LIC

NZ:CO:LIC

LIC

  • Stock

NZD

Last Close

0.95

25/11 02:54

Market Cap

169.54M

Beta: -

Volume Today

30K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Feb '14
May '14
Aug '14
Nov '14
Feb '15
May '15
Aug '15
Nov '15
Feb '16
May '16
Aug '16
Nov '16
Feb '17
May '17
Aug '17
Nov '17
Feb '18
May '18
Aug '18
Nov '18
Feb '19
May '19
Aug '19
Nov '19
Feb '20
May '20
Aug '20
Nov '20
Feb '21
May '21
Aug '21
Nov '21
Feb '22
May '22
Aug '22
Nov '22
Nov '22
Feb '23
May '23
May '23
Nov '23
May '24
account payables
20.76M
-
19.37M
-
19.37M
0%
20.18M
4.21%
20.18M
0%
22.87M
13.31%
22.87M
0%
19.23M
15.91%
19.23M
0%
18.97M
1.36%
18.97M
0%
19.29M
-
21.81M
13.05%
21.81M
0%
24.25M
-
28.59M
-
22.36M
-
24.54M
-
35.90M
-
23.50M
-
27.25M
15.92%
23.83M
12.53%
accumulated other comprehensive income loss
27.63M
-
29.62M
-
31.78M
-
33.44M
-
38.60M
-
42.99M
-
41.09M
-
41.82M
-
6.00M
-
6.66M
-
2.13M
67.98%
1.32M
38.25%
cash and cash equivalents
15.50M
-
15.50M
0.01%
3.49M
77.47%
3.49M
0%
2.52M
27.77%
33.20M
1,215.97%
11.88M
64.23%
11.88M
0%
2.67M
77.54%
2.67M
0%
4.74M
77.58%
4.74M
0%
3.46M
26.98%
3.46M
0%
7.56M
118.65%
7.56M
0%
2.52M
66.66%
2.52M
0%
7.72M
206.35%
7.72M
0%
4.53M
41.36%
4.53M
0%
8.52M
88.05%
8.52M
0%
16.49M
93.59%
16.49M
0%
11.69M
29.09%
11.69M
0%
18.82M
60.99%
18.82M
0%
48.62M
158.31%
48.62M
0%
64.14M
31.92%
64.14M
0%
45.29M
29.39%
45.29M
0%
45.29M
0%
54.60M
20.56%
54.60M
0%
54.60M
0%
38.28M
29.88%
42.34M
10.61%
cash and short term investments
15.50M
-
15.50M
0.01%
3.49M
77.47%
3.49M
0%
2.52M
27.77%
33.20M
1,215.97%
11.88M
64.23%
11.88M
0%
2.67M
77.54%
2.67M
0%
4.74M
77.58%
4.74M
0%
3.46M
26.98%
3.46M
0%
7.56M
118.65%
7.56M
0%
2.52M
66.66%
2.52M
0%
7.72M
206.35%
7.72M
0%
4.53M
41.36%
4.53M
0%
8.52M
88.05%
8.52M
0%
16.49M
93.59%
16.49M
0%
11.69M
29.09%
11.69M
0%
18.82M
60.99%
18.82M
0%
48.62M
158.31%
48.62M
0%
64.14M
31.92%
64.14M
0%
45.29M
29.39%
45.29M
0%
45.29M
0%
54.60M
20.56%
54.60M
0%
54.60M
0%
38.28M
29.88%
42.34M
10.61%
common stock
58.46M
-
58.46M
0%
58.46M
0%
58.46M
0%
58.46M
0%
58.46M
0%
58.46M
0%
58.46M
0%
58.46M
0%
58.46M
0%
58.46M
0%
58.46M
0%
58.46M
0%
58.46M
0%
58.46M
0%
58.46M
0%
53.13M
9.13%
53.13M
0%
76.44M
43.89%
76.44M
0%
78.43M
2.60%
78.43M
0%
78.43M
0%
78.43M
0%
78.43M
0%
78.43M
0%
76.74M
2.16%
76.74M
0%
76.74M
0%
76.74M
0%
76.74M
0%
76.74M
0%
76.74M
0%
76.74M
0%
76.74M
0%
76.74M
0%
76.74M
0%
76.74M
0%
76.74M
0%
76.74M
0%
76.74M
0%
76.74M
0%
deferred revenue
7.77M
-
6.88M
-
6.09M
-
8.53M
-
-74.09M
-
-15.91M
-
-27.75M
-
deferred revenue non current
deferrred tax liabilities non current
30.81M
-
32.17M
-
31.19M
-
39.14M
-
40.95M
-
40.84M
-
34.54M
-
31.93M
-
25.35M
-
27.73M
-
28.90M
4.20%
30.64M
6.05%
goodwill
4.61M
-
4.61M
0%
4.50M
-
4.50M
0.02%
10.58M
-
10.58M
0%
6.32M
-
6.32M
0%
6.51M
-
6.51M
0%
6.47M
-
6.47M
0%
6.50M
-
6.50M
0%
2.33M
-
2.33M
0%
2.35M
-
2.35M
0%
2.36M
-
2.36M
0%
2.36M
0%
2.37M
-
goodwill and intangible assets
50.08M
-
50.08M
0%
57.52M
14.86%
57.52M
0%
65.35M
13.62%
65.36M
0.00%
70.59M
8.02%
70.59M
0%
79.66M
12.83%
79.66M
0%
76.83M
3.55%
76.83M
0%
73.11M
4.84%
73.11M
0%
74.75M
2.25%
74.75M
0%
74.01M
0.99%
74.01M
0%
74.15M
0.19%
74.15M
0%
73.78M
0.50%
73.78M
0%
72.10M
2.28%
72.10M
0%
67.81M
5.95%
67.81M
0%
65.68M
3.15%
65.68M
0%
44.42M
32.36%
45.30M
1.98%
43.29M
4.45%
43.29M
0%
38.61M
10.81%
38.61M
0%
37.76M
2.20%
37.76M
0%
37.76M
0%
38.66M
2.39%
38.66M
0%
41.02M
6.11%
42.27M
3.03%
2.37M
94.39%
intangible assets
45.47M
-
45.47M
0%
57.52M
26.50%
57.52M
0%
60.86M
5.81%
60.86M
0.00%
70.59M
16.00%
70.59M
0%
69.08M
2.15%
69.08M
0%
76.83M
11.22%
76.83M
0%
66.79M
13.07%
66.79M
0%
74.75M
11.92%
74.75M
0%
67.50M
9.70%
67.50M
0%
74.15M
9.86%
74.15M
0%
67.31M
9.23%
67.31M
0%
72.10M
7.11%
72.10M
0%
61.31M
14.96%
61.31M
0%
65.68M
7.12%
65.68M
0%
42.09M
35.91%
42.97M
2.09%
43.29M
0.73%
43.29M
0%
36.26M
16.24%
36.26M
0%
37.76M
4.13%
37.76M
0%
37.76M
0%
36.30M
3.87%
36.30M
0%
38.66M
6.51%
42.27M
9.32%
inventory
10.76M
-
13.31M
23.69%
11.16M
16.17%
11.16M
0%
13.16M
17.98%
13.16M
0%
13.74M
4.39%
13.74M
0%
14.62M
6.38%
14.62M
0%
13.45M
8.01%
13.45M
0%
12.00M
10.73%
15.16M
26.27%
11.71M
22.73%
11.71M
0%
12.74M
8.78%
120.81M
848.33%
16.36M
-
122.73M
650.35%
13.60M
-
115.51M
749.39%
1
100.00%
1
0%
11.04M
1,103,799,900%
114.79M
939.95%
12.37M
-
12.37M
0%
1
100.00%
1
0%
1
0%
19.92M
1,992,299,900%
19.92M
0%
20.70M
3.91%
-1.89M
109.12%
21.62M
1,245.52%
long term debt
10M
-
10M
0%
15M
50%
15M
0%
15M
0%
15M
0%
15.91M
-
14.43M
-
long term investments
1.67M
-
1.67M
0%
3.54M
112.49%
3.54M
0%
2.62M
26.00%
2.62M
0%
2.65M
1.07%
2.65M
0%
3.35M
26.46%
3.35M
0%
4.44M
32.70%
4.44M
0%
5.18M
16.69%
5.18M
0%
13.48M
160.12%
13.48M
0%
13.78M
2.25%
13.78M
0%
17.54M
-
36.23M
106.57%
13.52M
-
13.52M
0%
13.33M
-
13.33M
0%
13.26M
-
13.26M
0%
4.22M
-
15.03M
256.01%
15.03M
0%
19.35M
28.79%
1.89M
90.25%
5.91M
213.35%
net debt
-15.50M
-
-15.50M
0.01%
-3.49M
77.47%
-3.49M
0%
-2.52M
27.77%
-22.85M
805.59%
-11.88M
48.02%
-11.88M
0%
-2.67M
77.54%
40.10M
1,603.71%
-4.74M
111.81%
-4.74M
0%
-3.46M
26.98%
28.61M
927.41%
-7.56M
126.43%
-7.56M
0%
-2.52M
66.66%
17.11M
778.90%
-7.72M
145.12%
-7.72M
0%
-4.53M
41.36%
132K
102.91%
-8.52M
6,552.27%
-8.52M
0%
-16.49M
93.59%
1.04M
106.30%
-11.69M
1,226.30%
-11.69M
0%
-18.82M
60.99%
-4.39M
76.67%
-48.62M
1,007.45%
-48.62M
0%
-64.14M
31.92%
-4.39M
93.16%
-45.29M
931.59%
-45.29M
0%
-45.29M
0%
-54.60M
20.56%
-54.60M
0%
-33.13M
39.32%
-38.28M
15.55%
-20.64M
46.08%
net receivables
34.16M
-
34.15M
0.00%
73.18M
114.26%
73.18M
0%
32.21M
55.98%
1.53M
95.25%
82.64M
5,301.57%
82.64M
0%
36.83M
55.44%
38.03M
3.25%
73.90M
94.34%
73.90M
0%
47.49M
35.73%
33.87M
28.69%
79.49M
134.71%
79.49M
0%
45.09M
43.28%
45.09M
0%
83.82M
85.90%
83.82M
0%
45.25M
46.01%
45.25M
0%
80.20M
77.22%
80.20M
0%
41.14M
48.70%
41.14M
0%
87.44M
112.51%
87.44M
0%
42.97M
50.85%
42.97M
0%
85.90M
99.90%
85.90M
0%
48.19M
43.90%
48.19M
0%
87.05M
80.64%
87.05M
0%
87.05M
0%
37.63M
56.77%
37.63M
0%
37.63M
0%
86.67M
130.34%
34.95M
59.67%
other assets
34.11M
-
48.08M
-
56.11M
-
56.29M
-
57.00M
-
56.81M
-
50.81M
-
31.59M
-
1
-
1
0%
25.76M
2,575,999,800%
25.76M
0%
25.80M
-
25.80M
0%
other current assets
5.72M
-
2K
99.97%
3.79M
189,450%
3.79M
0%
4.78M
25.98%
2.41M
49.46%
3.45M
43.00%
3.45M
0%
6.72M
94.73%
2.39M
64.40%
7.94M
231.63%
7.94M
0%
9.68M
21.94%
20.15M
108.25%
2.16M
89.27%
2.16M
0%
746.00K
65.51%
15.48M
-
15.48M
0%
19.52M
26.07%
380.74M
1,850.99%
15.78M
95.86%
15.78M
0%
16.48M
4.45%
27.87M
69.10%
12.35M
55.67%
12.35M
0%
40.64M
228.96%
26.47M
34.86%
9.99M
62.27%
9.99M
0%
9.51M
4.82%
9.51M
0%
4.22M
55.60%
4.22M
0%
4.22M
0%
5.27M
24.83%
5.27M
0%
164K
96.89%
1.89M
1,050.61%
other current liabilities
13.72M
-
34.48M
151.34%
35.01M
1.52%
35.01M
0%
24.60M
29.73%
14.24M
42.09%
82.13M
476.62%
82.13M
0%
46.45M
43.44%
13.68M
70.55%
53.55M
291.47%
53.55M
0%
45.91M
14.26%
12.33M
73.15%
54.96M
345.76%
54.96M
0%
51.05M
7.12%
14.79M
71.03%
51.85M
250.56%
51.85M
0%
39.78M
23.27%
15.21M
61.77%
61.68M
305.55%
61.68M
0%
34.10M
44.71%
15.27M
55.24%
58.70M
284.49%
58.70M
0%
33.38M
43.12%
16.98M
49.15%
30.77M
81.26%
30.77M
0%
40.96M
33.13%
40.96M
0%
35.90M
12.35%
35.90M
0%
27.42M
-
27.42M
0%
27.75M
1.19%
other liabilities
1
-
1
0%
1
0%
1
-
1
0%
1
-
1
-
1
0%
12.75M
-
11.46M
-
14.63M
-
14.63M
0%
1
100.00%
1
0%
1
0%
17.22M
1,722,400,000%
17.22M
0%
other non current assets
-217.66M
-
88.89M
140.84%
-230.98M
359.84%
-230.98M
0%
-248.84M
7.73%
92.65M
137.23%
-259.68M
380.27%
-259.68M
0%
-262.82M
1.21%
87.51M
133.30%
-248.93M
384.45%
-248.93M
0%
-268.85M
8.00%
112.17M
141.72%
-269.74M
340.47%
-269.74M
0%
-280.63M
4.04%
13.48M
104.81%
-271.20M
2,111.16%
-271.20M
0%
-295.08M
8.80%
17.18M
105.82%
-289.65M
1,785.88%
-289.65M
0%
-292.23M
0.89%
30.08M
110.29%
-275.91M
1,017.26%
-275.91M
0%
-267.66M
2.99%
25.20M
109.42%
-257.29M
1,120.81%
-257.29M
0%
-251.41M
2.28%
-251.41M
0%
-238.54M
5.12%
-238.54M
0%
-203.76M
14.58%
-264.88M
29.99%
-264.88M
0%
-264.88M
0%
-229.95M
13.19%
43.55M
118.94%
other non current liabilities
5.14M
-
5.76M
-
-10M
-
5.83M
158.29%
-15M
357.33%
-15M
0%
-15M
0%
5.24M
134.95%
43.18M
-
29.32M
-
41.85M
42.77%
24.26M
42.04%
othertotal stockholders equity
27.63M
-
27.70M
-
27.70M
0%
29.62M
6.91%
29.61M
-
29.61M
0%
31.78M
7.33%
32.55M
-
32.55M
0%
33.44M
2.72%
34.15M
-
34.15M
0%
38.60M
13.01%
38.53M
-
38.53M
0%
42.99M
11.57%
39.85M
-
39.85M
0%
40.71M
2.14%
39.88M
-
39.88M
0%
41.82M
4.85%
41.76M
-
41.76M
0%
46.70M
11.81%
46.70M
0%
47.78M
2.33%
47.78M
0%
41.78M
12.56%
50.02M
19.71%
50.02M
0%
43.36M
13.31%
43.36M
0%
46.29M
6.76%
preferred stock
property plant equipment net
165.92M
-
77.03M
53.57%
169.92M
120.59%
169.92M
0%
180.87M
6.44%
88.21M
51.23%
186.44M
111.35%
186.44M
0%
179.82M
3.55%
92.31M
48.67%
167.66M
81.63%
167.66M
0%
190.56M
13.66%
78.39M
58.86%
181.52M
131.56%
181.52M
0%
192.84M
6.24%
72.03M
62.65%
197.05M
173.57%
197.05M
0%
203.76M
3.41%
81.03M
60.23%
217.55M
168.47%
217.55M
0%
210.90M
3.06%
95.39M
54.77%
210.24M
120.39%
210.24M
0%
209.90M
0.16%
95.11M
54.69%
214.00M
124.99%
214.00M
0%
199.54M
6.75%
199.54M
0%
200.78M
0.62%
200.78M
0%
200.78M
0%
211.19M
5.18%
211.19M
0%
211.19M
0%
215.50M
2.04%
207.87M
3.54%
retained earnings
127.27M
-
127.27M
0%
146.33M
14.97%
146.33M
0%
130.64M
10.72%
130.64M
0.00%
140.64M
7.65%
140.64M
0%
120.70M
14.17%
120.70M
0%
139.72M
15.76%
139.72M
0%
141.28M
1.12%
141.28M
0%
155.88M
10.33%
155.88M
0%
150.14M
3.68%
150.14M
0%
180.21M
20.03%
180.21M
0%
169.76M
5.79%
169.76M
0%
183.47M
8.07%
183.47M
0%
170.72M
6.95%
170.72M
0%
185.66M
8.75%
185.66M
0%
174.69M
5.91%
175.56M
0.50%
208.78M
18.92%
208.78M
0%
169.62M
18.75%
169.62M
0%
176.69M
4.17%
176.69M
0%
176.69M
0%
170.74M
3.37%
170.74M
0%
170.74M
0%
190.32M
11.47%
150.57M
20.89%
short term debt
10.35M
-
32.77M
-
17.07M
-
19.64M
-
4.66M
-
1.62M
-
4.24M
-
4.96M
-
short term investments
tax assets
89K
-
15.79M
-
13.49M
-
234.32M
-
262.51M
-
255.88M
2.53%
tax payables
total assets
283.80M
-
283.80M
0%
322.60M
13.67%
322.60M
0%
301.51M
6.54%
301.51M
0%
371.39M
23.18%
371.39M
0%
323.65M
12.85%
323.66M
0.00%
355.47M
9.83%
355.47M
0%
341.48M
3.93%
341.48M
0%
370.67M
8.55%
370.67M
0%
341.73M
7.81%
341.73M
0%
409.04M
19.70%
409.04M
0%
380.74M
6.92%
380.74M
0%
424.71M
11.55%
424.71M
0%
379.94M
10.54%
379.94M
0%
414.07M
8.98%
414.07M
0%
381.13M
7.96%
382.00M
0.23%
428.43M
12.15%
428.43M
0%
385.61M
9.99%
385.61M
0%
405.65M
5.20%
405.65M
0%
405.65M
0%
382.29M
5.76%
382.29M
0%
382.29M
0%
410.54M
7.39%
358.61M
12.65%
total current assets
66.13M
-
66.13M
0.00%
91.62M
38.53%
91.62M
0%
52.67M
42.51%
52.67M
0%
111.71M
112.10%
111.71M
0%
60.84M
45.54%
60.84M
0.00%
100.02M
64.41%
100.02M
0%
72.63M
27.38%
72.63M
0%
100.92M
38.95%
100.92M
0%
61.10M
39.46%
168.42M
175.66%
107.03M
36.45%
107.03M
0%
85.65M
19.97%
172.51M
101.40%
104.50M
39.43%
104.50M
0%
87.71M
16.06%
173.14M
97.40%
111.48M
35.61%
111.48M
0%
113.47M
1.79%
203.06M
78.95%
144.51M
28.83%
144.51M
0%
134.20M
7.13%
134.20M
0%
136.56M
1.76%
136.56M
0%
132.34M
3.09%
117.42M
11.28%
117.42M
0%
113.09M
3.69%
124.95M
10.49%
98.91M
20.84%
total current liabilities
34.48M
-
34.48M
0%
54.38M
57.69%
54.38M
0%
44.78M
17.64%
44.78M
0%
105.00M
134.47%
105.00M
0%
65.68M
37.44%
65.68M
0%
72.52M
10.41%
72.52M
0%
45.91M
36.69%
48.69M
6.04%
76.77M
57.67%
76.77M
0%
51.05M
33.50%
58.68M
14.95%
51.85M
11.64%
51.85M
0%
39.78M
23.27%
48.46M
21.81%
61.68M
27.28%
61.68M
0%
34.10M
44.71%
39.24M
15.07%
58.70M
49.57%
58.70M
0%
33.38M
43.12%
41.52M
24.36%
30.77M
25.89%
30.77M
0%
40.96M
33.13%
40.96M
0%
35.90M
12.35%
35.90M
0%
35.90M
0%
27.42M
23.62%
27.42M
0%
27.75M
1.19%
27.25M
1.81%
28.79M
5.68%
total debt
10.35M
-
42.77M
-
32.07M
-
19.64M
-
4.66M
-
17.53M
-
14.43M
-
14.43M
-
21.47M
-
21.70M
-
total investments
1.67M
-
1.67M
0%
3.54M
112.49%
3.54M
0%
2.62M
26.00%
2.62M
0%
2.65M
1.07%
2.65M
0%
3.35M
26.46%
3.35M
0%
4.44M
32.70%
4.44M
0%
5.18M
16.69%
5.18M
0%
13.48M
160.12%
13.48M
0%
13.78M
2.25%
13.78M
0%
17.54M
-
36.23M
106.57%
13.52M
-
13.52M
0%
13.33M
-
13.33M
0%
13.26M
-
13.26M
0%
4.22M
-
15.03M
256.01%
15.03M
0%
19.35M
28.79%
1.89M
90.25%
5.91M
213.35%
total liabilities
70.43M
-
70.43M
0%
90.10M
27.94%
90.10M
0%
82.72M
8.20%
82.72M
0%
142.70M
72.52%
142.70M
0%
112.70M
21.02%
112.70M
0.00%
124.45M
10.43%
124.45M
0%
108.07M
13.16%
108.07M
0%
121.73M
12.64%
121.73M
0%
99.62M
18.16%
99.62M
0%
113.46M
13.89%
113.46M
0%
89.30M
21.30%
89.30M
0%
122.52M
37.20%
122.52M
0%
89.70M
26.79%
89.70M
0%
111.39M
24.18%
111.39M
0%
87.88M
21.10%
87.88M
0%
101.16M
15.10%
101.16M
0%
92.55M
8.50%
92.55M
0%
104.44M
12.84%
104.44M
0%
104.44M
0%
84.80M
18.81%
84.80M
0%
84.80M
0%
98.00M
15.57%
83.70M
14.59%
total liabilities and stockholders equity
283.80M
-
301.51M
-
323.66M
-
341.48M
-
341.73M
-
380.74M
-
379.94M
-
382.00M
-
405.65M
-
382.29M
-
410.54M
7.39%
358.61M
12.65%
total non current assets
217.66M
-
217.66M
0%
230.98M
6.12%
230.98M
0%
248.84M
7.73%
248.84M
0%
259.68M
4.36%
259.68M
0%
262.82M
1.21%
262.82M
0%
248.93M
5.29%
248.93M
0%
268.85M
8.00%
268.85M
0%
269.74M
0.33%
269.74M
0%
280.63M
4.04%
173.31M
38.24%
271.20M
56.49%
271.20M
0%
295.08M
8.80%
208.22M
29.43%
289.65M
39.11%
289.65M
0%
292.23M
0.89%
206.80M
29.23%
275.91M
33.42%
275.91M
0%
267.66M
2.99%
178.95M
33.14%
257.29M
43.77%
257.29M
0%
251.41M
2.28%
251.41M
0%
238.54M
5.12%
238.54M
0%
273.31M
14.58%
264.88M
3.09%
264.88M
0%
269.20M
1.63%
285.59M
6.09%
259.70M
9.07%
total non current liabilities
35.95M
-
37.94M
-
10M
-
47.02M
370.16%
15M
68.10%
15M
0%
15M
0%
59.38M
295.89%
40.95M
-
40.84M
-
50.45M
-
46.37M
-
68.53M
-
57.05M
-
70.75M
24.02%
54.90M
22.40%
total stockholders equity
213.37M
-
213.37M
0%
232.50M
8.96%
232.50M
0%
218.72M
5.92%
218.72M
0%
228.71M
4.57%
228.71M
0%
210.95M
7.77%
210.95M
0.00%
230.74M
9.38%
230.74M
0%
233.19M
1.06%
233.19M
0%
248.50M
6.57%
248.50M
0%
241.86M
2.67%
241.86M
0%
295.18M
22.05%
295.18M
0%
291.19M
1.35%
291.19M
0%
301.75M
3.63%
301.75M
0%
289.86M
3.94%
290.24M
0.13%
302.28M
4.15%
302.28M
0%
293.25M
2.99%
294.12M
0.30%
327.28M
11.27%
327.28M
0%
293.06M
10.46%
293.06M
0%
301.21M
2.78%
301.21M
0%
301.21M
0%
297.49M
1.23%
297.49M
0%
297.49M
0%
312.55M
5.06%
274.91M
12.04%

All numbers in NZD (except ratios and percentages)