UK:CO:FRONTIER
Frontier Developments
- Stock
Last Close
219.50
25/11 09:15
Market Cap
963.03K
Beta: -
Volume Today
14.21K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
May '14 | May '15 | May '16 | May '17 | May '18 | May '19 | May '20 | May '21 | May '22 | May '23 | May '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.54M - | 22.77M 138.61% | 21.36M 6.16% | 37.36M 74.90% | 34.19M 8.49% | 89.67M 162.25% | 76.09M 15.14% | 90.69M 19.19% | 114.03M 25.74% | 104.58M 8.29% | 89.27M 14.64% | |
cost of revenue | 7.91M - | 16.64M 110.25% | 5.10M 69.36% | 10.01M 96.29% | 10.09M 0.85% | 35.02M 247.02% | 24.53M 29.95% | 27.54M 12.25% | 40.42M 46.78% | 37.23M 7.89% | 27.95M 24.92% | |
gross profit | 1.63M - | 6.13M 276.58% | 16.27M 165.46% | 27.36M 68.19% | 24.10M 11.90% | 54.65M 126.76% | 51.56M 5.66% | 63.15M 22.49% | 73.61M 16.57% | 67.34M 8.51% | 61.32M 8.95% | |
selling and marketing expenses | 3.89M - | 4.31M 10.88% | 6.08M 40.97% | 7.85M 29.23% | 5.75M 26.81% | 7.27M 26.48% | 12.34M 69.75% | 12.01M 2.65% | 11.63M 3.14% | |||
general and administrative expenses | 3.33M - | 4.56M 36.88% | 4.15M 8.92% | 7.62M 83.53% | 6.72M 11.80% | 12.54M 86.44% | 13.17M 5.07% | 13.94M 5.83% | 13.56M 2.74% | 14.06M 3.67% | 13.66M 2.82% | |
selling general and administrative expenses | 3.33M - | 4.56M 36.88% | 8.04M 76.30% | 11.93M 48.41% | 12.80M 7.26% | 20.39M 59.28% | 18.92M 7.21% | 21.21M 12.10% | 25.90M 22.10% | 26.07M 0.66% | 25.29M 2.97% | |
research and development expenses | 6.99M - | 7.63M 9.17% | 8.50M 11.40% | 14.89M 75.19% | 16.01M 7.54% | 22.02M 37.54% | 46.18M 109.67% | 67.86M 46.94% | 67.88M 0.04% | |||
other expenses | ||||||||||||
cost and expenses | 11.25M - | 21.20M 88.51% | 20.13M 5.07% | 29.57M 46.94% | 31.39M 6.16% | 70.30M 123.94% | 59.47M 15.41% | 70.77M 19.01% | 112.50M 58.96% | 131.16M 16.59% | 116.28M 11.34% | |
operating expenses | 3.33M - | 4.56M 36.88% | 15.03M 229.47% | 19.56M 30.19% | 21.30M 8.87% | 35.28M 65.63% | 34.93M 0.98% | 43.23M 23.76% | 72.08M 66.71% | 93.92M 30.31% | 88.32M 5.96% | |
interest expense | -289K - | 401K 238.75% | 731K 82.29% | 592K 19.02% | ||||||||
ebitda | 322K - | 6.08M 1,789.13% | 4.88M 19.84% | 12.66M 159.56% | 9.37M 25.99% | 28.97M 209.27% | 31.49M 8.72% | 38.08M 20.92% | 33.73M 11.42% | 14.86M 55.96% | 11.29M 24.02% | |
operating income | -1.71M - | 1.57M 191.85% | 1.24M 20.95% | 7.79M 529.40% | 2.80M 64.07% | 19.37M 591.75% | 16.62M 14.17% | 19.92M 19.80% | 1.54M 92.29% | -26.58M 1,830.47% | -27.01M 1.61% | |
depreciation and amortization | 2.03M - | 4.52M 122.84% | 3.64M 19.46% | 4.86M 33.70% | 6.57M 35.01% | 9.60M 46.19% | 14.87M 54.90% | 18.17M 22.17% | 32.20M 77.24% | 41.44M 28.69% | 36.89M 10.97% | |
total other income expenses net | 63K - | 53K 15.87% | 37K 30.19% | 21K 43.24% | 81K 285.71% | 289K 256.79% | -401K 238.75% | -731K 82.29% | -592K 19.02% | 71K 111.99% | -1.42M 2,095.77% | |
income before tax | -1.64M - | 1.62M 198.60% | 1.27M 21.25% | 7.81M 512.78% | 2.88M 63.13% | 19.66M 582.33% | 16.22M 17.47% | 19.18M 18.26% | 944K 95.08% | -26.51M 2,908.16% | -28.43M 7.23% | |
income tax expense | 112K - | -28K 125% | -157K 460.71% | 102K 164.97% | -713K 799.02% | 2.25M 415.29% | 329K 85.36% | -2.37M 821.28% | -8.68M 265.95% | -5.60M 35.47% | -6.95M 24.07% | |
net income | -1.75M - | 1.65M 193.90% | 1.43M 13.05% | 7.71M 438.48% | 3.59M 53.39% | 17.41M 384.42% | 15.89M 8.71% | 21.56M 35.64% | 9.63M 55.34% | -20.91M 317.13% | -21.47M 2.71% | |
weighted average shs out | 30.48M - | 35.35M 15.97% | 33.81M 4.34% | 33.94M 0.39% | 37.52M 10.53% | 38.34M 2.18% | 38.48M 0.38% | 38.91M 1.11% | 39.17M 0.68% | 39.03M 0.38% | ||
weighted average shs out dil | 30.48M - | 35.35M 15.97% | 35.30M 0.12% | 34.45M 2.43% | 39.49M 14.63% | 40.25M 1.95% | 40.32M 0.16% | 40.47M 0.38% | 40.61M 0.33% | 39.03M 3.89% | ||
eps | -0.06 - | 0.05 185.22% | 0.04 14.29% | 0.23 447.62% | 0.10 58.35% | 0.47 390.61% | 0.41 12.77% | 0.55 34.15% | 0.25 54.55% | -0.54 316% | 0 100% | |
epsdiluted | -0.06 - | 0.05 181.74% | 0.04 12.77% | 0.22 436.59% | 0.09 58.64% | 0.45 394.51% | 0.39 13.33% | 0.53 35.90% | 0.24 54.72% | -0.54 325.00% | 0 100% |
All numbers in GBP (except ratios and percentages)