UK:CO:FRONTIER
Frontier Developments
- Stock
Last Close
219.50
25/11 09:15
Market Cap
963.03K
Beta: -
Volume Today
14.21K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Mar '15 | Jun '15 | Sep '15 | Mar '16 | Jun '16 | Mar '17 | Jun '17 | Mar '18 | Jun '18 | Mar '19 | Jun '19 | Nov '19 | Mar '20 | Jun '20 | Sep '20 | Nov '20 | May '21 | Nov '21 | May '22 | Nov '22 | May '23 | Nov '23 | May '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.39M - | 2.39M 0% | 2.39M 0% | 5.69M 138.61% | 5.69M 0% | 5.69M 0% | 5.34M 6.16% | 5.34M 0% | 9.34M 74.90% | 9.34M 0% | 8.55M 8.49% | 8.55M 0% | 22.42M 162.25% | 22.42M 0% | 31.97M 42.60% | 19.02M 40.49% | 19.02M 0% | 19.02M 0% | 36.91M 94.02% | 53.78M 45.72% | 49.12M 8.67% | 64.92M 32.17% | 57.12M 12.01% | 47.46M 16.91% | 47.68M 0.46% | 41.59M 12.76% | |
cost of revenue | 1.98M - | 1.98M 0% | 1.98M 0% | 4.16M 110.25% | 4.16M 0% | 4.16M 0% | 1.27M 69.36% | 1.27M 0% | 2.50M 96.29% | 2.50M 0% | 2.52M 0.85% | 2.52M 0% | 8.76M 247.02% | 8.76M 0% | 17.02M 94.40% | 6.13M 63.97% | 6.13M 0% | 6.13M 0% | 19.36M 215.72% | 26.34M 36.04% | 32.43M 23.11% | 38.45M 18.57% | 31.93M 16.95% | 45.39M 42.15% | 37.49M 17.40% | 25.66M 31.55% | |
gross profit | 406.75K - | 406.75K 0% | 406.75K 0% | 1.53M 276.58% | 1.53M 0% | 1.53M 0% | 4.07M 165.46% | 4.07M 0% | 6.84M 68.19% | 6.84M 0% | 6.03M 11.90% | 6.03M 0% | 13.66M 126.76% | 13.66M 0% | 14.95M 9.41% | 12.89M 13.77% | 12.89M 0% | 12.89M 0% | 17.54M 36.11% | 27.44M 56.40% | 16.69M 39.19% | 26.46M 58.61% | 25.18M 4.84% | 2.06M 91.80% | 10.18M 393.31% | 15.93M 56.43% | |
selling and marketing expenses | 971.75K - | 971.75K 0% | 1.08M 10.88% | 1.08M 0% | 1.52M 40.97% | 1.52M 0% | 1.96M 29.23% | 1.96M 0% | 1.44M - | 1.44M 0% | 1.44M 0% | ||||||||||||||||
general and administrative expenses | 833K - | 833K 0% | 833K 0% | 1.14M 36.88% | 1.14M 0% | 1.14M 0% | 1.04M 8.92% | 1.04M 0% | 1.91M 83.53% | 1.91M 0% | 1.68M 11.80% | 1.68M 0% | 3M 78.47% | 3M 0% | 3.29M - | 3.29M 0% | 3.29M 0% | ||||||||||
selling general and administrative expenses | 833K - | 833K 0% | 833K 0% | 1.14M 36.88% | 1.14M 0% | 1.14M 0% | 2.01M 76.30% | 2.01M 0% | 2.98M 48.41% | 2.98M 0% | 3.20M 7.26% | 3.20M 0% | 4.96M 55.09% | 4.96M 0% | 8.04M 62.06% | 4.73M 41.19% | 4.73M 0% | 4.73M 0% | 7.95M 68.06% | 10.33M 29.99% | 11.61M 12.35% | 10.30M 11.26% | 11.08M 7.56% | 12.84M 15.89% | 13.60M 5.93% | 9.57M 29.62% | |
research and development expenses | 1.75M - | 1.75M 0% | 1.91M 9.17% | 1.91M 0% | 2.13M 11.40% | 2.13M 0% | 3.64M 71.11% | 3.64M 0% | 2.45M 32.54% | 4.00M 63.21% | 4.00M 0% | 4.00M 0% | 2.72M 32.13% | 4.07M 49.72% | 6.42M 57.82% | 13.28M 106.92% | 7.25M 45.45% | 5.02M 30.70% | 27.39M 445.48% | -8.49M 131.00% | |||||||
other expenses | -750 - | -750 0% | 220.75K - | 220.75K 0% | |||||||||||||||||||||||
cost and expenses | 2.81M - | 2.81M 0% | 2.81M 0% | 5.30M 88.51% | 5.30M 0% | 5.30M 0% | 5.03M 5.07% | 5.03M 0% | 7.39M 46.94% | 7.39M 0% | 7.85M 6.16% | 7.85M 0% | 17.57M 123.94% | 17.57M 0% | 27.52M 56.56% | 14.87M 45.97% | 14.87M 0% | 14.87M 0% | 30.03M 101.99% | 40.74M 35.68% | 50.46M 23.85% | 62.04M 22.95% | 50.26M 18.98% | 63.26M 25.85% | 78.49M 24.09% | 26.75M 65.92% | |
operating expenses | 833K - | 833K 0% | 833K 0% | 1.14M 36.88% | 1.14M 0% | 1.14M 0% | 3.76M 229.47% | 3.76M 0% | 4.89M 30.19% | 4.89M 0% | 5.33M 8.87% | 5.33M 0% | 8.82M 65.63% | 8.82M 0% | 10.50M 19.01% | 8.73M 16.79% | 8.73M 0% | 8.73M 0% | 10.67M 22.13% | 14.40M 35.02% | 18.03M 25.19% | 23.59M 30.82% | 18.33M 22.29% | 17.86M 2.53% | 41.00M 129.50% | 1.08M 97.36% | |
interest expense | 195K - | 100.25K 48.59% | 100.25K 0% | 100.25K 0% | 423K 321.95% | 308K 27.19% | 310K 0.65% | 282K 9.03% | 137K 51.42% | 229K - | |||||||||||||||||
ebitda | 96.25K - | 96.25K 0% | 96.25K 0% | 1.53M 1,493.77% | 1.53M 0% | 1.53M 0% | 1.23M 19.93% | 1.23M 0% | 3.17M 158.03% | 3.17M 0% | 2.36M 25.47% | 2.36M 0% | 7.31M 209.67% | 7.31M 0% | 10.88M 48.69% | 7.87M 27.61% | 7.87M 0% | 7.87M 0% | 15.49M 96.79% | 22.59M 45.79% | 14.14M 37.41% | 19.60M 38.61% | 19.15M 2.30% | 13.35M 30.29% | -6.35M 147.57% | 17.33M 372.92% | |
operating income | -410.50K - | -410.50K 0% | -410.50K 0% | 404.75K 198.60% | 404.75K 0% | 404.75K 0% | 318.75K 21.25% | 318.75K 0% | 1.95M 512.78% | 1.95M 0% | 720.25K 63.13% | 720.25K 0% | 4.91M 582.33% | 4.91M 0% | 4.45M 9.43% | 4.16M 6.63% | 4.16M 0% | 4.16M 0% | 6.88M 65.50% | 13.04M 89.56% | -1.34M 110.30% | 2.88M 314.37% | 6.86M 138.14% | -15.80M 330.46% | -30.82M 95.04% | 14.85M 148.18% | |
depreciation and amortization | 506.75K - | 506.75K 0% | 506.75K 0% | 1.13M 122.84% | 1.13M 0% | 1.13M 0% | 909.50K 19.46% | 909.50K 0% | 1.22M 33.70% | 1.22M 0% | 1.64M 35.01% | 1.64M 0% | 2.40M 46.19% | 2.40M 0% | 6.42M 167.71% | 3.72M 42.14% | 3.72M 0% | 3.72M 0% | 8.62M 131.77% | 9.55M 10.85% | 15.48M 62.09% | 16.72M 7.99% | 12.29M 26.48% | 29.15M 137.14% | 24.47M 16.06% | 12.43M 49.22% | |
total other income expenses net | -195K - | -100.25K 48.59% | -100.25K 0% | -100.25K 0% | -423K 321.95% | -308K 27.19% | -310K 0.65% | -282K 9.03% | -137K 51.42% | -17.43M 12,621.17% | -2.28M 86.90% | -10.17M 345.55% | |||||||||||||||
income before tax | -410.50K - | -410.50K 0% | -410.50K 0% | 404.75K 198.60% | 404.75K 0% | 404.75K 0% | 318.75K 21.25% | 318.75K 0% | 1.95M 512.78% | 1.95M 0% | 720.25K 63.13% | 720.25K 0% | 4.91M 582.33% | 4.91M 0% | 4.26M 13.40% | 4.06M 4.71% | 4.06M 0% | 4.06M 0% | 6.46M 59.16% | 12.73M 97.21% | -1.65M 112.99% | 2.60M 257.11% | 6.72M 158.72% | -33.23M 594.54% | -33.10M 0.39% | 4.67M 114.12% | |
income tax expense | 28K - | 28K 0% | 28K 0% | -7K 125% | -7K 0% | -7K 0% | -39.25K 460.71% | -39.25K 0% | 25.50K 164.97% | 25.50K 0% | -178.25K 799.02% | -178.25K 0% | 562K 415.29% | 562K 0% | 639K 13.70% | 82.25K 87.13% | 82.25K 0% | 82.25K 0% | 646K 685.41% | -3.02M 567.34% | -8.68M - | -5.60M - | -6.95M - | ||||
net income | -438.50K - | -438.50K 0% | -438.50K 0% | 411.75K 193.90% | 411.75K 0% | 411.75K 0% | 358K 13.05% | 358K 0% | 1.93M 438.48% | 1.93M 0% | 898.50K 53.39% | 898.50K 0% | 4.35M 384.42% | 4.35M 0% | 3.62M 16.90% | 3.97M 9.86% | 3.97M 0% | 3.97M 0% | 5.81M 46.19% | 15.75M 171.11% | -1.65M 110.50% | 11.28M 782.46% | 6.72M 40.44% | -27.62M 511.13% | -33.10M 19.82% | 11.63M 135.13% | |
weighted average shs out | 30.48M - | 30.48M 0% | 30.48M 0% | 33.51M 9.95% | 33.51M 0% | 33.51M 0% | 33.81M 0.89% | 33.81M 0% | 33.94M 0.39% | 33.94M 0% | 37.52M 10.53% | 37.52M 0% | 38.34M 2.18% | 38.34M 0% | 38.36M 0.05% | 38.34M 0.05% | 38.34M 0% | 38.34M 0% | 38.78M 1.15% | 38.96M 0.46% | 39.16M 0.53% | 38.98M 0.47% | 39.02M 0.10% | 38.60M 1.08% | 38.60M 0.01% | 38.62M 0.04% | |
weighted average shs out dil | 30.48M - | 30.48M 0% | 30.48M 0% | 35.35M 15.97% | 35.35M 0% | 35.35M 0% | 35.30M 0.12% | 35.30M 0% | 34.45M 2.43% | 34.45M 0% | 39.49M 14.63% | 39.49M 0% | 40.25M 1.95% | 40.25M 0% | 40.28M 0.06% | 38.34M 4.82% | 38.34M 0% | 38.34M 0% | 40.47M 5.56% | 40.47M 0.01% | 39.16M 3.24% | 40.39M 3.13% | 40.60M 0.52% | 38.60M 4.93% | 38.60M 0.01% | 38.62M 0.04% | |
eps | -0.01 - | -0.01 0% | -0.01 0% | 0.01 185.42% | 0.01 0% | 0.01 0% | 0.01 13.82% | 0.01 0% | 0.06 435.85% | 0.06 0% | 0.02 57.92% | 0.02 0% | 0.11 360.25% | 0.11 0% | 0.09 18.36% | 0.10 11.36% | 0.10 0% | 0.10 0% | 0.14 40.00% | 0.39 178.57% | -0.04 110.82% | 0.29 787.20% | 0.17 41.38% | -0.72 523.53% | -0.86 19.44% | 0.30 134.88% | |
epsdiluted | -0.01 - | -0.01 0% | -0.01 0% | 0.01 180.56% | 0.01 0% | 0.01 0% | 0.01 12.93% | 0.01 0% | 0.06 454.46% | 0.06 0% | 0.02 59.29% | 0.02 0% | 0.11 382.46% | 0.11 0% | 0.09 18.36% | 0.10 11.36% | 0.10 0% | 0.10 0% | 0.14 40.00% | 0.39 178.57% | -0.04 110.82% | 0.28 763.51% | 0.17 39.29% | -0.72 523.53% | -0.86 19.44% | 0.30 134.88% |
All numbers in GBP (except ratios and percentages)