NYSE:GHL
Greenhill & Co., Inc.
- Stock
Last Close
15.01
30/11 21:00
Market Cap
282.04M
Beta: 1.23
Volume Today
720.12K
Avg: 82.30K
PE Ratio
−10.40
PFCF: 10.74
Dividend Yield
2.67%
Payout:−40.60%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 287.15M - | 275.23M 4.15% | 261.56M 4.97% | 335.52M 28.28% | 239.18M 28.71% | 351.99M 47.16% | 301.01M 14.48% | 311.68M 3.54% | 317.54M 1.88% | 258.45M 18.61% | |
cost of revenue | 155.67M - | 147.55M 5.21% | 147.20M 0.24% | 182.48M 23.97% | 160.20M 12.21% | 195.19M 21.84% | 178.95M 8.32% | 194.08M 8.46% | 190.55M 1.82% | 179.80M 5.64% | |
gross profit | 131.49M - | 127.68M 2.89% | 114.36M 10.43% | 153.04M 33.82% | 78.98M 48.39% | 156.79M 98.52% | 122.07M 22.15% | 117.59M 3.66% | 126.99M 7.99% | 78.65M 38.07% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 35.31M - | 36.02M 2.02% | 41.71M 15.79% | 38.32M 8.13% | 42.07M 9.79% | 45.88M 9.07% | 55.77M 21.55% | 47.72M 14.43% | 39.05M 18.17% | 28.11M 28.01% | |
selling general and administrative expenses | 35.31M - | 36.02M 2.02% | 41.71M 15.79% | 38.32M 8.13% | 42.07M 9.79% | 45.88M 9.07% | 55.77M 21.55% | 47.72M 14.43% | 39.05M 18.17% | 28.11M 28.01% | |
research and development expenses | |||||||||||
other expenses | 20.14M - | 20.45M 1.54% | 14.62M 28.51% | 16.68M 14.11% | 29.97M 79.62% | ||||||
cost and expenses | 214.95M - | 206.53M 3.92% | 215.79M 4.48% | 244.41M 13.26% | 232.28M 4.96% | 271.12M 16.72% | 255.17M 5.88% | 256.43M 0.49% | 246.28M 3.96% | 237.88M 3.41% | |
operating expenses | 59.28M - | 58.97M 0.52% | 68.59M 16.30% | 61.93M 9.70% | 72.08M 16.39% | 75.92M 5.33% | 76.22M 0.40% | 62.35M 18.21% | 55.74M 10.60% | 58.08M 4.21% | |
interest expense | 996K - | 1.24M 24.30% | 2.48M 100.16% | 3.23M 30.23% | 7.20M 123.06% | 22.44M 211.73% | 27.42M 22.20% | 15.49M 43.52% | 12.15M 21.57% | 15.47M 27.36% | |
ebitda | 76.66M - | 71.94M 6.17% | 49.21M 31.60% | 94.35M 91.75% | 10.01M 89.39% | 83.74M 736.21% | 48.41M 42.19% | 57.42M 18.61% | 74.25M 29.33% | 23.13M 68.85% | |
operating income | 71.21M - | 67.47M 5.25% | 43.30M 35.83% | 87.88M 102.98% | 6.90M 92.15% | 80.87M 1,072% | 45.84M 43.31% | 55.25M 20.52% | 71.26M 28.98% | 20.57M 71.13% | |
depreciation and amortization | 4.46M - | 3.23M 27.64% | 3.43M 6.35% | 3.24M 5.53% | 3.11M 3.98% | 2.87M 7.84% | 2.56M 10.63% | 2.17M 15.48% | 3.00M 38.28% | 2.56M 14.48% | |
total other income expenses net | -7.20M - | -22.44M 211.73% | -27.42M 22.20% | -15.49M 43.52% | -12.15M 21.57% | -15.47M 27.36% | |||||
income before tax | 71.21M - | 67.47M 5.25% | 43.30M 35.83% | 87.88M 102.98% | -298K 100.34% | 58.43M 19,707.38% | 18.42M 68.47% | 39.76M 115.82% | 59.11M 48.67% | 5.10M 91.37% | |
income tax expense | 24.52M - | 24.08M 1.80% | 17.70M 26.51% | 27.12M 53.24% | 26.35M 2.82% | 19.21M 27.11% | 7.45M 61.24% | 8.43M 13.19% | 16.80M 99.35% | 1.83M 89.12% | |
net income | 46.68M - | 43.39M 7.06% | 25.60M 41.00% | 60.76M 137.37% | -26.65M 143.86% | 39.22M 247.17% | 10.98M 72.01% | 31.33M 185.43% | 42.31M 35.04% | 3.27M 92.26% | |
weighted average shs out | 30.13M - | 30.35M 0.73% | 31.20M 2.78% | 32.04M 2.71% | 32.00M 0.14% | 26.81M 16.20% | 24.02M 10.40% | 23.04M 4.10% | 24.46M 6.15% | 24.51M 0.20% | |
weighted average shs out dil | 30.16M - | 30.36M 0.65% | 31.20M 2.78% | 32.07M 2.80% | 32.00M 0.24% | 27.64M 13.62% | 24.27M 12.18% | 23.08M 4.92% | 24.51M 6.18% | 24.51M 0% | |
eps | 1.55 - | 1.43 7.74% | 0.82 42.66% | 1.90 131.71% | -0.83 143.68% | 1.42 271.08% | 0.46 67.61% | 1.65 258.70% | 2.21 33.94% | 0.18 91.86% | |
epsdiluted | 1.55 - | 1.43 7.74% | 0.82 42.66% | 1.89 130.49% | -0.83 143.92% | 1.42 271.08% | 0.45 68.31% | 1.36 202.22% | 1.73 27.21% | 0.15 91.33% |
All numbers in USD (except ratios and percentages)