MIR
PL:MIRACULUM
Miraculum
- Stock
Last Close
0.80
25/11 09:19
Market Cap
55.34M
Beta: -
Volume Today
9.62K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.81M - | 11.85M - | 12.78M 7.85% | 12.87M 0.66% | 10.29M 20.03% | ||||||||||||||||||||||||||||||||||||||||
cost of revenue | 2.35M - | 2.99M - | 7.94M - | 7.83M 1.47% | 8.66M 10.63% | 7.04M 18.75% | |||||||||||||||||||||||||||||||||||||||
gross profit | 6.45M - | 3.91M - | 4.96M 26.79% | 4.21M 15.08% | 3.26M 22.65% | ||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 2.61M - | 2.83M - | 2.86M 1.04% | 2.93M 2.40% | 2.79M 4.60% | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 2.27M - | 877.86K - | 1.01M - | 1.31M - | 1.33M 1.35% | 1.47M 10.90% | 1.67M 13.25% | ||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 4.87M - | 4.14M - | 4.18M 1.14% | 4.40M 5.10% | 4.46M 1.37% | ||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.74M - | 26.72K 98.47% | 746.32K 2,693.05% | 23.78K 96.81% | 2.01M 8,356.84% | -134.42K 106.68% | -24.52K 81.76% | 4.69K 119.14% | 665.65K 14,082.87% | 7.96K 98.80% | 113.59K 1,326.89% | 46.46K 59.10% | 24.66K 46.93% | 148.03K 500.31% | -1.31M 982.77% | -154.26K 88.20% | 1.93M 1,354.27% | -285.54K 114.76% | 27.04K 109.47% | 68.91K 154.85% | 464.87K 574.65% | -7.07K 101.52% | 2.31K 132.65% | 33.20K 1,338.63% | 124.46K 274.82% | 46.81K 62.39% | -286.52K 712.04% | -163.75K 42.85% | 282.75K 272.67% | -10.28K 103.64% | -3.89K 62.18% | 29.17K 849.97% | -39.70K 236.10% | 23.99K 160.43% | -706.94K 3,046.64% | -128.64K 81.80% | 395.79K 407.66% | -39.48K 109.97% | 94.72K - | ||||||
cost and expenses | 8.97M - | 10.64M - | 5.91M - | 7.95M - | 12.13M - | 12.02M 0.89% | 13.02M 8.35% | 11.59M 11.03% | |||||||||||||||||||||||||||||||||||||
operating expenses | 6.61M - | 3.91M 40.85% | 4.66M 19.13% | 3.54M 24.13% | 6.55M 85.38% | 3.04M 53.60% | 3.87M 27.24% | 3.72M 3.90% | 5.73M 54.02% | 3.56M 37.80% | 4.82M 35.35% | 4.13M 14.40% | 6.51M 57.77% | 3.71M 42.99% | 2.08M 44.11% | 3.30M 59.22% | 6.68M 102.10% | 2.72M 59.28% | 2.59M 4.71% | 2.97M 14.63% | 3.47M 16.84% | 3.03M 12.62% | 3.11M 2.60% | 3.20M 2.94% | 3.94M 22.89% | 3.15M 20.04% | 1.91M 39.39% | 2.67M 39.91% | 3.52M 31.93% | 2.85M 19.01% | 2.75M 3.38% | 3.35M 21.75% | 4.02M 19.87% | 3.50M 12.90% | 3.14M 10.27% | 3.64M 15.70% | 4.39M 20.88% | 3.88M 11.78% | 3.95M 1.77% | 3.81M 3.39% | 4.18M 9.74% | 4.19M 0.22% | 4.36M 4.09% | 4.55M 4.30% | |
interest expense | -802K - | -804.91K - | |||||||||||||||||||||||||||||||||||||||||||
ebitda | 256K - | 19.10K - | 1.05M 5,400.08% | 121.41K 88.44% | |||||||||||||||||||||||||||||||||||||||||
operating income | 333K - | -274.06K - | 764.06K 378.79% | ||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 181K - | 293.17K - | 286.62K 2.23% | 276.43K 3.56% | 307.84K 11.36% | ||||||||||||||||||||||||||||||||||||||||
total other income expenses net | -860K - | -804.91K - | -596.22K - | -502.94K 15.64% | |||||||||||||||||||||||||||||||||||||||||
income before tax | -527K - | -870.28K - | 261.11K 130.00% | ||||||||||||||||||||||||||||||||||||||||||
income tax expense | -153K - | -179.27K - | 266.52K - | 329.58K 23.66% | 48.90K 85.16% | 1.96M 3,914.88% | 379.16K 80.69% | 247.04K 34.84% | -15.13K 106.13% | 40.75K 369.26% | 19.10K 53.13% | 97.58K 410.88% | 9.93K 89.82% | -1.46M 14,795.54% | -27.99K 98.08% | 64.66K 331.01% | -2.27M 3,604.63% | -1.63M 27.98% | 103.35K 106.33% | 301.05K 191.29% | 27.78K 90.77% | 714.18K 2,470.95% | 83.76K 88.27% | 610.44K 628.82% | -65.26K 110.69% | 134.92K 306.75% | 55.88K 58.58% | 219.62K 293.01% | 22.67K 89.68% | 799.81K 3,428.05% | -66.49K 108.31% | -13.07K 80.34% | -86.13K 558.76% | 479.25K 656.41% | 249.41K 47.96% | 44.05K 82.34% | 119.93K 172.28% | ||||||||
net income | -374K - | 429.24K 214.77% | 451.78K 5.25% | -1.76M 489.20% | 447.95K 125.48% | 47.88K 89.31% | -1.58M 3,394.61% | -616.38K 60.93% | -889.42K 44.30% | -1.02M 14.24% | -1.92M 88.57% | 275.49K 114.38% | -8.99M 3,362.12% | -2.73M 69.62% | -1.58M 42.16% | -1.73M 9.28% | -5.15M 198.50% | -591.53K 88.52% | -1.14M 93.25% | -1.07M 5.97% | -1.24M 15.73% | -1.34M 7.95% | -1.31M 2.29% | 1.06M 180.76% | -672.86K 163.50% | -979.90K 45.63% | -861.45K 12.09% | -831.45K 3.48% | -1.97M 136.34% | -731.02K 62.80% | -1.79M 145.00% | 55.32K 103.09% | -1.64M 3,064.68% | -664.77K 59.46% | -301.16K 54.70% | -120.39K 60.03% | -1.37M 1,040.58% | 267.70K 119.50% | -714.48K 366.89% | 159.31K 122.30% | -1.35M 947.12% | 11.70K 100.87% | -410.64K 3,609.15% | -1.72M 319.27% | |
weighted average shs out | 9.75M - | 9.68M 0.79% | 9.75M 0.79% | 9.75M 0% | 8.63M 11.46% | 8.63M 0% | 10.95M 26.87% | 10.95M 0% | 9.11M 16.81% | 9.11M 0% | 13.84M 51.87% | 13.84M 0% | 11.51M 16.81% | 11.51M 0% | 23.02M 100% | 23.02M 0% | 24.28M 5.46% | 24.28M 0% | 25M 2.96% | 30M 20% | 32.50M 8.33% | 32.50M 0% | 33.65M 3.54% | 33.65M 0% | 33.65M 0% | 33.65M 0% | 33.65M 0% | 33.65M 0% | 35.10M 4.31% | 35.10M 0% | 37.50M 6.84% | 37.50M 0% | 38M 1.33% | 38M 0% | 38M 0% | 38M 0% | 38M 0% | 38M 0% | 41.50M 9.21% | 41.50M 0% | 42.36M 2.06% | 41.50M 2.02% | 47.50M 14.46% | 47.50M 0% | |
weighted average shs out dil | 9.75M - | 9.68M 0.79% | 9.75M 0.79% | 9.75M 0% | 8.63M 11.46% | 8.63M 0% | 10.95M 26.87% | 10.95M 0% | 9.11M 16.81% | 9.11M 0% | 13.84M 51.87% | 13.84M 0% | 11.51M 16.81% | 11.51M 0% | 23.02M 100% | 23.02M 0% | 24.28M 5.46% | 24.28M 0% | 25M 2.96% | 30M 20% | 32.50M 8.33% | 32.50M 0% | 33.65M 3.54% | 33.65M 0% | 33.65M 0% | 33.65M 0% | 33.65M 0% | 33.65M 0% | 35.10M 4.31% | 35.10M 0% | 37.50M 6.84% | 37.50M 0% | 38M 1.33% | 38M 0% | 38M 0% | 38M 0% | 45.38M 19.43% | 38M 16.27% | 41.50M 9.21% | 41.50M 0% | 42.35M 2.06% | 41.50M 2.02% | 47.50M 14.46% | 47.50M 0% | |
eps | -0.04 - | 0.04 215.63% | 0.05 3.60% | -0.18 491.30% | 0.05 128.89% | 0.01 89.42% | -0.14 2,645.45% | -0.06 59.79% | -0.10 73.36% | -0.11 12.70% | -0.14 27.27% | 0.02 114.21% | -0.78 4,019.60% | -0.24 69.23% | -0.07 71.42% | -0.07 9.33% | -0.21 180.00% | -0.02 88.38% | -0.05 87.30% | -0.04 21.66% | -0.04 6.98% | -0.04 7.83% | -0.04 5.57% | 0.03 180.77% | -0.02 163.49% | -0.03 45.50% | -0.03 12.03% | -0.02 3.52% | -0.06 126.72% | -0.02 62.86% | -0.05 129.81% | 0.00 103.14% | -0.04 2,980% | -0.02 59.49% | -0.01 54.86% | -0.00 59.49% | -0.04 1,028.12% | 0.01 119.39% | -0.02 345.71% | 0.00 122.09% | -0.03 939.47% | 0.00 100.94% | -0.01 2,966.67% | -0.04 320.93% | |
epsdiluted | -0.04 - | 0.04 215.63% | 0.05 3.60% | -0.18 491.30% | 0.05 128.89% | 0.01 89.42% | -0.14 2,645.45% | -0.06 59.79% | -0.10 73.36% | -0.11 12.70% | -0.14 27.27% | 0.02 114.21% | -0.78 4,019.60% | -0.24 69.23% | -0.07 71.42% | -0.07 9.33% | -0.21 180.00% | -0.02 88.38% | -0.05 87.30% | -0.04 21.66% | -0.04 6.98% | -0.04 7.83% | -0.04 5.57% | 0.03 180.77% | -0.02 163.49% | -0.03 45.50% | -0.03 12.03% | -0.02 3.52% | -0.06 126.72% | -0.02 62.86% | -0.05 129.81% | 0.00 103.14% | -0.04 2,980% | -0.02 59.49% | -0.01 54.86% | -0.00 59.49% | -0.03 846.88% | 0.01 123.10% | -0.02 345.71% | 0.00 122.09% | -0.03 939.47% | 0.00 100.94% | -0.01 2,966.67% | -0.04 320.93% |
All numbers in PLN (except ratios and percentages)