M 1.13% | 8.98M 1.02% | 9.03M 0.49% | 9.54M 5.72% | 9.54M 0% | 500.81M 5,148.50% | 9.56M 98.09% | 497.16M - | |||
tax assets | |||||||||||||||||||||||||||||||||||||||||||||
tax payables | 2.84M - | 2.50M - | 2.50M 0% | 2.50M 0% | 2.50M 0% | 98.40M - | 47.71M 51.52% | 116.31M 143.79% | 149.34M 28.40% | 551.19M 269.08% | |||||||||||||||||||||||||||||||||||
total assets | 17.80B - | 18.04B 1.33% | 18.08B 0.24% | 18.08B 0.01% | 19.07B 5.47% | 19.42B 1.80% | 19.29B 0.64% | 19.25B 0.22% | 20.31B 5.49% | 21.13B 4.05% | 21.20B 0.34% | 20.95B 1.17% | 21.17B 1.02% | 21.90B 3.47% | 22.01B 0.49% | 22.52B 2.34% | 23.59B 4.76% | 23.80B 0.87% | 23.94B 0.61% | 24.00B 0.25% | 24.26B 1.08% | 24.05B 0.89% | 26.02B 8.22% | 26.28B 0.98% | 26.70B 1.61% | 26.87B 0.65% | 27.41B 2.01% | 28.02B 2.22% | 28.64B 2.19% | 28.74B 0.34% | 29.03B 1.04% | 29.37B 1.15% | 31.37B 6.82% | 31.67B 0.95% | 34.45B 8.80% | 34.77B 0.91% | 37.06B 6.60% | 37.16B 0.27% | 37.00B 0.44% | 37.75B 2.03% | 36.60B 3.06% | 36.92B 0.89% | 37.06B 0.36% | 36.67B 1.04% | |
total current assets | 569.33M - | 355.96M 37.48% | 319.17M 10.34% | 115.10M 63.94% | 107.83M 6.32% | 359.74M 233.61% | 118.91M 66.95% | 107.51M 9.58% | 159.40M 48.26% | 204.84M 28.50% | 286.32M 39.78% | 233.80M 18.34% | 131.26M 43.86% | 179.90M 37.05% | 141.91M 21.12% | 165.67M 16.75% | 149.44M 9.79% | 191.09M 27.87% | 220.58M 15.44% | 163.16M 26.03% | 200.40M 22.82% | 258.05M 28.77% | 348.46M 35.04% | 539.95M 54.95% | 302.17M 44.04% | 298.02M 1.37% | 378.07M 26.86% | 658.60M 74.20% | 308.39M 53.17% | 289.70M 6.06% | 286.42M 1.13% | 293.83M 2.59% | 323.52M 10.10% | 340.88M 5.37% | 438.28M 28.57% | 388.92M 11.26% | 2.37B 510.57% | 2.34B 1.50% | 2.56B 9.50% | 3.20B 24.78% | 643.49M 79.87% | 243.05M 62.23% | 684.39M - | ||
total current liabilities | 1.05B - | 1.20B 14.43% | 1.12B 6.55% | 973.51M 13.28% | 1.21B 24.06% | 1.53B 26.89% | 1.32B 13.89% | 857.82M 34.99% | 934.50M 8.94% | 1.59B 69.99% | 1.55B 2.21% | 1.44B 7.57% | 1.17B 18.80% | 1.35B 16.15% | 1.01B 25.42% | 1.04B 3.42% | 1.08B 3.77% | 1.22B 12.34% | 1.34B 10.46% | 1.31B 2.36% | 1.36B 3.84% | 950.48M 30.30% | 1.37B 44.35% | 1.24B 9.54% | 1.35B 9.10% | 1.24B 8.06% | 1.29B 3.57% | 1.38B 7.40% | 1.23B 11.10% | 1.25B 1.37% | 1.29B 3.67% | 1.30B 0.83% | 1.39B 6.28% | 1.53B 10.21% | 1.67B 9.37% | 1.42B 15.05% | 1.66B 17.14% | 1.08B 35.27% | 1.21B 12.56% | 1.18B 2.72% | 1.15B 2.57% | 100.38M 91.26% | 845.30M 742.11% | 1.44B 69.78% | |
total debt | 11.91B - | 12.27B 3.01% | 12.57B 2.42% | 12.69B 0.99% | 13.56B 6.85% | 14.12B 4.12% | 13.21B 6.43% | 13.19B 0.21% | 13.72B 4.08% | 14.79B 7.74% | 15.05B 1.81% | 14.92B 0.88% | 14.32B 4.02% | 14.72B 2.75% | 14.56B 1.05% | 14.97B 2.80% | 15.64B 4.44% | 15.65B 0.10% | 15.88B 1.44% | 15.73B 0.92% | 15.69B 0.24% | 15.76B 0.47% | 17.16B 8.82% | 17.71B 3.22% | 17.21B 2.81% | 17.36B 0.86% | 17.78B 2.45% | 18.31B 2.95% | 18.34B 0.19% | 17.89B 2.48% | 17.85B 0.22% | 18.04B 1.07% | 18.68B 3.57% | 17.32B 7.27% | 18.08B 4.37% | 17.48B 3.30% | 19.65B 12.36% | 20.30B 3.34% | 20.73B 2.11% | 20.95B 1.07% | 20.90B 0.25% | 21.07B 0.79% | 21.35B 1.34% | 21.40B 0.22% | |
total investments | 5.84M - | 5.84M 0% | 6.29M 7.77% | 6.02M 4.35% | 6.40M 6.34% | 6.40M 0% | 7.38M 15.23% | 7.38M 0% | 8.10M 9.75% | 8.16M 0.75% | 11.00M 34.79% | 11.00M 0% | 11.10M 0.98% | 11.10M 0% | 10.73M 3.35% | 10.73M 0% | 11.43M 6.47% | 11.43M 0% | 12.06M 5.51% | 11.40M 5.46% | 11.45M 0.47% | 11.79M 2.99% | 12.10M 2.62% | 11.17M 7.73% | 11.22M 0.51% | 11.23M 0.06% | 11.93M 6.22% | 8.21M 31.19% | 8.37M 1.99% | 8.36M 0.10% | 8.75M 4.60% | 8.75M 0% | 8.79M 0.49% | 8.79M 0% | 8.89M 1.13% | 8.98M 1.02% | 9.03M 0.49% | 9.54M 5.72% | 9.54M 0% | 500.81M 5,148.50% | 9.56M 98.09% | 1.39B 14,444.69% | 497.16M - | ||
total liabilities | 13.10B - | 13.43B 2.50% | 13.69B 1.89% | 13.78B 0.68% | 14.70B 6.70% | 15.24B 3.68% | 14.49B 4.96% | 14.46B 0.20% | 15.11B 4.53% | 16.16B 6.92% | 16.35B 1.17% | 16.20B 0.90% | 15.79B 2.50% | 16.26B 2.92% | 16.14B 0.74% | 16.58B 2.75% | 17.35B 4.64% | 17.42B 0.42% | 17.64B 1.23% | 17.52B 0.66% | 17.56B 0.20% | 17.56B 0.02% | 19.09B 8.74% | 19.57B 2.49% | 19.29B 1.46% | 19.48B 1.00% | 19.98B 2.57% | 20.49B 2.57% | 20.78B 1.38% | 20.35B 2.06% | 20.42B 0.34% | 20.63B 1.04% | 21.29B 3.20% | 20.53B 3.57% | 21.99B 7.10% | 21.58B 1.85% | 23.76B 10.09% | 23.88B 0.51% | 24.21B 1.41% | 24.57B 1.47% | 24.28B 1.17% | 24.50B 0.90% | 3.54B 85.56% | 24.76B 599.73% | |
total liabilities and stockholders equity | 17.80B - | 18.04B 1.33% | 18.08B 0.24% | 18.08B 0.01% | 19.07B 5.47% | 19.42B 1.80% | 19.29B 0.64% | 19.25B 0.22% | 20.31B 5.49% | 21.13B 4.05% | 21.20B 0.34% | 20.95B 1.17% | 21.17B 1.02% | 21.90B 3.47% | 22.01B 0.49% | 22.52B 2.34% | 23.59B 4.76% | 23.80B 0.87% | 23.94B 0.61% | 24.00B 0.25% | 24.26B 1.08% | 24.05B 0.89% | 26.02B 8.22% | 26.28B 0.98% | 26.70B 1.61% | 26.87B 0.65% | 27.41B 2.01% | 28.02B 2.22% | 28.64B 2.19% | 28.74B 0.34% | 29.03B 1.04% | 29.37B 1.15% | 31.37B 6.82% | 31.67B 0.95% | 34.45B 8.80% | 34.77B 0.91% | 37.06B 6.60% | 37.16B 0.27% | 37.00B 0.44% | 37.75B 2.03% | 36.60B 3.06% | 36.92B 0.89% | 37.06B 0.36% | 36.67B 1.04% | |
total non current assets | 17.23B - | 17.68B 2.61% | 17.76B 0.45% | 17.97B 1.16% | 18.96B 5.55% | 19.06B 0.49% | 19.17B 0.61% | 19.14B 0.16% | 20.15B 5.25% | 20.92B 3.86% | 20.91B 0.04% | 20.72B 0.94% | 21.03B 1.52% | 21.72B 3.26% | 21.86B 0.67% | 22.36B 2.24% | 23.44B 4.87% | 23.61B 0.70% | 23.72B 0.49% | 23.84B 0.50% | 24.06B 0.93% | 23.79B 1.14% | 25.68B 7.93% | 25.74B 0.24% | 26.40B 2.57% | 26.58B 0.67% | 27.04B 1.73% | 27.37B 1.22% | 28.33B 3.53% | 28.45B 0.41% | 28.75B 1.06% | 29.07B 1.13% | 31.05B 6.78% | 31.33B 0.91% | 34.02B 8.58% | 34.38B 1.06% | 34.69B 0.90% | 34.82B 0.39% | 34.44B 1.11% | 34.55B 0.34% | 35.95B 4.05% | 36.68B 2.02% | 35.99B - | ||
total non current liabilities | 12.05B - | 12.23B 1.46% | 12.56B 2.72% | 12.80B 1.93% | 13.49B 5.38% | 13.71B 1.60% | 13.17B 3.96% | 13.60B 3.29% | 14.18B 4.25% | 14.57B 2.76% | 14.79B 1.54% | 14.76B 0.20% | 14.63B 0.91% | 14.90B 1.87% | 15.13B 1.51% | 15.54B 2.70% | 16.27B 4.70% | 16.20B 0.37% | 16.29B 0.53% | 16.21B 0.52% | 16.19B 0.09% | 16.61B 2.57% | 17.72B 6.71% | 18.33B 3.42% | 17.93B 2.17% | 18.23B 1.68% | 18.69B 2.50% | 19.11B 2.24% | 19.54B 2.29% | 19.10B 2.28% | 19.12B 0.12% | 19.32B 1.05% | 19.90B 3.00% | 19.00B 4.53% | 20.32B 6.91% | 20.16B 0.77% | 22.09B 9.59% | 22.80B 3.21% | 23.00B 0.88% | 23.39B 1.69% | 23.13B 1.10% | 24.40B 5.47% | 2.69B 88.96% | 23.33B 766.06% | |
total stockholders equity | 4.70B - | 4.61B 1.92% | 4.39B 4.60% | 4.30B 2.06% | 4.37B 1.54% | 4.17B 4.50% | 4.80B 15.12% | 4.79B 0.28% | 5.19B 8.39% | 4.97B 4.30% | 4.85B 2.36% | 4.75B 2.07% | 5.37B 13.00% | 5.64B 5.07% | 5.87B 4.03% | 5.94B 1.20% | 6.24B 5.10% | 6.38B 2.12% | 6.31B 1.06% | 6.48B 2.79% | 6.71B 3.45% | 6.49B 3.29% | 6.93B 6.82% | 6.71B 3.20% | 7.42B 10.56% | 7.40B 0.27% | 7.44B 0.55% | 7.53B 1.28% | 7.86B 4.40% | 8.39B 6.69% | 8.62B 2.72% | 8.74B 1.41% | 10.08B 15.35% | 11.14B 10.50% | 12.47B 11.94% | 13.19B 5.78% | 13.31B 0.91% | 13.29B 0.17% | 12.78B 3.78% | 13.18B 3.10% | 12.31B 6.58% | 12.42B 0.88% | 12.28B 1.12% | 11.91B 3.03% |
All numbers in (except ratios and percentages)