NYSE:GHL
Greenhill & Co., Inc.
- Stock
Last Close
15.01
30/11 21:00
Market Cap
282.04M
Beta: 1.23
Volume Today
720.12K
Avg: 82.30K
PE Ratio
−10.40
PFCF: 10.74
Dividend Yield
2.67%
Payout:−40.60%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 44.54M - | 76.33M 71.36% | 43.57M 42.92% | 63.02M 44.65% | 91.99M 45.97% | 76.65M 16.68% | 61.88M 19.26% | 73.34M 18.52% | 50.63M 30.96% | 75.70M 49.52% | 66.86M 11.67% | 90.48M 35.32% | 76.58M 15.37% | 101.59M 32.66% | 56.93M 43.96% | 67.27M 18.16% | 48.09M 28.51% | 66.89M 39.09% | 87.54M 30.87% | 88.50M 1.09% | 86.80M 1.91% | 89.14M 2.70% | 51.20M 42.57% | 56.08M 9.55% | 87.04M 55.19% | 106.70M 22.59% | 67.10M 37.11% | 47.79M 28.78% | 56.05M 17.28% | 140.75M 151.13% | 68.92M 51.03% | 43.24M 37.27% | 88.65M 105.02% | 116.73M 31.68% | 45.44M 61.07% | 36.05M 20.67% | 81.14M 125.10% | 95.82M 18.08% | 49.68M 48.15% | 71.44M 43.80% | 30.69M 57.04% | |
cost of revenue | 27.07M - | 40.46M 49.46% | 28.84M 28.72% | 35.13M 21.81% | 46.00M 30.91% | 37.58M 18.30% | 33.42M 11.07% | 39.60M 18.51% | 30.70M 22.48% | 43.48M 41.60% | 44.51M 2.37% | 44.11M 0.89% | 40.75M 7.63% | 53.12M 30.36% | 44.05M 17.07% | 38.84M 11.82% | 37.18M 4.29% | 40.13M 7.94% | 49.21M 22.62% | 48.44M 1.56% | 47.41M 2.12% | 50.14M 5.76% | 45.06M 10.13% | 46.06M 2.23% | 43.38M 5.84% | 44.44M 2.46% | 54.36M 22.31% | 46.48M 14.50% | 46.75M 0.60% | 46.49M 0.56% | 47.29M 1.72% | 39.79M 15.86% | 44.39M 11.56% | 59.07M 33.08% | 46.85M 20.69% | 43.16M 7.87% | 45.27M 4.87% | 44.52M 1.64% | 60.58M 36.05% | 38.22M 36.90% | 48.12M 25.88% | |
gross profit | 17.47M - | 35.86M 105.29% | 14.73M 58.94% | 27.89M 89.38% | 46.00M 64.93% | 39.07M 15.06% | 28.47M 27.14% | 33.74M 18.52% | 19.93M 40.93% | 32.23M 61.71% | 22.36M 30.62% | 46.38M 107.41% | 35.83M 22.73% | 48.48M 35.28% | 12.88M 73.43% | 28.43M 120.72% | 10.91M 61.61% | 26.76M 145.21% | 38.34M 43.24% | 40.06M 4.49% | 39.39M 1.66% | 39.00M 0.99% | 6.13M 84.28% | 10.02M 63.36% | 43.66M 335.77% | 62.25M 42.59% | 12.74M 79.54% | 1.31M 89.72% | 9.29M 609.24% | 94.25M 914.47% | 21.63M 77.05% | 3.45M 84.07% | 44.26M 1,184.27% | 57.66M 30.29% | -1.41M 102.44% | -7.11M 405.26% | 35.88M 604.36% | 51.30M 42.96% | -10.90M 121.25% | 33.21M 404.75% | -17.43M 152.47% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 8.85M - | 8.57M 3.10% | 8.51M 0.77% | 9.56M 12.34% | 8.63M 9.67% | 9.32M 7.95% | 9.51M 2.00% | 10.65M 12.08% | 10.42M 2.18% | 11.13M 6.75% | 9.00M 19.14% | 9.59M 6.56% | 9.99M 4.18% | 9.75M 2.40% | 9.04M 7.27% | 10.79M 19.33% | 10.66M 1.11% | 11.58M 8.57% | 11.52M 0.54% | 11.25M 2.34% | 11.65M 3.62% | 11.46M 1.64% | 11.53M 0.57% | 10.94M 5.14% | 11.44M 4.65% | 11.92M 4.18% | 10.06M 15.65% | 9.43M 6.25% | 10.71M 13.57% | 7.45M 30.42% | 6.79M 8.93% | 6.82M 0.52% | 7.87M 15.45% | 8.23M 4.56% | 7.49M 9.04% | 8.22M 9.75% | 10.77M 31.07% | 8.35M 22.52% | 6.98M 16.33% | 7.72M 10.52% | 7.53M 2.44% | |
selling general and administrative expenses | 8.85M - | 8.57M 3.10% | 8.51M 0.77% | 9.56M 12.34% | 8.63M 9.67% | 9.32M 7.95% | 9.51M 2.00% | 10.65M 12.08% | 10.42M 2.18% | 11.13M 6.75% | 9.00M 19.14% | 9.59M 6.56% | 9.99M 4.18% | 9.75M 2.40% | 9.04M 7.27% | 10.79M 19.33% | 10.66M 1.11% | 11.58M 8.57% | 11.52M 0.54% | 11.25M 2.34% | 11.65M 3.62% | 11.46M 1.64% | 11.53M 0.57% | 10.94M 5.14% | 11.44M 4.65% | 11.92M 4.18% | 10.06M 15.65% | 9.43M 6.25% | 10.71M 13.57% | 7.45M 30.42% | 6.79M 8.93% | 6.82M 0.52% | 7.87M 15.45% | 8.23M 4.56% | 7.49M 9.04% | 8.22M 9.75% | 10.77M 31.07% | 8.35M 22.52% | 6.98M 16.33% | 7.72M 10.52% | 7.53M 2.44% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 2.13M - | 9.96M 368.12% | 7.94M 20.29% | 5.98M 24.62% | 5.44M 9.06% | |||||||||||||||||||||||||||||||||||||
cost and expenses | 41.35M - | 54.93M 32.83% | 42.94M 21.83% | 50.19M 16.88% | 60.96M 21.46% | 52.44M 13.98% | 49.44M 5.73% | 56.78M 14.86% | 48.82M 14.02% | 60.74M 24.42% | 59.66M 1.78% | 59.82M 0.26% | 56.48M 5.58% | 68.45M 21.19% | 53.94M 21.20% | 56.90M 5.50% | 57.50M 1.04% | 63.95M 11.21% | 68.53M 7.17% | 69.04M 0.75% | 66.08M 4.29% | 67.47M 2.11% | 65.46M 2.99% | 62.45M 4.59% | 61.83M 0.99% | 65.43M 5.82% | 69.77M 6.63% | 62.90M 9.85% | 63.13M 0.37% | 60.64M 3.94% | 61.70M 1.75% | 52.43M 15.03% | 58.28M 11.17% | 73.87M 26.75% | 59.97M 18.82% | 56.92M 5.08% | 58.16M 2.18% | 62.83M 8.02% | 75.50M 20.16% | 56.61M 25.01% | 62.91M 11.11% | |
operating expenses | 14.28M - | 14.47M 1.31% | 14.10M 2.56% | 15.05M 6.78% | 14.96M 0.60% | 14.86M 0.68% | 16.02M 7.79% | 17.18M 7.25% | 18.12M 5.48% | 17.27M 4.70% | 15.15M 12.24% | 15.71M 3.65% | 15.74M 0.18% | 15.33M 2.55% | 9.89M 35.53% | 18.06M 82.69% | 20.32M 12.50% | 23.82M 17.21% | 19.32M 18.88% | 20.60M 6.64% | 18.67M 9.38% | 17.33M 7.17% | 20.39M 17.67% | 16.39M 19.65% | 18.45M 12.62% | 20.99M 13.72% | 15.41M 26.57% | 16.42M 6.55% | 16.37M 0.29% | 14.14M 13.61% | 14.41M 1.86% | 12.63M 12.30% | 13.89M 9.96% | 14.80M 6.52% | 13.12M 11.35% | 13.76M 4.87% | 12.90M 6.24% | 18.30M 41.89% | 14.92M 18.48% | 18.39M 23.26% | 14.79M 19.58% | |
interest expense | 241K - | 227K 5.81% | 265K 16.74% | 311K 17.36% | 402K 29.26% | 260K 35.32% | 278K 6.92% | 789K 183.81% | 666K 15.59% | 745K 11.86% | 746K 0.13% | 802K 7.51% | 896K 11.72% | 783K 12.61% | 819K 4.60% | 789K 3.66% | 873K 10.65% | 4.72M 440.32% | 5.26M 11.53% | 5.59M 6.33% | 5.70M 1.82% | 5.89M 3.35% | 5.85M 0.61% | 10.62M 81.52% | 5.73M 46.04% | 5.22M 8.97% | 4.78M 8.32% | 3.73M 22.06% | 3.52M 5.61% | 3.46M 1.76% | 3.21M 7.20% | 3.08M 4.05% | 2.98M 3.02% | 2.88M 3.69% | 2.75M 4.17% | 3.26M 18.26% | 4.37M 34.10% | 5.09M 16.43% | 5.81M 14.27% | 6.26M 7.69% | 7.15M 14.25% | |
ebitda | 4.05M - | 22.25M 449.15% | 1.44M 93.52% | 13.66M 847.64% | 31.84M 132.99% | 24.99M 21.51% | 13.17M 47.31% | 17.48M 32.74% | 2.70M 84.54% | 15.86M 486.79% | 8.05M 49.21% | 31.46M 290.69% | 20.89M 33.60% | 33.95M 62.54% | 3.78M 88.87% | 11.13M 194.39% | -8.63M 177.56% | 3.74M 143.32% | 19.78M 429.13% | 20.17M 1.99% | 21.41M 6.15% | 22.37M 4.48% | -13.59M 160.76% | -5.72M 57.90% | 25.84M 551.46% | 41.89M 62.12% | -2.07M 104.95% | -14.54M 601.79% | -6.53M 55.09% | 80.56M 1,333.68% | 8.01M 90.05% | -8.40M 204.79% | 31.08M 470.22% | 43.55M 40.12% | -13.91M 131.93% | -20.25M 45.59% | 23.61M 216.63% | 33.67M 42.60% | -24.93M 174.04% | 16.16M 164.80% | -29.97M 285.52% | |
operating income | 3.19M - | 21.40M 570.75% | 364K 98.30% | 12.52M 3,340.66% | 30.63M 144.59% | 23.95M 21.81% | 12.17M 49.19% | 15.77M 29.58% | 1.14M 92.76% | 14.21M 1,144.57% | 6.46M 54.56% | 29.86M 362.45% | 19.20M 35.71% | 32.36M 68.53% | 2.17M 93.28% | 9.58M 340.48% | -10.28M 207.33% | 2.95M 128.67% | 19.02M 545.27% | 19.46M 2.31% | 20.72M 6.52% | 21.67M 4.57% | -14.26M 165.80% | -6.37M 55.35% | 25.20M 495.81% | 41.27M 63.73% | -2.67M 106.47% | -15.11M 465.71% | -7.08M 53.14% | 80.11M 1,231.34% | 7.22M 90.98% | -9.19M 227.18% | 30.36M 430.42% | 42.86M 41.16% | -14.53M 133.90% | -20.87M 43.67% | 22.98M 210.09% | 32.99M 43.56% | -25.82M 178.26% | 14.82M 157.40% | -32.22M 317.37% | |
depreciation and amortization | 861K - | 849K 1.39% | 813K 4.24% | 830K 2.09% | 804K 3.13% | 781K 2.86% | 721K 7.68% | 921K 27.74% | 894K 2.93% | 897K 0.34% | 848K 5.46% | 791K 6.72% | 793K 0.25% | 811K 2.27% | 786K 3.08% | 760K 3.31% | 777K 2.24% | 791K 1.80% | 763K 3.54% | 717K 6.03% | 689K 3.91% | 701K 1.74% | 667K 4.85% | 645K 3.30% | 632K 2.02% | 621K 1.74% | 599K 3.54% | 569K 5.01% | 551K 3.16% | 449K 18.51% | 787K 75.28% | 793K 0.76% | 722K 8.95% | 696K 3.60% | 620K 10.92% | 625K 0.81% | 635K 1.60% | 684K 7.72% | 887K 29.68% | 1.33M 50.51% | 2.24M 68.09% | |
total other income expenses net | -241K - | -227K 5.81% | -4.72M - | -5.26M 11.53% | -5.59M 6.33% | -5.70M 1.82% | -5.89M 3.35% | -5.85M 0.61% | -10.62M 81.52% | -5.73M 46.04% | -5.22M 8.97% | -4.78M 8.32% | -3.73M 22.06% | -3.52M 5.61% | -3.46M 1.76% | -3.21M 7.20% | -3.08M 4.05% | -2.98M 3.02% | -2.88M 3.69% | -2.75M 4.17% | -3.26M 18.26% | -4.37M 34.10% | -5.09M 16.43% | -5.81M 14.27% | -6.26M 7.69% | -7.15M 14.25% | ||||||||||||||||
income before tax | 2.95M - | 21.17M 617.87% | 364K 98.28% | 12.52M 3,340.66% | 30.63M 144.59% | 23.95M 21.81% | 12.17M 49.19% | 15.77M 29.58% | 1.14M 92.76% | 14.21M 1,144.57% | 6.46M 54.56% | 29.86M 362.45% | 19.20M 35.71% | 32.36M 68.53% | 2.17M 93.28% | 9.58M 340.48% | -10.28M 207.33% | -1.77M 82.78% | 13.76M 877.12% | 13.86M 0.78% | 15.03M 8.41% | 15.79M 5.04% | -20.11M 227.41% | -16.99M 15.53% | 19.47M 214.63% | 36.05M 85.12% | -7.45M 120.68% | -18.84M 152.72% | -10.60M 43.73% | 76.65M 823.14% | 4.02M 94.76% | -12.27M 405.38% | 27.38M 323.18% | 39.98M 46.05% | -17.28M 143.22% | -24.13M 39.62% | 18.61M 177.12% | 27.90M 49.93% | -31.63M 213.36% | 8.56M 127.06% | -39.37M 559.86% | |
income tax expense | 1.15M - | 5.39M 367.88% | 126K 97.66% | 4.47M 3,447.62% | 10.76M 140.69% | 8.73M 18.89% | 4.57M 47.67% | 6.35M 39.06% | 458K 92.79% | 6.32M 1,280.13% | 2.10M 66.76% | 10.24M 387.24% | 6.09M 40.51% | 8.69M 42.71% | 2.92M 66.40% | 3.33M 14.08% | -4.37M 231.07% | 24.47M 660.42% | 7.39M 69.81% | 3.35M 54.66% | 3.81M 13.80% | 4.66M 22.30% | -4.73M 201.39% | -4.29M 9.18% | 4.54M 205.89% | 11.92M 162.22% | 119K 99.00% | -3.87M 3,352.10% | -1.23M 68.35% | 13.40M 1,194.12% | 1.93M 85.58% | -3.44M 278.07% | 7.23M 310.14% | 11.07M 53.12% | -5.18M 146.74% | -5.40M 4.29% | 4.40M 181.50% | 8.00M 81.89% | -8.31M 203.89% | 4.12M 149.60% | -11.23M 372.21% | |
net income | 1.80M - | 15.78M 778.13% | 238K 98.49% | 8.05M 3,284.03% | 19.87M 146.75% | 15.22M 23.40% | 7.60M 50.06% | 9.42M 23.89% | 684K 92.74% | 7.89M 1,053.80% | 4.36M 44.79% | 19.63M 350.49% | 13.11M 33.21% | 23.67M 80.53% | -746K 103.15% | 6.25M 937.13% | -5.91M 194.67% | -26.24M 343.81% | 6.37M 124.27% | 10.51M 65.09% | 11.22M 6.70% | 11.12M 0.83% | -15.39M 238.31% | -12.70M 17.48% | 14.93M 217.58% | 24.13M 61.65% | -7.57M 131.38% | -14.97M 97.65% | -9.38M 37.37% | 63.25M 774.67% | 2.08M 96.71% | -8.82M 523.46% | 20.14M 328.26% | 28.91M 43.51% | -12.11M 141.88% | -18.73M 54.73% | 14.21M 175.86% | 19.90M 40.04% | -23.32M 217.17% | 4.44M 119.03% | -28.14M 734.28% | |
weighted average shs out | 29.79M - | 29.97M 0.60% | 30.06M 0.30% | 29.95M 0.36% | 30.05M 0.31% | 30.09M 0.13% | 30.10M 0.03% | 30.93M 2.79% | 31.20M 0.85% | 31.44M 0.79% | 31.65M 0.65% | 31.71M 0.21% | 31.69M 0.08% | 31.79M 0.32% | 31.90M 0.37% | 31.93M 0.09% | 32.28M 1.09% | 30.80M 4.58% | 29.75M 3.40% | 26.99M 9.28% | 24.87M 7.86% | 24.18M 2.79% | 23.96M 0.91% | 23.93M 0.13% | 23.55M 1.58% | 22.88M 2.83% | 18.90M 17.37% | 18.89M 0.10% | 18.96M 0.40% | 19.00M 0.21% | 19.68M 3.54% | 19.45M 1.16% | 19.05M 2.06% | 18.39M 3.43% | 18.34M 0.27% | 18.19M 0.85% | 21.10M 16.00% | 21.01M 0.43% | 18.32M 12.81% | 21.13M 15.36% | 18.82M 10.95% | |
weighted average shs out dil | 29.81M - | 30.00M 0.66% | 30.17M 0.56% | 29.96M 0.69% | 30.05M 0.29% | 30.09M 0.13% | 30.17M 0.28% | 31.03M 2.83% | 31.22M 0.61% | 31.44M 0.72% | 31.72M 0.87% | 31.71M 0.01% | 31.69M 0.06% | 31.92M 0.72% | 31.90M 0.05% | 31.98M 0.23% | 32.28M 0.95% | 30.87M 4.36% | 30.20M 2.19% | 27.92M 7.54% | 26.37M 5.55% | 24.96M 5.36% | 23.96M 4.02% | 23.93M 0.13% | 23.55M 1.57% | 22.98M 2.39% | 18.90M 17.75% | 18.89M 0.10% | 18.96M 0.40% | 19.00M 0.21% | 23.70M 24.72% | 19.45M 17.94% | 23.75M 22.13% | 25.45M 7.14% | 18.42M 27.60% | 18.24M 1.02% | 21.10M 15.67% | 21.01M 0.43% | 18.32M 12.81% | 21.46M 17.18% | 18.82M 12.33% | |
eps | 0.06 - | 0.53 783.33% | 0.01 98.11% | 0.27 2,600% | 0.66 144.44% | 0.51 22.73% | 0.25 50.98% | 0.30 20.00% | 0.02 93.33% | 0.25 1,150% | 0.14 44.00% | 0.62 342.86% | 0.41 33.87% | 0.74 80.49% | -0.02 103.16% | 0.20 954.70% | -0.18 190% | -0.85 372.22% | 0.21 124.71% | 0.39 85.71% | 0.45 15.38% | 0.46 2.22% | -0.64 239.13% | -0.53 17.19% | 0.63 218.87% | 1.05 66.67% | -0.40 138.10% | -0.79 97.50% | -0.49 37.97% | 3.33 779.59% | 0.11 96.70% | -0.45 509.09% | 1.06 335.56% | 1.57 48.11% | -0.66 142.04% | -1.03 56.06% | 0.79 176.70% | 1.10 39.24% | -1.27 215.45% | 0.24 118.90% | -1.50 725% | |
epsdiluted | 0.06 - | 0.53 783.33% | 0.01 98.11% | 0.27 2,600% | 0.66 144.44% | 0.51 22.73% | 0.25 50.98% | 0.30 20.00% | 0.02 93.33% | 0.25 1,150% | 0.14 44.00% | 0.62 342.86% | 0.41 33.87% | 0.74 80.49% | -0.02 103.16% | 0.20 954.70% | -0.18 190% | -0.85 372.22% | 0.21 124.71% | 0.38 80.95% | 0.43 13.16% | 0.45 4.65% | -0.64 242.22% | -0.53 17.19% | 0.63 218.87% | 1.05 66.67% | -0.40 138.10% | -0.79 97.50% | -0.49 37.97% | 2.71 653.06% | 0.09 96.68% | -0.45 600.00% | 0.85 288.89% | 1.21 42.35% | -0.66 154.55% | -1.03 56.06% | 0.67 165.05% | 0.95 41.79% | -1.27 233.68% | 0.21 116.54% | -1.50 814.29% |
All numbers in USD (except ratios and percentages)