NSE:VIDHIING
Vidhi Specialty Food Ingredients Limited
- Stock
Last Close
463.55
30/04 10:00
Market Cap
20.45B
Beta: 0.21
Volume Today
31.96K
Avg: 24.81K
PE Ratio
60.20
PFCF: -
Dividend Yield
0.20%
Payout:0%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 394.69M - | 366.99M 7.02% | 299.74M 18.33% | 366.23M 22.18% | 407.59M 11.30% | 490.39M 20.31% | 487.71M 0.55% | 502.04M 2.94% | 590.45M 17.61% | 386.77M 34.50% | 491.90M 27.18% | 367.54M 25.28% | 403.75M 9.85% | 373.48M 7.50% | 535.77M 43.45% | 595.42M 11.13% | 589.46M 1.00% | 493.75M 16.24% | 471.72M 4.46% | 570.57M 20.96% | 566.03M 0.80% | 536.11M 5.29% | 562.21M 4.87% | 552.83M 1.67% | 518.24M 6.26% | 536.76M 3.57% | 540.00M 0.60% | 539.52M 0.09% | 401.96M 25.50% | 491.33M 22.23% | 792.82M 61.36% | 915.42M 15.46% | 1.03B 13.04% | 1.28B 23.33% | 1.61B 26.12% | 1.35B 16.27% | 1.21B 10.45% | 1.07B 10.99% | 864.13M 19.56% | 894.68M 3.54% | 796.68M 10.95% | 801.46M 0.60% | 629.73M 21.43% | |
cost of revenue | 313.71M - | 276.56M 11.84% | 202.68M 26.71% | 381.64M 88.29% | 286.44M 24.95% | 378.35M 32.09% | 350.14M 7.45% | 505.23M 44.29% | 449.68M 10.99% | 275.93M 38.64% | 321.24M 16.42% | 223.09M 30.55% | 265.41M 18.97% | 248.62M 6.33% | 392.20M 57.75% | 431.69M 10.07% | 411.33M 4.72% | 331.48M 19.41% | 311.15M 6.13% | 395.50M 27.11% | 360.26M 8.91% | 328.86M 8.72% | 371.03M 12.82% | 582.31M 56.94% | 297.38M 48.93% | 324.81M 9.22% | 317.20M 2.34% | 590.24M 86.08% | 219.84M 62.75% | 302.79M 37.73% | 524.36M 73.18% | 873.82M 66.65% | 735.73M 15.80% | 927.10M 26.01% | 1.21B 30.31% | 1.34B 10.92% | 901.21M 32.75% | 782.94M 13.12% | 608.54M 22.28% | 636.65M 4.62% | 539.36M 15.28% | 539.63M 0.05% | 351.32M 34.90% | |
gross profit | 80.98M - | 90.42M 11.66% | 97.05M 7.33% | -15.41M 115.88% | 121.16M 886.03% | 112.05M 7.52% | 137.56M 22.78% | -3.19M 102.32% | 140.78M 4,514.46% | 110.84M 21.27% | 170.66M 53.97% | 144.45M 15.36% | 138.34M 4.23% | 124.86M 9.74% | 143.57M 14.99% | 163.73M 14.04% | 178.13M 8.79% | 162.27M 8.91% | 160.57M 1.05% | 175.07M 9.03% | 205.77M 17.53% | 207.25M 0.72% | 191.18M 7.75% | -29.48M 115.42% | 220.86M 849.13% | 211.95M 4.03% | 222.80M 5.12% | -50.72M 122.77% | 182.12M 459.06% | 188.54M 3.53% | 268.46M 42.39% | 41.60M 84.51% | 299.04M 618.88% | 349.09M 16.74% | 401.49M 15.01% | 7.74M 98.07% | 305.67M 3,848.22% | 291.31M 4.70% | 255.59M 12.26% | 258.03M 0.95% | 257.32M 0.27% | 261.84M 1.75% | 278.40M 6.33% | |
selling and marketing expenses | 29.11M - | 47.92M - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 25.02M - | 68.03M - | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 24.12M - | 23.72M 1.66% | 54.12M 128.16% | 25.54M 52.81% | 119.47M 367.76% | 108.40M 9.26% | 115.95M 6.96% | 21.11M 81.79% | 103.03M 387.96% | 108.81M 5.61% | ||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 49.36M - | 60.51M 22.59% | 61.81M 2.15% | -60.62M 198.07% | 71.51M 217.97% | 55.79M 21.98% | 66.40M 19.01% | -81.57M 222.85% | 67.34M 182.56% | 60.28M 10.49% | 81.17M 34.66% | 76.23M 6.08% | 69.32M 9.07% | 75.73M 9.25% | 70.70M 6.64% | 79.32M 12.19% | 110.17M 38.89% | 1.85M 98.32% | 89.48M 4,742.26% | 779K 99.13% | 756K 2.95% | 917K 21.30% | 2.61M 184.73% | -3.67M 240.41% | 1.25M 134.04% | 2.15M 71.88% | 806K 62.42% | -3.75M 565.51% | 1.15M 130.70% | 9.03M 684.03% | 27K 99.70% | -5.35M 19,911.11% | 2.07M 138.75% | 1.72M 17.12% | 242K 85.91% | -3.78M 1,661.98% | 3.82M 201.14% | 1.67M 56.24% | 554K 66.89% | 6.05M 991.52% | 6.16M 1.85% | 2.44M 60.35% | 395K 83.82% | |
cost and expenses | 363.07M - | 337.07M 7.16% | 264.49M 21.53% | 321.02M 21.37% | 357.94M 11.50% | 434.14M 21.29% | 416.54M 4.05% | 423.66M 1.71% | 517.02M 22.04% | 336.21M 34.97% | 402.41M 19.69% | 299.32M 25.62% | 334.73M 11.83% | 324.35M 3.10% | 462.90M 42.72% | 511.01M 10.39% | 521.51M 2.05% | 420.27M 19.41% | 400.63M 4.67% | 491.55M 22.69% | 456.93M 7.04% | 425.20M 6.94% | 463.25M 8.95% | 456.92M 1.37% | 400.72M 12.30% | 430.39M 7.40% | 431.04M 0.15% | 462.22M 7.24% | 308.35M 33.29% | 398.23M 29.15% | 644.30M 61.79% | 784.41M 21.75% | 852.95M 8.74% | 1.07B 25.47% | 1.37B 27.68% | 1.23B 9.80% | 1.05B 14.54% | 935.19M 11.22% | 746.56M 20.17% | 782.50M 4.81% | 676.17M 13.59% | 678.99M 0.42% | 505.32M 25.58% | |
operating expenses | 49.36M - | 60.51M 22.59% | 61.81M 2.15% | -60.62M 198.07% | 71.51M 217.97% | 55.79M 21.98% | 66.40M 19.01% | -81.57M 222.85% | 67.34M 182.56% | 60.28M 10.49% | 81.17M 34.66% | 76.23M 6.08% | 69.32M 9.07% | 75.73M 9.25% | 70.70M 6.64% | 79.32M 12.19% | 110.17M 38.89% | 88.79M 19.41% | 89.48M 0.78% | 96.06M 7.34% | 96.67M 0.63% | 96.34M 0.34% | 92.22M 4.28% | -125.39M 235.98% | 103.33M 182.41% | 105.58M 2.17% | 113.84M 7.83% | -128.01M 212.45% | 88.51M 169.14% | 95.44M 7.83% | 119.94M 25.67% | -89.41M 174.55% | 117.22M 231.11% | 143.12M 22.09% | 158.41M 10.68% | -107.43M 167.82% | 152.17M 241.64% | 152.25M 0.05% | 138.02M 9.34% | 145.85M 5.67% | 136.82M 6.19% | 139.36M 1.86% | 154.00M 10.50% | |
interest expense | 15.32M - | 13.84M 9.67% | 13.90M - | 13.94M - | 10.56M 24.24% | 10.80M 2.22% | 9.43M 12.67% | 8.44M 10.45% | 9.40M 11.29% | -160K 101.70% | 7.42M 4,737.50% | 6.17M 16.91% | 6.64M 7.64% | 2.31M 65.16% | 3.42M 48.14% | 2.06M 39.91% | 6.04M 193.39% | -3.31M 154.87% | 4.89M 247.48% | 7.43M 52.17% | 14.95M 101.09% | -1.16M 107.78% | 9.16M 887.27% | 10.57M 15.44% | 8.80M 16.72% | 7.88M 10.54% | 11.18M 41.98% | 8.80M 21.29% | 7.71M 12.38% | |||||||||||||||
ebitda | 36.50M - | 34.89M 4.42% | 40.20M 15.23% | 50.14M 24.73% | 53.13M 5.95% | 59.84M 12.64% | 80.12M 33.89% | 29.75M 62.87% | 78.08M 162.43% | 55.55M 28.85% | 94.54M 70.19% | 75.16M 20.50% | 73.33M 2.42% | 55.35M 24.53% | 78.92M 42.59% | 90.41M 14.55% | 74.12M 18.02% | 81.64M 10.15% | 77.38M 5.22% | 85.97M 11.10% | 116.05M 34.99% | 117.61M 1.34% | 107.42M 8.66% | 118.34M 10.16% | 124.92M 5.56% | 116.14M 7.03% | 116.88M 0.64% | 145.72M 24.68% | 101.92M 30.06% | 109.25M 7.20% | 155.59M 42.41% | 166.26M 6.86% | 190.62M 14.65% | 215.63M 13.12% | 251.60M 16.69% | 187.42M 25.51% | 165.37M 11.76% | 149.59M 9.54% | 126.53M 15.42% | 127.96M 1.13% | 136.27M 6.50% | 139.47M 2.35% | 144.13M 3.34% | |
operating income | 18.55M - | 18.59M 0.24% | 21.63M 16.35% | 32.48M 50.14% | 36.49M 12.35% | 40.84M 11.94% | 52.54M 28.64% | 63.61M 21.06% | 58.12M 8.63% | 36.72M 36.81% | 76.29M 107.74% | 54.32M 28.79% | 55.12M 1.46% | 49.13M 10.86% | 61.21M 24.59% | 69.75M 13.95% | 53.85M 22.79% | 73.48M 36.44% | 60.52M 17.63% | 79.02M 30.56% | 109.10M 38.07% | 110.91M 1.65% | 98.96M 10.77% | 95.91M 3.08% | 117.53M 22.53% | 106.38M 9.49% | 108.96M 2.43% | 77.29M 29.07% | 93.61M 21.11% | 93.10M 0.54% | 148.52M 59.53% | 131.01M 11.79% | 181.82M 38.78% | 207.69M 14.23% | 243.32M 17.16% | 187.92M 22.77% | 157.32M 16.28% | 140.73M 10.55% | 118.12M 16.07% | 118.23M 0.09% | 126.57M 7.06% | 124.92M 1.31% | 124.80M 0.09% | |
depreciation and amortization | 4.88M - | 4.97M 1.89% | 4.96M 0.26% | 4.94M 0.34% | 3.48M 29.65% | 3.59M 3.16% | 4.81M 34.08% | 4.43M 7.90% | 4.64M 4.74% | 4.99M 7.52% | 5.05M 1.22% | 6.93M 37.36% | 4.32M 37.76% | 6.22M 44.09% | 6.05M 2.69% | 6M 0.86% | 6.16M 2.72% | 6.32M 2.50% | 6.30M 0.33% | 6.17M 1.94% | 6.19M 0.29% | 5.78M 6.64% | 5.85M 1.25% | 6.01M 2.65% | 6.14M 2.26% | 7.62M 23.99% | 7.11M 6.66% | 8.79M 23.57% | 7.16M 18.49% | 7.12M 0.57% | 7.04M 1.17% | 7.92M 12.57% | 6.73M 15.11% | 7.94M 18.03% | 8.29M 4.36% | 8.20M 1.07% | 8.05M 1.78% | 8.86M 10.05% | 8.41M 5.08% | 9.73M 15.71% | 9.70M 0.31% | 14.55M 50.03% | 19.33M 32.82% | |
total other income expenses net | -13.08M - | -11.33M 13.39% | -13.61M 20.17% | -12.72M 6.52% | -13.16M 3.43% | -15.41M 17.08% | -18.63M 20.88% | -14.77M 20.70% | -15.32M 3.73% | -13.84M 9.67% | -13.20M 4.60% | -13.90M 5.26% | -13.90M 0.02% | -11.66M - | -14.66M 25.72% | -14.10M 3.81% | -12.09M 14.25% | -10.56M 12.66% | -10.02M 5.16% | -8.67M 13.43% | -7.53M 13.21% | -6.79M 9.84% | 16.58M 344.30% | -6.17M 137.22% | -4.02M 34.87% | -5.83M 45.09% | 57.33M 1,083.23% | -2.28M 103.97% | 6.97M 406.41% | -6.01M 186.19% | 30.64M 609.80% | -2.81M 109.18% | -7.43M 164.31% | -14.95M 101.10% | -5.91M 60.48% | -9.16M 54.95% | -10.57M 15.44% | -8.80M 16.72% | -7.88M 10.54% | -11.18M 41.98% | -8.80M 21.29% | -7.71M 12.38% | ||
income before tax | 18.55M - | 18.59M 0.24% | 21.63M 16.35% | 32.48M 50.14% | 36.49M 12.35% | 40.84M 11.94% | 52.54M 28.64% | 63.61M 21.06% | 58.12M 8.63% | 36.72M 36.81% | 76.29M 107.74% | 54.32M 28.79% | 55.12M 1.46% | 49.13M 10.86% | 61.21M 24.59% | 69.75M 13.95% | 53.85M 22.79% | 61.38M 13.99% | 60.52M 1.41% | 69M 14.01% | 100.43M 45.55% | 103.38M 2.94% | 92.17M 10.84% | 112.49M 22.04% | 111.35M 1.01% | 102.36M 8.08% | 103.13M 0.76% | 134.62M 30.54% | 91.33M 32.16% | 100.08M 9.58% | 142.51M 42.40% | 161.66M 13.43% | 179.00M 10.73% | 200.25M 11.87% | 228.37M 14.04% | 182.00M 20.30% | 148.17M 18.59% | 130.16M 12.15% | 109.32M 16.02% | 110.35M 0.95% | 115.39M 4.57% | 116.12M 0.63% | 117.09M 0.84% | |
income tax expense | 6.04M - | 6.44M 6.59% | 9.77M 51.72% | 9.26M 5.15% | 12.08M 30.39% | 13.01M 7.73% | 17.02M 30.81% | 26.39M 55.08% | 20.10M 23.85% | 12.63M 37.17% | 26.41M 109.10% | 19.00M 28.05% | 18.81M 1.01% | 16.29M 13.39% | 23.81M 46.17% | 30.57M 28.39% | 17.66M 42.22% | 21.18M 19.92% | 22.30M 5.29% | 26.42M 18.44% | 23.06M 12.70% | 32.14M 39.37% | 28.02M 12.82% | 34.70M 23.86% | 34.63M 0.22% | 17.53M 49.38% | 26.17M 49.32% | 34.04M 30.08% | 24.17M 28.99% | 24.95M 3.23% | 37.75M 51.30% | 43.10M 14.17% | 44.92M 4.22% | 56.20M 25.10% | 58.67M 4.40% | 44.16M 24.74% | 38.04M 13.85% | 27.80M 26.92% | 32.64M 17.41% | 22.51M 31.03% | 31.73M 40.93% | 26.02M 17.99% | 31.17M 19.80% | |
net income | 12.51M - | 12.15M 2.83% | 11.87M 2.38% | 23.21M 95.65% | 24.41M 5.15% | 27.83M 14.01% | 35.52M 27.63% | 37.21M 4.77% | 38.02M 2.16% | 24.09M 36.62% | 49.88M 107.04% | 35.33M 29.19% | 36.31M 2.79% | 32.84M 9.56% | 37.40M 13.88% | 39.18M 4.76% | 36.19M 7.63% | 40.20M 11.09% | 38.22M 4.94% | 42.58M 11.42% | 77.37M 81.69% | 71.24M 7.92% | 64.16M 9.94% | 77.79M 21.25% | 76.73M 1.36% | 84.83M 10.56% | 76.96M 9.28% | 100.58M 30.69% | 67.16M 33.23% | 75.12M 11.86% | 104.76M 39.45% | 118.55M 13.17% | 134.08M 13.10% | 144.05M 7.44% | 169.70M 17.80% | 137.85M 18.77% | 110.12M 20.11% | 102.36M 7.05% | 76.67M 25.09% | 87.84M 14.56% | 83.66M 4.75% | 90.10M 7.69% | 85.92M 4.64% | |
weighted average shs out | 50.03M - | 50.64M 1.22% | 49.44M 2.38% | 49.03M 0.81% | 49.82M 1.59% | 49.70M 0.24% | 50.03M 0.66% | 49.54M 0.98% | 50.02M 0.98% | 50.20M 0.34% | 49.88M 0.62% | 49.75M 0.26% | 49.74M 0.02% | 49.76M 0.04% | 49.87M 0.21% | 50.22M 0.71% | 49.88M 0.67% | 50.00M 0.24% | 49.63M 0.74% | 50.10M 0.94% | 49.92M 0.37% | 49.82M 0.19% | 50.12M 0.61% | 49.55M 1.15% | 49.82M 0.56% | 49.90M 0.16% | 49.98M 0.15% | 49.95M 0.06% | 50.12M 0.35% | 49.95M 0.35% | 49.95M 0% | 48.99M 1.92% | 49.84M 1.75% | 49.95M 0.20% | 49.91M 0.07% | 49.59M 0.65% | 49.83M 0.49% | 49.69M 0.28% | 49.95M 0.51% | 50.02M 0.15% | 49.95M 0.15% | 49.95M 0% | 49.95M 0% | |
weighted average shs out dil | 50.03M - | 50.64M 1.22% | 49.44M 2.38% | 49.95M 1.03% | 49.82M 0.26% | 49.70M 0.24% | 50.03M 0.66% | 49.95M 0.17% | 50.02M 0.16% | 50.20M 0.34% | 49.88M 0.62% | 49.75M 0.26% | 49.76M 0.02% | 49.76M 0.01% | 49.95M 0.37% | 50.22M 0.55% | 49.88M 0.67% | 50.00M 0.24% | 50.02M 0.04% | 50.10M 0.15% | 49.92M 0.37% | 49.82M 0.19% | 50.12M 0.61% | 49.95M 0.35% | 49.82M 0.24% | 49.90M 0.15% | 49.98M 0.15% | 49.95M 0.06% | 50.12M 0.35% | 49.95M 0.35% | 49.95M 0% | 49.95M 0% | 49.84M 0.20% | 50.02M 0.35% | 49.91M 0.21% | 49.60M 0.61% | 49.83M 0.46% | 49.69M 0.28% | 49.95M 0.51% | 50.02M 0.15% | 49.95M 0.15% | 49.95M 0% | 49.95M 0% | |
eps | 0.25 - | 0.24 4.00% | 0.24 0% | 0.46 91.67% | 0.49 6.52% | 0.56 14.29% | 0.71 26.79% | 0.75 5.63% | 0.76 1.33% | 0.48 36.84% | 1 108.33% | 0.71 29.00% | 0.75 5.63% | 0.66 12.00% | 0.75 13.64% | 0.78 4.00% | 0.72 7.69% | 0.80 11.11% | 0.76 5.00% | 0.85 11.84% | 1.55 82.35% | 1.43 7.74% | 1.28 10.49% | 1.56 21.88% | 1.54 1.28% | 1.70 10.39% | 1.54 9.41% | 2.01 30.52% | 1.34 33.33% | 1.50 11.94% | 2.10 40.00% | 2.37 12.86% | 2.69 13.50% | 2.88 7.06% | 3.40 18.06% | 2.78 18.24% | 2.21 20.50% | 2.06 6.79% | 1.54 25.24% | 1.76 14.29% | 1.68 4.55% | 1.80 7.14% | 1.72 4.44% | |
epsdiluted | 0.25 - | 0.24 4.00% | 0.24 0% | 0.46 91.67% | 0.49 6.52% | 0.56 14.29% | 0.71 26.79% | 0.75 5.63% | 0.76 1.33% | 0.48 36.84% | 1 108.33% | 0.71 29.00% | 0.75 5.63% | 0.66 12.00% | 0.75 13.64% | 0.78 4.00% | 0.72 7.69% | 0.80 11.11% | 0.76 5.00% | 0.85 11.84% | 1.55 82.35% | 1.43 7.74% | 1.28 10.49% | 1.56 21.88% | 1.54 1.28% | 1.70 10.39% | 1.54 9.41% | 2.01 30.52% | 1.34 33.33% | 1.50 11.94% | 2.10 40.00% | 2.37 12.86% | 2.69 13.50% | 2.88 7.06% | 3.40 18.06% | 2.78 18.24% | 2.21 20.50% | 2.06 6.79% | 1.54 25.24% | 1.76 14.29% | 1.68 4.55% | 1.80 7.14% | 1.72 4.44% |
All numbers in INR (except ratios and percentages)