MIR

PL:MIRACULUM

Miraculum

  • Stock

PLN

Last Close

0.80

25/11 09:19

Market Cap

55.34M

Beta: -

Volume Today

9.62K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
-527K
-
335.61K
163.68%
132.17K
60.62%
-1.94M
1,565.98%
707.28K
136.50%
-888.72K
225.65%
-1.49M
67.61%
-434.70K
70.82%
-938.14K
115.81%
-749.56K
20.10%
-1.59M
111.65%
-3.48M
119.08%
-7.02M
102.09%
-2.35M
66.52%
-1.33M
43.34%
-1.74M
30.68%
-5.11M
193.56%
-572.43K
88.80%
-1.05M
82.65%
-1.06M
1.85%
-2.70M
153.90%
-1.37M
49.30%
-1.25M
9.00%
-1.21M
3.27%
-2.30M
91.03%
-876.55K
61.97%
-560.41K
36.07%
-803.68K
43.41%
-1.25M
55.64%
-647.26K
48.25%
-1.18M
82.39%
-9.94K
99.16%
-1.50M
15,036.25%
-608.89K
59.54%
-81.54K
86.61%
-97.72K
19.84%
-573.32K
486.70%
201.21K
135.10%
-727.55K
461.59%
73.17K
110.06%
-1.35M
1,944.26%
261.11K
119.35%
-366.60K
240.40%
-1.60M
336.93%
depreciation and amortization
181K
-
171.04K
5.50%
183.72K
7.41%
193.52K
5.33%
248.44K
28.38%
154.32K
37.88%
154.64K
0.21%
151.68K
1.92%
64.28K
57.62%
137.56K
114.00%
257.88K
87.47%
216.33K
16.11%
211.76K
2.11%
223.17K
5.39%
180.90K
18.94%
156.82K
13.32%
145.70K
7.09%
129.16K
11.35%
156.17K
20.91%
156.00K
0.11%
151.83K
2.67%
173.07K
13.99%
201.54K
16.45%
244.32K
21.22%
260.36K
6.56%
249.35K
4.23%
244.93K
1.77%
241.50K
1.40%
335.83K
39.06%
252.05K
24.95%
249.27K
1.10%
248.86K
0.16%
244.76K
1.65%
227.65K
6.99%
251.68K
10.55%
258.89K
2.86%
267.52K
3.34%
273.98K
2.41%
291.24K
6.30%
297.31K
2.08%
293.17K
1.39%
286.62K
2.23%
276.43K
3.56%
307.84K
11.36%
deferred income tax
stock based compensation
change in working capital
-1.78M
-
-3.02M
69.44%
-2.79M
7.42%
-55.21K
98.02%
8.16M
14,880.45%
1.02M
87.47%
971.35K
5.01%
-5.94M
711.71%
6.14M
203.29%
-2.34M
138.10%
672.07K
128.74%
2.00M
197.68%
6.26M
213.06%
236.20K
96.23%
-1.95M
927.44%
-7.88M
303.39%
3.32M
142.05%
-609.37K
118.38%
-934.15K
53.30%
-16.84K
98.20%
736.33K
4,472.93%
-385.32K
152.33%
-656.79K
70.45%
264.30K
140.24%
867.98K
228.40%
334.21K
61.50%
-208.77K
162.47%
-1.72M
723.44%
549.35K
131.95%
-1.12M
304.09%
140.86K
112.56%
-1.40M
1,093.15%
100.50K
107.18%
-452.72K
550.48%
191.15K
142.22%
-681.73K
456.65%
870.58K
227.70%
-566.27K
165.05%
-218.79K
61.36%
-1.15M
426.88%
549.14K
147.64%
-819.17K
249.17%
-565.42K
30.98%
808.45K
242.98%
accounts receivables
-342.27K
-
1.42M
513.63%
-1.09M
177.10%
505.17K
146.28%
-251.78K
-
901.84K
-
inventory
-387K
-
-1.19M
207.29%
-148.78K
87.49%
313.34K
310.60%
1.66M
431.03%
608.92K
63.40%
1.13M
86.29%
-562.25K
149.57%
-1.82M
223.79%
-131.41K
92.78%
-324.54K
146.97%
-434.79K
33.97%
-286.91K
34.01%
-387.97K
35.22%
1.32M
439.42%
742.53K
43.61%
1.68M
126.39%
-2.02K
100.12%
44.83K
2,321.58%
284.01K
533.48%
-884.84K
411.55%
-203.74K
76.97%
-301.58K
48.02%
-172.51K
42.80%
-298.73K
73.17%
196.02K
165.62%
-469.68K
339.61%
-703.35K
49.75%
300.44K
142.72%
-733.96K
344.30%
-796.06K
8.46%
-2.60M
226.47%
-943.06K
63.71%
645.82K
168.48%
-989.54K
253.22%
-1.50M
51.69%
341.48K
122.75%
191.14K
44.03%
-89.86K
147.02%
137.16K
252.63%
-390.57K
384.75%
-230.94K
40.87%
-688.46K
198.11%
-856.95K
24.47%
accounts payables
342.27K
-
-1.42M
513.63%
1.09M
177.10%
-505.17K
146.28%
other working capital
-1.39M
-
-1.83M
31.14%
-2.64M
44.70%
-368.54K
86.06%
6.50M
1,862.57%
413.68K
93.63%
-163.01K
139.40%
-5.38M
3,200.24%
7.96M
247.93%
-2.21M
127.73%
996.61K
145.16%
2.44M
144.37%
6.55M
168.95%
624.17K
90.47%
-3.27M
624.10%
-8.63M
163.70%
1.63M
118.95%
-607.35K
137.16%
-978.98K
61.19%
-300.85K
69.27%
1.62M
638.87%
-181.57K
111.20%
-355.21K
95.63%
436.81K
222.97%
1.17M
167.10%
138.19K
88.16%
260.90K
88.80%
-1.02M
489.33%
248.91K
124.50%
-387.22K
255.57%
936.92K
341.96%
1.20M
28.07%
1.04M
13.03%
-1.10M
205.27%
1.18M
207.48%
819.32K
30.61%
529.09K
35.42%
-757.41K
243.15%
-128.93K
82.98%
-1.29M
900.51%
1.19M
192.37%
763.57K
-
other non cash items
1.04M
-
1.19M
13.76%
308.49K
74.05%
814.45K
164.01%
-5.73M
803.05%
261.48K
104.57%
-469.41K
279.52%
4.62M
1,085.09%
-7.14M
254.30%
546.89K
107.66%
-370.42K
167.73%
1.26M
440.06%
1.11M
12.26%
880.37K
20.35%
-200.22K
122.74%
1.30M
-
66.31K
94.89%
297.63K
348.85%
-271.32K
191.16%
1.32M
587.86%
134.86K
89.81%
-212.02K
257.22%
-6.88K
96.76%
250.23K
3,738.68%
176.20K
29.58%
245.71K
39.45%
66.41K
72.97%
71.43K
7.55%
191.94K
168.71%
81.30K
57.64%
144.13K
77.29%
186.89K
29.67%
228.77K
22.41%
-310.74K
235.83%
19.64K
106.32%
-103.11K
624.86%
279.09K
370.68%
348.60K
24.91%
334.83K
3.95%
830.17K
147.93%
285.88K
65.56%
190.01K
33.54%
192.39K
1.25%
net cash provided by operating activities
-1.08M
-
-1.32M
22.16%
-2.17M
64.16%
-984.82K
54.57%
3.39M
444.17%
549.67K
83.78%
-833.01K
251.55%
-1.60M
92.16%
-1.87M
16.92%
-2.40M
28.40%
-1.03M
57.27%
1.01K
100.10%
556.25K
55,206.68%
-1.01M
281.86%
-3.31M
226.81%
-9.47M
186.39%
-352.67K
96.28%
-986.32K
179.67%
-1.53M
54.70%
-1.20M
21.55%
-491.93K
58.90%
-1.45M
194.39%
-1.91M
32.21%
-704.84K
63.19%
-926.43K
31.44%
-116.80K
87.39%
-278.54K
138.47%
-2.21M
695.19%
-294.26K
86.71%
-1.32M
350.10%
-709.12K
46.46%
-1.02M
43.26%
-972.85K
4.24%
-605.19K
37.79%
50.55K
108.35%
-500.92K
1,090.88%
461.68K
192.17%
188.00K
59.28%
-306.50K
263.03%
-447.46K
45.99%
322.94K
172.17%
12.50K
96.13%
-524.49K
4,296.61%
-293.10K
44.12%
investments in property plant and equipment
-49.93K
-
-244.64K
389.97%
-206.01K
15.79%
-45.96K
77.69%
-68.40K
48.84%
-24.26K
64.53%
-45.53K
87.67%
-226.15K
396.66%
-166.38K
26.43%
-111.08K
33.24%
-26.20K
76.41%
-82.17K
213.62%
-260.14K
216.59%
-25.59K
90.16%
-51.17K
99.99%
-17.68K
65.44%
-3.76K
78.76%
-26.15K
596.13%
-66.76K
155.31%
-512.14K
667.16%
-96.81K
-
-259.60K
168.14%
-398.66K
53.56%
-112.51K
71.78%
-118.06K
4.93%
-17.34K
85.31%
-36.32K
109.43%
-103.90K
186.05%
-92.25K
11.21%
-47.66K
48.34%
-119.68K
151.12%
-129.70K
8.37%
-127.01K
2.07%
-261.00K
105.49%
-200.30K
23.25%
-78.45K
60.84%
-88.34K
12.62%
-155.88K
76.45%
-7.26K
95.34%
-5.48K
24.48%
-21.73K
296.21%
-59.15K
172.22%
acquisitions net
purchases of investments
-20.83K
-
sales maturities of investments
other investing activites
301K
-
-2.60M
-
2.60M
200.07%
-119.20K
104.58%
21.71K
118.21%
6.88K
68.29%
406.51
94.09%
1.50M
369,483.45%
46K
96.94%
-89.86K
295.34%
4.18K
104.65%
33.72K
707.74%
6.75K
79.99%
4.24K
37.16%
1.31K
69.11%
136.91K
-
54.98K
59.85%
10.55K
80.81%
104.48K
890.22%
118.86K
-
142.90K
-
68.01K
52.41%
14.23K
79.07%
14.64K
2.83%
1.67K
88.61%
19.76K
1,085.67%
165.55
99.16%
4
97.58%
-0.09
102.25%
24.88K
27,642,322.22%
106.42K
327.76%
261.99K
146.18%
103.18K
60.62%
29.42K
71.48%
58.12K
97.54%
13.71K
76.41%
-11.96K
187.19%
254.44
-
net cash used for investing activites
301K
-
-49.93K
116.59%
-2.84M
5,597.25%
2.40M
184.22%
-165.16K
106.89%
-46.69K
71.73%
-17.38K
62.78%
-45.13K
159.63%
1.28M
2,928.10%
-120.38K
109.43%
-200.93K
66.92%
-42.85K
78.67%
-48.44K
13.06%
-253.39K
423.05%
-21.35K
91.58%
-49.86K
133.58%
-17.68K
64.54%
133.16K
852.99%
28.83K
78.35%
-56.21K
294.96%
-407.66K
625.29%
22.05K
-
-259.60K
1,277.48%
-255.76K
1.48%
-44.50K
82.60%
-103.82K
133.32%
-2.71K
97.39%
-34.66K
1,179.70%
-84.14K
142.78%
-92.09K
9.45%
-47.66K
48.25%
-119.68K
151.14%
-104.83K
12.41%
-20.59K
80.35%
989.97
104.81%
-97.12K
9,910.72%
-49.02K
49.53%
-30.22K
38.35%
-142.17K
370.45%
-19.22K
86.48%
-4.64K
75.88%
-20.99K
352.86%
-58.89K
180.55%
debt repayment
-4.85M
-
-414K
91.47%
-2.22M
437.22%
-738.00K
66.82%
-1.13M
53.53%
-361.52K
68.09%
-494.55K
36.80%
-40K
91.91%
-6.23M
15,475%
-2.15M
65.49%
-11.23M
422.33%
-150K
98.66%
-450K
200%
-150K
66.67%
-150K
0%
-2.04M
1,259.48%
-8.08M
296.22%
-400K
95.05%
-1.25M
212.50%
-3.20M
156%
-2.67M
16.46%
-226.71K
91.52%
-2.60M
1,046.84%
-550K
78.85%
-3.81M
592.05%
-100K
-
-4.54K
-
-1.50M
33,003.30%
-204.54K
86.40%
-26.49K
87.05%
-524.75K
1,880.98%
-1.48M
181.92%
-1.64M
10.58%
-239.01K
85.39%
-37.49K
84.31%
-199.37K
431.78%
-327.62K
64.32%
-690.88K
110.88%
991.99K
243.58%
common stock issued
284.76
-
501K
-
8.61M
1,618.81%
1.68M
-
901.33K
46.35%
7.50M
-
739.15K
90.14%
1.73M
-
1.89M
-
1.30M
31.03%
660K
49.23%
1.66M
-
1.21M
27.22%
common stock repurchased
dividends paid
other financing activites
6.16M
-
1.61M
73.80%
6.84M
323.97%
-768.57K
111.24%
-1.92M
150.00%
-346.95K
81.94%
1.50M
532.94%
1.56M
3.99%
-686.27K
143.94%
3.22M
569.83%
12.43M
285.57%
236.77K
98.10%
22.37K
90.55%
1.44M
6,316.48%
3.31M
130.83%
11.65M
251.46%
8.01M
31.22%
-206.42K
102.58%
1.98M
1,056.89%
1.81M
8.27%
-419.43K
123.15%
324.10K
177.27%
3.18M
879.92%
960.35K
69.76%
5.84M
507.78%
-299.60K
105.13%
562.81K
287.86%
-269.72K
147.92%
-142.07K
47.33%
-93.02K
34.52%
773.99K
932.04%
1.53M
97.65%
2.27M
48.57%
922.39K
59.42%
-215.45K
123.36%
1.13M
622.63%
-639.58K
156.80%
387.20K
160.54%
462.44K
19.43%
678.83K
46.79%
-49.89K
107.35%
-334.35K
-
net cash used provided by financing activities
1.30M
-
1.20M
8.10%
4.61M
284.77%
-1.51M
132.65%
-3.05M
102.75%
-708.48K
76.81%
1.01M
242.21%
2.02M
100.78%
1.69M
16.22%
1.07M
36.62%
1.20M
11.89%
86.77K
92.78%
-427.63K
592.83%
1.29M
400.61%
3.16M
146.09%
9.61M
203.66%
1.61M
83.24%
294.91K
81.68%
725.24K
145.92%
6.11M
742.73%
-2.35M
138.51%
97.39K
104.14%
2.30M
2,262.55%
410.35K
82.17%
2.03M
394.84%
-299.60K
114.75%
562.81K
287.86%
1.62M
187.00%
1.06M
34.50%
566.98K
46.41%
773.99K
36.51%
1.53M
97.07%
768.27K
49.63%
717.84K
6.56%
-241.94K
133.70%
601.23K
348.51%
-456.42K
175.91%
-38.78K
91.50%
223.43K
676.20%
641.34K
187.04%
-249.26K
138.87%
80.40K
132.25%
346.52K
331.00%
657.65K
89.79%
effect of forex changes on cash
-49K
-
0.01
100.00%
-0.01
200%
0.00
100.00%
640.43
550,125,181,075,375%
6
99.06%
-6.00
200.00%
1.81K
30,281.83%
-1.80K
199.40%
0.13
100.01%
-3.64
2,900%
3.38
192.86%
0.13
96.15%
-0.00
100.00%
0.00
300%
0.00
150%
0.00
-
-495.89M
-
0.00
-
0.01
-
-0.00
-
-0.00
-
0.00
300%
0.09
154,618,822,600%
-0.00
100.00%
0.24
824,633,721,000%
0.00
100.00%
-0.00
133.33%
-0.42
2,886,218,022,700%
0.00
100.00%
0.00
0%
-3
20,615,843,020,900%
net change in cash
476K
-
-171.24K
135.97%
-398.15K
132.51%
-95.66K
75.97%
170.46K
278.20%
-205.50K
220.55%
157.16K
176.48%
378.94K
141.12%
1.10M
189.69%
-1.45M
232.02%
-25.78K
98.22%
44.93K
274.29%
80.18K
78.46%
20.48K
74.46%
-164.00K
900.95%
88.06K
153.69%
1.24M
1,307.91%
-558.25K
145.03%
-771.79K
38.25%
4.86M
729.51%
-3.25M
166.96%
-1.35M
58.48%
408.35K
130.23%
-554.09K
235.69%
848.39K
253.11%
-460.90K
154.33%
180.45K
139.15%
-602.32K
433.79%
729.01K
221.03%
-841.61K
215.45%
-27.22K
96.77%
461.68K
1,795.80%
-324.26K
170.24%
7.83K
102.41%
-211.98K
2,807.25%
101.30K
147.79%
-91.87K
190.69%
100.20K
209.07%
-113.29K
213.06%
51.70K
145.64%
54.45K
5.32%
88.26K
62.08%
-198.97K
325.43%
305.65K
253.62%
cash at beginning of period
237K
-
712.36K
200.57%
541.12K
24.04%
142.97K
73.58%
47.31K
66.91%
217.78K
360.29%
12.28K
94.36%
169.44K
1,279.74%
548.38K
223.65%
1.65M
200.18%
196.84K
88.04%
171.06K
13.10%
215.99K
26.26%
296.17K
37.12%
316.65K
6.91%
152.64K
51.79%
240.70K
57.69%
1.48M
515.07%
922.22K
37.71%
150.43K
83.69%
5.01M
3,229.85%
1.76M
64.95%
405.00K
76.93%
813.35K
100.83%
259.25K
68.13%
1.11M
327.25%
646.74K
41.61%
827.20K
27.90%
224.87K
72.81%
953.89K
324.19%
112.27K
88.23%
85.05K
24.25%
546.73K
542.83%
222.47K
59.31%
230.30K
3.52%
18.32K
92.05%
119.62K
553.00%
27.75K
76.80%
127.96K
361.05%
14.67K
88.54%
66.38K
352.45%
120.83K
82.04%
209.09K
73.05%
10.12K
95.16%
cash at end of period
713K
-
541.12K
24.11%
142.97K
73.58%
47.31K
66.91%
217.78K
360.29%
12.28K
94.36%
169.44K
1,279.74%
548.38K
223.65%
1.65M
200.18%
196.84K
88.04%
171.06K
13.10%
215.99K
26.26%
296.17K
37.12%
316.65K
6.91%
152.64K
51.79%
240.70K
57.69%
1.48M
515.07%
922.22K
37.71%
150.43K
83.69%
5.01M
3,229.85%
1.76M
64.95%
405.00K
76.93%
813.35K
100.83%
259.25K
68.13%
1.11M
327.25%
646.74K
41.61%
827.20K
27.90%
224.87K
72.81%
953.89K
324.19%
112.27K
88.23%
85.05K
24.25%
546.73K
542.83%
222.47K
59.31%
230.30K
3.52%
18.32K
92.05%
119.62K
553.00%
27.75K
76.80%
127.96K
361.05%
14.67K
88.54%
66.38K
352.45%
120.83K
82.04%
209.09K
73.05%
10.12K
95.16%
315.77K
3,019.04%
operating cash flow
-1.08M
-
-1.32M
22.16%
-2.17M
64.16%
-984.82K
54.57%
3.39M
444.17%
549.67K
83.78%
-833.01K
251.55%
-1.60M
92.16%
-1.87M
16.92%
-2.40M
28.40%
-1.03M
57.27%
1.01K
100.10%
556.25K
55,206.68%
-1.01M
281.86%
-3.31M
226.81%
-9.47M
186.39%
-352.67K
96.28%
-986.32K
179.67%
-1.53M
54.70%
-1.20M
21.55%
-491.93K
58.90%
-1.45M
194.39%
-1.91M
32.21%
-704.84K
63.19%
-926.43K
31.44%
-116.80K
87.39%
-278.54K
138.47%
-2.21M
695.19%
-294.26K
86.71%
-1.32M
350.10%
-709.12K
46.46%
-1.02M
43.26%
-972.85K
4.24%
-605.19K
37.79%
50.55K
108.35%
-500.92K
1,090.88%
461.68K
192.17%
188.00K
59.28%
-306.50K
263.03%
-447.46K
45.99%
322.94K
172.17%
12.50K
96.13%
-524.49K
4,296.61%
-293.10K
44.12%
capital expenditure
-49.93K
-
-244.64K
389.97%
-206.01K
15.79%
-45.96K
77.69%
-68.40K
48.84%
-24.26K
64.53%
-45.53K
87.67%
-226.15K
396.66%
-166.38K
26.43%
-111.08K
33.24%
-26.20K
76.41%
-82.17K
213.62%
-260.14K
216.59%
-25.59K
90.16%
-51.17K
99.99%
-17.68K
65.44%
-3.76K
78.76%
-26.15K
596.13%
-66.76K
155.31%
-512.14K
667.16%
-96.81K
-
-259.60K
168.14%
-398.66K
53.56%
-112.51K
71.78%
-118.06K
4.93%
-17.34K
85.31%
-36.32K
109.43%
-103.90K
186.05%
-92.25K
11.21%
-47.66K
48.34%
-119.68K
151.12%
-129.70K
8.37%
-127.01K
2.07%
-261.00K
105.49%
-200.30K
23.25%
-78.45K
60.84%
-88.34K
12.62%
-155.88K
76.45%
-7.26K
95.34%
-5.48K
24.48%
-21.73K
296.21%
-59.15K
172.22%
free cash flow
-1.08M
-
-1.37M
26.78%
-2.41M
76.03%
-1.19M
50.64%
3.34M
380.77%
481.27K
85.61%
-857.28K
278.13%
-1.65M
92.03%
-2.10M
27.43%
-2.57M
22.49%
-1.14M
55.71%
-25.19K
97.79%
474.08K
1,981.73%
-1.27M
368.26%
-3.33M
161.98%
-9.52M
185.72%
-370.36K
96.11%
-990.07K
167.33%
-1.55M
56.76%
-1.26M
18.57%
-1.00M
20.55%
-1.45M
44.23%
-2.01M
38.89%
-964.45K
52.05%
-1.33M
37.39%
-229.31K
82.69%
-396.59K
72.95%
-2.23M
462.85%
-330.58K
85.19%
-1.43M
332.07%
-801.38K
43.90%
-1.06M
32.72%
-1.09M
2.72%
-734.89K
32.74%
-76.46K
89.60%
-761.92K
896.48%
261.37K
134.30%
109.56K
58.08%
-394.85K
460.41%
-603.34K
52.80%
315.68K
152.32%
7.01K
97.78%
-546.22K
7,887.51%
-352.25K
35.51%

All numbers in PLN (except ratios and percentages)