JDAN
DK:JEUDAN
Jeudan
- Stock
Last Close
214.00
22/11 15:59
Market Cap
11.74B
Beta: -
Volume Today
4.27K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 153.74M - | 150.01M 2.43% | 171.91M 14.60% | 163.29M 5.01% | 154.98M 5.09% | 172.98M 11.61% | 192.31M 11.17% | 175.04M 8.98% | 169.21M 3.33% | 181.65M 7.35% | 199.85M 10.02% | 180.97M 9.45% | 161.46M 10.78% | 180.60M 11.85% | 200.04M 10.77% | 196.31M 1.87% | 190.85M 2.78% | 197.72M 3.60% | 228.43M 15.53% | 212.08M 7.16% | 195.74M 7.71% | 195.60M 0.07% | 222.80M 13.90% | 218.10M 2.11% | 199.36M 8.59% | 195.65M 1.86% | 233.55M 19.37% | 220.81M 5.46% | 184.36M 16.51% | 196.10M 6.37% | 235.09M 19.88% | 228.58M 2.77% | 216.61M 5.24% | 218.78M 1.00% | 258.18M 18.01% | 258.27M 0.04% | 254.30M 1.53% | 252.06M 0.88% | 290.15M 15.11% | 282.94M 2.48% | 269.30M 4.82% | 114.56M 57.46% | 24.51M 78.61% | 275.24M 1,023.05% | |
depreciation and amortization | 3.68M - | 3.36M 8.56% | 4.16M 23.51% | 2.70M 35.04% | 3.44M 27.49% | 5.21M 51.32% | 3.32M 36.30% | 3.61M 8.74% | 3.63M 0.75% | 3.81M 4.84% | 3.79M 0.55% | 4.33M 14.23% | 3.96M 8.50% | 4.55M 14.82% | 4.55M 0.13% | 4.93M 8.30% | 6.26M 26.97% | 5.57M 10.97% | 5.36M 3.80% | 5.49M 2.33% | 5.34M 2.64% | 5.71M 6.93% | 5.78M 1.21% | 6.07M 5.03% | 5.11M 15.88% | 5.51M 7.83% | 5.04M 8.42% | 3.48M 31.09% | 4.17M 19.94% | 5.19M 24.44% | 4.53M 12.76% | 4.82M 6.58% | 5.33M 10.43% | 4.36M 18.12% | 4.50M 3.16% | 4.36M 3.09% | 2.44M 44.14% | 5.84M 139.57% | 2.69M 53.89% | 4.70M 74.77% | 5.25M 11.72% | 6.33M 20.44% | 6.14M 2.91% | ||
deferred income tax | -59.95M - | -57.00M 4.91% | -52.53M 7.85% | -18.23M 65.30% | -44.99M 146.83% | -33.60M 25.33% | -45.67M 35.94% | -97.51M 113.50% | -31.19M - | -31.71M 1.67% | -33.94M 7.04% | -2.44M - | -5.84M 139.57% | -2.69M 53.89% | -4.70M 74.77% | -5.25M 11.72% | |||||||||||||||||||||||||||||
stock based compensation | 538K - | 137K 74.54% | 138K 0.73% | 137K 0.72% | 138K 0.73% | 137K 0.72% | 138K 0.73% | 137K 0.72% | 2.52M - | 2.88M 14.44% | 2.61M 9.54% | 2.73M 4.75% | -8.30M 403.73% | 2.47M 129.77% | 2.40M 2.95% | 2.57M 7.09% | -7.45M 390.19% | 2.42M 132.46% | 2.44M 0.79% | 2.19M - | |||||||||||||||||||||||||
change in working capital | 54.69M - | -51.57M 194.28% | -6.56M 87.27% | -18.74M 185.61% | -12.34M 34.15% | -6.11M 50.51% | -3.26M 46.66% | 13.69M 520.10% | 9.85M 28.07% | -23.41M 337.84% | -3.03M 87.08% | 5.58M 284.43% | 15.91M 185.16% | -17.78M 211.72% | -4.83M 72.81% | 4.56M 194.37% | 25.48M 458.53% | -20.21M 179.30% | -19.41M 3.92% | 3.35M 117.23% | -4.72M 240.99% | -30.58M 548.43% | 3.06M 109.99% | -44.71M 1,562.99% | 12.61M 128.20% | 59.32M 370.56% | 52.90M 10.81% | -30.66M 157.96% | 56.29M 283.57% | -38.44M 168.29% | -27.97M 27.23% | -10.11M 63.88% | -31.43M 211.02% | -13.99M 55.48% | -39.19M 180.10% | 59.66M 252.23% | 15.15M 74.60% | -26.88M 277.39% | 17.80M 166.22% | 50.03M 181.01% | -36.82M 173.60% | 28.31M 176.90% | -19.79M 169.88% | 26.22M 232.50% | |
accounts receivables | 84.53M - | 33.87M 59.94% | -32.11M 194.82% | 18.67M 158.14% | 27.47M 47.12% | -33.39M 221.53% | 8.67M 125.98% | -1.94M 122.33% | -13.37M 590.19% | ||||||||||||||||||||||||||||||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
accounts payables | -25.32M - | -18.97M 25.08% | 5.25M 127.65% | -1.25M 123.75% | 22.05M 1,869.66% | -3.77M 117.08% | 19.36M 614.15% | -17.81M 191.99% | |||||||||||||||||||||||||||||||||||||
other working capital | 449K - | 262K 41.65% | -16K 106.11% | 377K 2,456.25% | 507K 34.48% | 331K 34.71% | 277K 16.31% | -37K 113.36% | 39.59M 107,086.49% | ||||||||||||||||||||||||||||||||||||
other non cash items | -43.77M - | 3.36M 107.69% | 4.16M 23.51% | 2.70M 35.04% | 3.44M 27.49% | 5.21M 51.32% | 3.32M 36.30% | 3.61M 8.74% | 3.63M 0.75% | -43.26M 1,290.51% | -27.10M 37.36% | -26.20M 3.31% | -2.77M 89.41% | -50.55M 1,722.21% | -39.86M 21.14% | -38.19M 4.20% | -78.02M 104.29% | -47.71M 38.85% | -45.39M 4.86% | -48.85M 7.62% | -82.98M 69.86% | -59.00M 28.89% | -25.35M 57.03% | -26.63M 5.03% | -5.21M 80.43% | -28.20M 441.04% | -25.38M 10.00% | -26.75M 5.39% | -18.59M 30.48% | -30.66M 64.87% | 4.53M 114.76% | 4.82M 6.58% | 5.33M 10.43% | -131.43M 2,567.28% | -36.18M 72.47% | -47.29M 30.72% | -57.02M 20.58% | -644.74M 1,030.67% | -100.98M 84.34% | -111.92M 10.83% | -117.25M 4.76% | 20.13M 117.17% | 150.94M 649.81% | -120.57M 179.88% | |
net cash provided by operating activities | 168.34M - | 45.76M 72.82% | 116.80M 155.23% | 97.56M 16.47% | 131.43M 34.72% | 132.43M 0.76% | 162.22M 22.50% | 150.41M 7.28% | 88.95M 40.86% | 118.78M 33.54% | 173.51M 46.07% | 164.68M 5.09% | 178.56M 8.43% | 116.82M 34.58% | 159.90M 36.88% | 167.61M 4.82% | 144.57M 13.74% | 135.38M 6.36% | 168.99M 24.83% | 172.07M 1.82% | 113.39M 34.10% | 111.73M 1.46% | 206.28M 84.62% | 152.84M 25.91% | 211.86M 38.62% | 232.28M 9.64% | 266.12M 14.57% | 166.87M 37.30% | 226.22M 35.57% | 132.19M 41.57% | 187.50M 41.84% | 199.30M 6.29% | 164.50M 17.46% | 80.45M 51.09% | 179.01M 122.50% | 277.47M 55.00% | 214.83M 22.57% | -417.00M 294.10% | 199.52M 147.85% | 223.47M 12.00% | 117.67M 47.34% | 184.71M 56.97% | 129.77M 29.75% | 183.07M 41.08% | |
investments in property plant and equipment | -1.99M - | -2.40M 20.63% | -2.57M 6.82% | -509K 80.17% | -5.78M 1,035.76% | -9.58M 65.70% | -6.88M 28.14% | -3.03M 55.92% | -4.46M 47.07% | -1.92M 57.06% | -3.56M 85.54% | -2.37M 33.33% | -4.32M 82.41% | -6.24M 44.37% | -3.19M 48.85% | -5.02M 57.17% | -4.68M 6.78% | -3.13M 33.14% | -2.40M 23.09% | -4.82M 100.58% | -3.49M 27.69% | -6.04M 73.14% | -9.90M 64.02% | -4.46M 54.96% | -2.43M 45.62% | -2.32M 4.41% | -2.73M 17.85% | -2.45M 10.35% | -2.37M 3.14% | -8.13M 242.65% | -5.51M 32.19% | -1.43M 74.05% | -5.34M 273.45% | -1.47M 72.42% | -1.94M 31.75% | -4.08M 109.94% | -19.95M 389.33% | -5.96M 70.11% | -1.91M 68.05% | -2.79M 46.19% | -10.25M 268.04% | -3.37M 67.16% | -3.51M 4.40% | -1.30M 62.86% | |
acquisitions net | 184.91M - | -1.13B - | 358.77M 131.79% | 34.83M 90.29% | 130.83M 275.67% | 151.44M 15.75% | 147.59M 2.54% | 119.48M 19.04% | |||||||||||||||||||||||||||||||||||||
purchases of investments | -317.94M - | -385.78M - | -205.30M 46.78% | -131.08M 36.15% | -151.51M 15.59% | -149.26M 1.49% | -119.39M 20.01% | -271.22M 127.18% | -253.38M 6.58% | ||||||||||||||||||||||||||||||||||||
sales maturities of investments | 107.19M - | 27.01M - | 4.20M 84.45% | 250K 94.05% | 75K 70% | 1.67M 2,121.33% | -100K 106.00% | 20.08M 20,180% | |||||||||||||||||||||||||||||||||||||
other investing activites | -94.37M - | -186.14M 97.23% | -119.26M 35.93% | 19.38M 116.25% | -680.80M 3,613.82% | -286.37M 57.94% | 88.95M 131.06% | -39.60M 144.52% | -613.00M 1,447.87% | -753.61M 22.94% | -108.95M 85.54% | 34.03M 131.24% | 81.51M 139.48% | -679.09M 933.17% | -141.69M 79.14% | -528.61M 273.09% | -773.93M 46.41% | -197.08M 74.54% | -159.59M 19.02% | -146.30M 8.33% | -19.17M 86.90% | 266.95M 1,492.61% | -914.11M 442.43% | -274.71M 69.95% | -230.08M 16.25% | -181.58M 21.08% | -424.56M 133.81% | -493.85M 16.32% | -479.61M 2.88% | -42.34M 91.17% | -86.69M 104.74% | -402.85M 364.69% | -388.50M 3.56% | -296.27M 23.74% | -148.17M 49.99% | -359.08M 142.35% | 310K 100.09% | -130.83M 42,303.23% | -151.44M 15.75% | -147.59M 2.54% | -119.48M 19.04% | -120.21M 0.60% | -387.83M 222.63% | -172.72M 55.46% | |
net cash used for investing activites | -96.36M - | -188.54M 95.65% | -121.82M 35.39% | 18.87M 115.49% | -686.58M 3,739.26% | -295.95M 56.90% | 82.06M 127.73% | -42.64M 151.96% | -617.47M 1,348.19% | -755.53M 22.36% | -112.51M 85.11% | 31.66M 128.14% | 51.34M 62.15% | -685.34M 1,434.79% | -144.88M 78.86% | -533.63M 268.33% | -778.61M 45.91% | -200.21M 74.29% | -161.99M 19.09% | -151.12M 6.71% | -22.66M 85.01% | 260.91M 1,251.57% | -924.02M 454.15% | -279.18M 69.79% | -232.51M 16.72% | -183.90M 20.91% | -427.29M 132.35% | -496.30M 16.15% | -481.99M 2.88% | -50.47M 89.53% | -92.20M 82.68% | -404.28M 338.46% | -393.85M 2.58% | -297.74M 24.40% | -1.28B 329.42% | -363.16M 71.60% | -185.91M 48.81% | -136.79M 26.42% | -153.34M 12.10% | -150.38M 1.93% | -129.74M 13.73% | -123.57M 4.75% | -387.83M 213.84% | -174.03M 55.13% | |
debt repayment | -1.12B - | -240.66M 78.43% | -395.28M 64.25% | -627.33M 58.70% | -1.00B 59.73% | -3.21B 220.29% | -366.75M 88.57% | -760.43M 107.34% | -67.90M 91.07% | -76.39M 12.50% | -1.87B 2,346.19% | -1.33B 29.02% | -1.10B 17.04% | -117.84M 89.29% | -113.83M 3.40% | -78.25M 31.26% | -83.44M 6.63% | -75.51M 9.50% | -77.18M 2.21% | -246.03M 218.78% | -318.02M 29.26% | -1.91B 502.07% | -3.60B 87.92% | -3.51B 2.32% | -99.80M 97.16% | -100.68M 0.88% | -97.82M 2.84% | -421.23M 330.62% | -201.80M 52.09% | -89.82M 55.49% | -851.64M 848.19% | -4.47B 424.77% | -115.44M 97.42% | -100.76M 12.72% | -76.98M 23.60% | -82.08M 6.62% | -71.81M 12.52% | -59.58M 17.03% | -61.74M 3.62% | -1.08B 1,647.27% | -58.28M 94.60% | -162.59M 178.97% | -239.43M 47.26% | -18.81M 92.14% | |
common stock issued | 5.34M - | 3.91M - | 132.19M - | 873.37M - | 10.75M - | 237K 97.80% | -237K 200% | 9.74M - | 9.56M - | ||||||||||||||||||||||||||||||||||||
common stock repurchased | -8.35M - | -122.24M - | -2.86M - | -803K 71.92% | -10.67M - | -7.17M - | -847K 88.19% | -3.00M 253.72% | -7.37M 145.96% | -8.89M - | |||||||||||||||||||||||||||||||||||
dividends paid | -132.71M - | -133.04M - | -133.04M - | -133M - | -132.91M - | -166.10M - | -166.04M - | ||||||||||||||||||||||||||||||||||||||
other financing activites | 486.23M - | 45.94M 90.55% | 530.24M 1,054.29% | 667.25M 25.84% | 1.36B 103.98% | 3.43B 152.03% | 297.73M 91.32% | 816.37M 174.20% | 535.05M 34.46% | 150.85M 71.81% | 1.88B 1,145.68% | 1.29B 31.18% | 1.16B 10.13% | 383.38M 67.01% | 393.13M 2.54% | 413.77M 5.25% | 717.56M 73.42% | 58.78M 91.81% | 55.79M 5.08% | 185.79M 233.02% | 203.28M 9.41% | 1.84B 806.79% | 4.26B 131.28% | 3.74B 12.25% | -1.12M 100.03% | 207.15M 18,562.66% | 279.91M 35.12% | 747.47M 167.04% | 503.24M 32.67% | 2.01M 99.60% | 5.39M 167.73% | 4.59B 84,997.64% | 367.54M 91.99% | 122.64M 66.63% | 1.24B 913.28% | 451.26M 63.69% | 370K 99.92% | 686.55M 185,452.97% | 306.00M 55.43% | 840.52M 174.68% | 52.08M 93.80% | -81K 100.16% | 1.69M 2,191.36% | 4.95M 192.21% | |
net cash used provided by financing activities | -624.01M - | -203.07M 67.46% | 2.24M 101.11% | 39.92M 1,679.14% | 358.98M 799.15% | 220.79M 38.49% | -69.02M 131.26% | 59.85M 186.71% | 467.15M 680.57% | 74.47M 84.06% | 10.55M 85.83% | -155.38M 1,572.37% | 61.88M 139.82% | 397.73M 542.76% | 279.30M 29.78% | 335.52M 20.13% | 634.12M 88.99% | -16.73M 102.64% | -154.43M 822.77% | -60.24M 60.99% | -114.74M 90.46% | -71.36M 37.80% | 532.11M 845.66% | 226.30M 57.47% | -100.92M 144.60% | 106.47M 205.50% | 179.23M 68.33% | 325.43M 81.58% | 301.44M 7.37% | -87.80M 129.13% | -116.55M 32.74% | 119.30M 202.36% | 252.10M 111.31% | 21.88M 91.32% | 1.04B 4,669.65% | 362.25M 65.29% | -72.52M 120.02% | 623.97M 960.41% | 80.54M 87.09% | -238.17M 395.72% | -6.20M 97.40% | 153.63M 2,576.24% | 84.64M 44.90% | -13.86M 116.38% | |
effect of forex changes on cash | 34.83M - | -34.83M - | 540.26M - | ||||||||||||||||||||||||||||||||||||||||||
net change in cash | -552.04M - | -345.85M 37.35% | -2.78M 99.20% | 156.35M 5,716.02% | -196.18M 225.47% | 57.27M 129.19% | 175.27M 206.06% | 167.62M 4.37% | -61.37M 136.61% | -562.28M 816.23% | 71.56M 112.73% | 40.96M 42.75% | 291.79M 612.30% | -170.79M 158.53% | 294.32M 272.33% | -30.49M 110.36% | 92K 100.30% | -81.56M 88,752.17% | -147.43M 80.76% | -39.30M 73.34% | -24.00M 38.92% | 301.29M 1,355.25% | -185.62M 161.61% | 99.96M 153.85% | -121.57M 221.62% | 154.85M 227.38% | 18.06M 88.34% | -3.99M 122.10% | 45.67M 1,244.42% | -6.09M 113.33% | -21.26M 249.24% | -85.67M 303.02% | 22.75M 126.55% | -195.41M 959.05% | -21.23M 89.14% | 276.55M 1,402.63% | -78.42M 128.36% | 70.18M 189.49% | 126.72M 80.56% | -165.08M 230.27% | 522.00M 416.21% | 214.76M 58.86% | -173.42M 180.75% | -4.82M 97.22% | |
cash at beginning of period | 233.47M - | -318.58M 236.45% | -664.42M 108.56% | -667.21M 0.42% | -510.86M 23.43% | -707.04M 38.40% | -649.77M 8.10% | -474.50M 26.97% | -306.89M 35.32% | -368.26M 20.00% | -930.54M 152.69% | -858.98M 7.69% | -818.02M 4.77% | -526.23M 35.67% | -697.02M 32.45% | -402.70M 42.23% | -433.19M 7.57% | -433.10M 0.02% | -514.66M 18.83% | -662.09M 28.65% | -701.38M 5.94% | -725.38M 3.42% | -424.10M 41.53% | -609.72M 43.77% | -509.76M 16.39% | -631.33M 23.85% | -476.48M 24.53% | -458.43M 3.79% | -462.42M 0.87% | -416.75M 9.88% | -422.83M 1.46% | -444.09M 5.03% | -529.76M 19.29% | -507.02M 4.29% | -702.42M 38.54% | -723.65M 3.02% | -447.11M 38.22% | -525.53M 17.54% | -455.35M 13.35% | -328.63M 27.83% | -493.71M 50.23% | 28.29M 105.73% | 243.05M 759.18% | 69.64M 71.35% | |
cash at end of period | -318.58M - | -664.42M 108.56% | -667.21M 0.42% | -510.86M 23.43% | -707.04M 38.40% | -649.77M 8.10% | -474.50M 26.97% | -306.89M 35.32% | -368.26M 20.00% | -930.54M 152.69% | -858.98M 7.69% | -818.02M 4.77% | -526.23M 35.67% | -697.02M 32.45% | -402.70M 42.23% | -433.19M 7.57% | -433.10M 0.02% | -514.66M 18.83% | -662.09M 28.65% | -701.38M 5.94% | -725.38M 3.42% | -424.10M 41.53% | -609.72M 43.77% | -509.76M 16.39% | -631.33M 23.85% | -476.48M 24.53% | -458.43M 3.79% | -462.42M 0.87% | -416.75M 9.88% | -422.83M 1.46% | -444.09M 5.03% | -529.76M 19.29% | -507.02M 4.29% | -702.42M 38.54% | -723.65M 3.02% | -447.11M 38.22% | -525.53M 17.54% | -455.35M 13.35% | -328.63M 27.83% | -493.71M 50.23% | 28.29M 105.73% | 243.05M 759.18% | 69.64M 71.35% | 64.82M 6.92% | |
operating cash flow | 168.34M - | 45.76M 72.82% | 116.80M 155.23% | 97.56M 16.47% | 131.43M 34.72% | 132.43M 0.76% | 162.22M 22.50% | 150.41M 7.28% | 88.95M 40.86% | 118.78M 33.54% | 173.51M 46.07% | 164.68M 5.09% | 178.56M 8.43% | 116.82M 34.58% | 159.90M 36.88% | 167.61M 4.82% | 144.57M 13.74% | 135.38M 6.36% | 168.99M 24.83% | 172.07M 1.82% | 113.39M 34.10% | 111.73M 1.46% | 206.28M 84.62% | 152.84M 25.91% | 211.86M 38.62% | 232.28M 9.64% | 266.12M 14.57% | 166.87M 37.30% | 226.22M 35.57% | 132.19M 41.57% | 187.50M 41.84% | 199.30M 6.29% | 164.50M 17.46% | 80.45M 51.09% | 179.01M 122.50% | 277.47M 55.00% | 214.83M 22.57% | -417.00M 294.10% | 199.52M 147.85% | 223.47M 12.00% | 117.67M 47.34% | 184.71M 56.97% | 129.77M 29.75% | 183.07M 41.08% | |
capital expenditure | -1.99M - | -2.40M 20.63% | -2.57M 6.82% | -509K 80.17% | -5.78M 1,035.76% | -9.58M 65.70% | -6.88M 28.14% | -3.03M 55.92% | -4.46M 47.07% | -1.92M 57.06% | -3.56M 85.54% | -2.37M 33.33% | -4.32M 82.41% | -6.24M 44.37% | -3.19M 48.85% | -5.02M 57.17% | -4.68M 6.78% | -3.13M 33.14% | -2.40M 23.09% | -4.82M 100.58% | -3.49M 27.69% | -6.04M 73.14% | -9.90M 64.02% | -4.46M 54.96% | -2.43M 45.62% | -2.32M 4.41% | -2.73M 17.85% | -2.45M 10.35% | -2.37M 3.14% | -8.13M 242.65% | -5.51M 32.19% | -1.43M 74.05% | -5.34M 273.45% | -1.47M 72.42% | -1.94M 31.75% | -4.08M 109.94% | -19.95M 389.33% | -5.96M 70.11% | -1.91M 68.05% | -2.79M 46.19% | -10.25M 268.04% | -3.37M 67.16% | -3.51M 4.40% | -1.30M 62.86% | |
free cash flow | 166.34M - | 43.36M 73.93% | 114.23M 163.45% | 97.05M 15.04% | 125.65M 29.47% | 122.85M 2.23% | 155.34M 26.45% | 147.37M 5.13% | 84.49M 42.67% | 116.87M 38.32% | 169.96M 45.43% | 162.31M 4.50% | 174.24M 7.35% | 110.58M 36.54% | 156.71M 41.72% | 162.59M 3.76% | 139.90M 13.96% | 132.25M 5.46% | 166.59M 25.96% | 167.24M 0.39% | 109.90M 34.29% | 105.70M 3.83% | 196.38M 85.80% | 148.38M 24.44% | 209.44M 41.15% | 229.96M 9.80% | 263.39M 14.54% | 164.42M 37.57% | 223.85M 36.14% | 124.06M 44.58% | 181.99M 46.69% | 197.87M 8.73% | 159.15M 19.57% | 78.98M 50.38% | 177.07M 124.19% | 273.39M 54.40% | 194.88M 28.72% | -422.96M 317.03% | 197.61M 146.72% | 220.68M 11.67% | 107.42M 51.32% | 181.35M 68.81% | 126.25M 30.38% | 181.77M 43.97% |
All numbers in (except ratios and percentages)