UK:CO:FRONTIER
Frontier Developments
- Stock
Last Close
219.50
25/11 09:15
Market Cap
963.03K
Beta: -
Volume Today
14.21K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
May '14 | May '15 | May '16 | May '17 | May '18 | May '19 | May '20 | May '21 | May '22 | May '23 | May '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 463K - | 1.01M 119.01% | 702K 30.77% | 4.89M 597.15% | 5.92M 20.96% | 9.03M 52.47% | 13.67M 51.44% | 14.77M 8.04% | 21.80M 47.60% | 16.52M 24.21% | 11.10M 32.84% | |
accumulated other comprehensive income loss | -1.35M - | -1.25M 7.75% | -1.51M 20.98% | -711K 52.95% | -1.10M 54.85% | |||||||
cash and cash equivalents | 8.61M - | 10.48M 21.67% | 8.61M 17.83% | 12.58M 46.10% | 24.12M 91.78% | 35.33M 46.46% | 45.75M 29.49% | 42.42M 7.27% | 38.70M 8.78% | 28.31M 26.84% | 29.52M 4.28% | |
cash and short term investments | 8.64M - | 10.48M 21.20% | 8.61M 17.83% | 12.58M 46.10% | 24.12M 91.78% | 35.33M 46.46% | 45.75M 29.49% | 42.42M 7.27% | 38.70M 8.78% | 28.31M 26.84% | 29.52M 4.28% | |
common stock | 167K - | 168K 0.60% | 170K 1.19% | 171K 0.59% | 193K 12.87% | 194K 0.52% | 195K 0.52% | 197K 1.03% | 197K 0% | 197K 0% | 197K 0% | |
deferred revenue | 1.08M - | 459K 57.70% | 3.63M 691.72% | |||||||||
deferred revenue non current | 282K - | 627K 122.34% | 1.15M 83.09% | 927K 19.25% | 690K 25.57% | 465K 32.61% | 234K 49.68% | 163K - | 256K 57.06% | |||
deferrred tax liabilities non current | 74K - | 44K 40.54% | 4.04M - | 419K - | 390K 6.92% | |||||||
goodwill | 7.16M - | 6.95M 2.88% | ||||||||||
goodwill and intangible assets | 10.96M - | 11.10M 1.27% | 16.69M 50.35% | 21.87M 31.04% | 29.20M 33.50% | 36.45M 24.84% | 52.67M 44.49% | 71.32M 35.41% | 70.83M 0.68% | 64.15M 9.44% | 42.66M 33.50% | |
intangible assets | 10.96M - | 11.10M 1.27% | 16.69M 50.35% | 21.87M 31.04% | 29.20M 33.50% | 36.45M 24.84% | 52.67M 44.49% | 71.32M 35.41% | 70.83M 0.68% | 56.99M 19.55% | 35.70M 37.35% | |
inventory | 15K - | 13K 13.33% | 9K 30.77% | 921K 10,133.33% | -523K 156.79% | |||||||
long term debt | 121K - | 343K 183.47% | 22.20M - | 20.74M 6.57% | 19.28M 7.04% | 17.77M 7.81% | 19.54M 9.91% | |||||
long term investments | ||||||||||||
net debt | -8.60M - | -10.48M 21.87% | -8.61M 17.83% | -12.58M 46.10% | -24.12M 91.78% | -35.33M 46.46% | -22.22M 37.12% | -20.27M 8.78% | -17.96M 11.37% | -9.03M 49.70% | -8.24M 8.78% | |
net receivables | 3.03M - | 2.04M - | 2.02M 0.98% | 7.26M 259.21% | ||||||||
other assets | ||||||||||||
other current assets | 6K - | 3.10M 51,500% | 2.82M 8.95% | 510K 81.91% | 523K 2.55% | 32.57M - | ||||||
other current liabilities | 3.20M - | 2.19M 31.59% | 2.46M 12.38% | 1.02M 58.46% | 3.65M 256.65% | 2.00M 45.08% | 1.44M 28.12% | 2.18M 51.49% | 2.47M 13.12% | 4.36M 76.60% | 4.35M 0.09% | |
other liabilities | ||||||||||||
other non current assets | ||||||||||||
other non current liabilities | -59K - | -83K 40.68% | 273K 428.92% | 952K - | 8.26M 768.07% | 9.26M 12.05% | 6.20M 33.00% | 4.31M 30.59% | 3.19M 26.01% | |||
othertotal stockholders equity | 15.92M - | 15.79M 0.82% | 16.50M 4.54% | 16.28M 1.36% | 36.00M 121.14% | 31.30M 13.06% | 33.64M 7.48% | 26.73M 20.55% | 23.68M 11.40% | 21.40M 9.64% | 22.39M 4.64% | |
preferred stock | ||||||||||||
property plant equipment net | 328K - | 333K 1.52% | 304K 8.71% | 696K 128.95% | 4.97M 613.51% | 6.35M 27.91% | 28.66M 351.16% | 27.19M 5.14% | 26.12M 3.91% | 23.56M 9.83% | 24.40M 3.58% | |
retained earnings | 4.16M - | 6.18M 48.56% | 7.60M 22.98% | 15.55M 104.67% | 20.20M 29.83% | 40.12M 98.65% | 62.90M 56.78% | 86.23M 37.09% | 94.49M 9.58% | 74.37M 21.29% | 54.23M 27.08% | |
short term debt | 14K - | -1.08M - | -459K 57.70% | -3.63M 691.72% | 1.34M - | 1.42M 6.13% | 1.46M 2.96% | 1.50M 3.01% | 1.75M 16.15% | |||
short term investments | 33K - | |||||||||||
tax assets | 605K - | 6.17M 920.66% | 384K 93.78% | 1.35M 251.04% | ||||||||
tax payables | 270K - | 301K 11.48% | 437K 45.18% | 747K 70.94% | 514K 31.19% | 966K 87.94% | 930K - | 1.18M 26.77% | 1.42M 20.53% | |||
total assets | 22.99M - | 25.02M 8.85% | 28.43M 13.63% | 38.60M 35.75% | 65.54M 69.81% | 84.06M 28.25% | 147.91M 75.97% | 161.52M 9.20% | 169.58M 4.99% | 141.01M 16.85% | 117.39M 16.75% | |
total current assets | 11.70M - | 13.59M 16.16% | 11.44M 15.82% | 16.03M 40.15% | 31.38M 95.76% | 40.65M 29.54% | 60.41M 48.61% | 62.63M 3.67% | 71.27M 13.79% | 53.31M 25.21% | 50.33M 5.59% | |
total current liabilities | 3.68M - | 3.20M 12.89% | 4.25M 32.59% | 6.38M 50.11% | 9.56M 50.04% | 11.03M 15.30% | 16.45M 49.12% | 18.37M 11.69% | 25.72M 40.06% | 22.38M 13.00% | 17.20M 23.17% | |
total debt | 14K - | 23.54M - | 22.16M 5.85% | 20.74M 6.40% | 19.28M 7.04% | 21.28M 10.40% | ||||||
total investments | 33K - | |||||||||||
total liabilities | 4.09M - | 4.13M 0.95% | 5.67M 37.11% | 7.30M 28.83% | 10.26M 40.44% | 12.45M 21.36% | 51.18M 311.24% | 48.37M 5.50% | 51.21M 5.87% | 45.04M 12.04% | 40.56M 9.95% | |
total liabilities and stockholders equity | 22.99M - | 25.02M 8.85% | 28.43M 13.63% | 38.60M 35.75% | 65.54M 69.81% | 84.06M 28.25% | 147.91M 75.97% | 161.52M 9.20% | 169.58M 4.99% | 141.01M 16.85% | 117.39M 16.75% | |
total non current assets | 11.29M - | 11.43M 1.28% | 16.99M 48.63% | 22.57M 32.79% | 34.16M 51.38% | 43.41M 27.06% | 87.50M 101.58% | 98.89M 13.01% | 98.31M 0.59% | 87.70M 10.78% | 67.06M 23.54% | |
total non current liabilities | 418K - | 931K 122.73% | 1.42M 52.63% | 927K 34.76% | 690K 25.57% | 1.42M 105.36% | 34.73M 2,351.24% | 30.00M 13.63% | 25.48M 15.06% | 22.66M 11.07% | 23.37M 3.12% | |
total stockholders equity | 18.89M - | 20.89M 10.56% | 22.76M 8.99% | 31.30M 37.48% | 55.29M 76.67% | 71.61M 29.53% | 96.73M 35.08% | 113.15M 16.97% | 118.37M 4.61% | 95.97M 18.93% | 76.82M 19.95% |
All numbers in GBP (except ratios and percentages)