UK:CO:FRONTIER
Frontier Developments
- Stock
Last Close
214.50
22/11 16:35
Market Cap
963.03K
Beta: -
Volume Today
23.07K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '13 | May '14 | Nov '14 | May '15 | Nov '15 | May '16 | Nov '16 | May '17 | Nov '17 | May '18 | Nov '18 | May '19 | Nov '19 | May '20 | Nov '20 | May '21 | Nov '21 | May '22 | Nov '22 | May '23 | Nov '23 | May '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.41M - | 463K 67.05% | 2.75M 493.52% | 1.01M 63.10% | 3.65M 259.47% | 702K 80.74% | 7.74M 1,002.99% | 1.00M 87.05% | 5.13M 410.97% | 1.49M 70.89% | 10.89M 629.96% | 3.06M 71.94% | 8.41M 175.36% | 13.67M 62.44% | 11.94M 12.65% | 14.77M 23.69% | 20.17M 36.56% | 21.80M 8.08% | 18.43M 15.45% | 16.52M 10.36% | 13.93M 15.69% | 11.10M 20.34% | |
accumulated other comprehensive income loss | -1.35M - | -1.25M - | -1.51M - | -711K - | -833K 17.16% | -1.10M 32.17% | -1.49M 35.06% | -1.98M 33.42% | -2.52M 27.07% | -4.70M 86.43% | -3.64M 22.64% | -14.70M - | |||||||||||
cash and cash equivalents | 11.04M - | 8.61M 22.03% | 9.96M 15.71% | 10.48M 5.15% | 8.64M 17.51% | 8.61M 0.38% | 6.75M 21.64% | 12.58M 86.44% | 29.10M 131.32% | 24.12M 17.09% | 39.46M 63.56% | 35.33M 10.45% | 28.95M 18.07% | 45.75M 58.05% | 34.89M 23.74% | 42.42M 21.58% | 33.56M 20.89% | 38.70M 15.31% | 42.64M 10.18% | 28.31M 33.60% | 17.13M 39.48% | 29.52M 72.31% | |
cash and short term investments | 11.04M - | 8.64M 21.73% | 9.96M 15.27% | 10.48M 5.15% | 8.64M 17.51% | 8.61M 0.38% | 6.75M 21.64% | 12.58M 86.44% | 29.10M 131.32% | 24.12M 17.09% | 39.46M 63.56% | 35.33M 10.45% | 28.95M 18.07% | 45.75M 58.05% | 34.89M 23.74% | 42.42M 21.58% | 33.56M 20.89% | 38.70M 15.31% | 42.64M 10.18% | 28.31M 33.60% | 17.13M 39.48% | 29.52M 72.31% | |
common stock | 156K - | 167K 7.05% | 168K 0.60% | 168K 0% | 170K 1.19% | 170K 0% | 171K 0.59% | 171K 0% | 192K 12.28% | 193K 0.52% | 194K 0.52% | 194K 0% | 195K 0.52% | 195K 0% | 196K 0.51% | 197K 0.51% | 197K 0% | 197K 0% | 197K 0% | 197K 0% | 197K 0% | 197K 0% | |
deferred revenue | 1.03M - | -11.03M 1,168.15% | 1.97M 117.87% | -12.12M 714.60% | 2.46M - | ||||||||||||||||||
deferred revenue non current | 282K - | 627K - | 1.48M 135.57% | 1.15M 22.27% | 1.17M 1.57% | 927K 20.50% | 919K 0.86% | 690K 24.92% | 696K 0.87% | 465K 33.19% | 463K 0.43% | 234K 49.46% | 230K 1.71% | 163K - | 256K - | ||||||||
deferrred tax liabilities non current | 43K - | 74K 72.09% | 75K 1.35% | 44K 41.33% | 86K 95.45% | 19K - | 4.04M 21,152.63% | 4.04M 0% | 419K - | 411K 1.91% | 390K 5.11% | ||||||||||||
goodwill | 10.38M - | 7.16M 31.05% | 7.03M 1.86% | 6.95M 1.04% | |||||||||||||||||||
goodwill and intangible assets | 4.07M - | 10.96M 169.14% | 11.21M 2.31% | 11.10M 1.02% | 14.01M 26.17% | 16.69M 19.16% | 19.68M 17.88% | 21.87M 11.16% | 24.43M 11.71% | 29.20M 19.50% | 30.88M 5.75% | 36.45M 18.06% | 41.44M 13.69% | 52.67M 27.10% | 58.94M 11.91% | 71.32M 21.00% | 73.51M 3.07% | 70.83M 3.64% | 89.40M 26.21% | 64.15M 28.24% | 47.80M 25.48% | 42.66M 10.76% | |
intangible assets | 4.07M - | 10.96M 169.14% | 11.21M 2.31% | 11.10M 1.02% | 14.01M 26.17% | 16.69M 19.16% | 19.68M 17.88% | 21.87M 11.16% | 24.43M 11.71% | 29.20M 19.50% | 30.88M 5.75% | 36.45M 18.06% | 41.44M 13.69% | 52.67M 27.10% | 58.94M 11.91% | 71.32M 21.00% | 73.51M 3.07% | 70.83M 3.64% | 79.01M 11.55% | 56.99M 27.88% | 40.77M 28.45% | 35.70M 12.44% | |
inventory | 102K - | 15K 85.29% | 29K 93.33% | 13K 55.17% | 37K 184.62% | 9K 75.68% | -14.66M - | -17.36M 18.38% | |||||||||||||||
long term debt | 121K - | 343K - | 2.08M 507.00% | 22.87M - | 22.20M 2.93% | 21.53M 3.01% | 20.74M 3.67% | 20.01M 3.52% | 19.28M 3.65% | 18.52M 3.91% | 17.77M 4.06% | 17.42M 2.01% | 19.54M 12.17% | ||||||||||
long term investments | |||||||||||||||||||||||
net debt | -11.04M - | -8.48M 23.25% | -9.96M 17.55% | -10.48M 5.15% | -8.64M 17.51% | -8.61M 0.38% | -6.73M 21.81% | -12.58M 86.85% | -29.10M 131.32% | -24.12M 17.09% | -39.46M 63.56% | -35.33M 10.45% | -4.74M 86.57% | -22.22M 368.30% | -12.03M 45.87% | -20.27M 68.52% | -12.11M 40.23% | -17.96M 48.27% | -22.63M 26.01% | -9.03M 60.09% | 1.88M 120.80% | -8.24M 538.53% | |
net receivables | 3.03M - | 2.28M 24.78% | 5.34M - | 13.91M - | 14.66M 5.41% | 17.36M 18.38% | 24.94M - | ||||||||||||||||
other assets | |||||||||||||||||||||||
other current assets | 1.32M - | 6K 99.55% | 25K 316.67% | 3.10M 12,284% | 44K 98.58% | 2.82M 6,306.82% | 154K 94.54% | 510K 231.17% | 515K 0.98% | 523K 1.55% | 537K 2.68% | 5.32M 890.50% | 153K 97.12% | 14.66M 9,482.35% | 17.36M 18.38% | 20.21M 16.44% | 30.36M 50.21% | 32.57M 7.30% | 15.29M 53.07% | ||||
other current liabilities | 1.56M - | 3.20M 104.73% | 3.58M 11.88% | 2.19M 38.85% | 1.38M 37.00% | 3.54M 157.07% | 406K 88.55% | 5.37M 1,223.15% | 1.25M 76.69% | 8.07M 544.81% | 3.68M 54.38% | 7.97M 116.45% | 1.61M 79.87% | 12.47M 677.13% | 684K 94.52% | 14.30M 1,990.64% | 1.33M 90.72% | 2.47M 85.83% | 2.77M 12.29% | 4.36M 57.28% | 1.76M 59.63% | 4.35M 147.50% | |
other liabilities | |||||||||||||||||||||||
other non current assets | -7.03M - | ||||||||||||||||||||||
other non current liabilities | 205K - | -59K 128.78% | -83K - | -1.81M 2,083.13% | 273K 115.07% | 275K 0.73% | 952K - | 939K 1.37% | 8.26M 780.09% | 7.22M 12.66% | 9.26M 28.29% | 8.87M 4.17% | 6.20M 30.09% | 5.61M 9.57% | 4.31M 23.24% | 3.91M 9.10% | 3.19M 18.60% | ||||||
othertotal stockholders equity | 9.26M - | 15.92M 71.86% | 14.91M 6.33% | 15.79M 5.88% | 14.54M 7.91% | 16.50M 13.52% | 15.40M 6.67% | 16.28M 5.69% | 34.97M 114.80% | 36.00M 2.95% | 32.27M 10.36% | 33.28M 3.14% | 35.07M 5.36% | 38.34M 9.33% | 29.87M 22.10% | 26.73M 10.52% | 27.72M 3.72% | 23.68M 14.58% | 24.48M 3.35% | 21.40M 12.57% | 36.55M 70.80% | 22.39M 38.73% | |
preferred stock | |||||||||||||||||||||||
property plant equipment net | 345K - | 328K 4.93% | 360K 9.76% | 333K 7.50% | 325K 2.40% | 304K 6.46% | 275K 9.54% | 696K 153.09% | 3.53M 407.61% | 4.97M 40.56% | 5.76M 16.01% | 6.35M 10.26% | 29.70M 367.65% | 28.66M 3.52% | 27.77M 3.08% | 27.19M 2.12% | 27.26M 0.28% | 26.12M 4.18% | 24.84M 4.90% | 23.56M 5.18% | 22.92M 2.70% | 24.40M 6.45% | |
retained earnings | 4.25M - | 4.16M 2.16% | 2.39M 42.50% | 6.18M 158.36% | 6.83M 10.44% | 7.60M 11.36% | 11.26M 48.09% | 15.55M 38.21% | 19.36M 24.43% | 20.20M 4.34% | 37.66M 86.46% | 40.12M 6.54% | 45.34M 13.01% | 62.90M 38.73% | 69.76M 10.91% | 86.23M 23.61% | 85.34M 1.03% | 94.49M 10.73% | 102.03M 7.97% | 74.37M 27.10% | 42.23M 43.21% | 54.23M 28.42% | |
short term debt | 14K - | 15K - | 1.34M - | 1.34M 0% | 1.34M 0% | 1.42M 6.13% | 1.44M 1.48% | 1.46M 1.46% | 1.48M 1.51% | 1.50M 1.48% | 1.60M 6.11% | 1.75M 9.46% | |||||||||||
short term investments | 33K - | ||||||||||||||||||||||
tax assets | 754K - | 605K 19.76% | 605K 0% | 6.17M 920.66% | 6.17M 0% | 384K 93.78% | 384K 0% | 1.35M 251.04% | 1.35M 0.07% | ||||||||||||||
tax payables | 270K - | 301K - | 437K - | 1.14M - | 747K 34.59% | 514K 31.19% | 869K 69.07% | 1.60M 83.89% | 1.60M 0.44% | 689K 57.07% | 684K 0.73% | 930K 35.96% | 1.18M - | 1.42M - | |||||||||
total assets | 16.89M - | 22.99M 36.12% | 23.87M 3.86% | 25.02M 4.80% | 28.39M 13.47% | 28.43M 0.14% | 36.44M 28.15% | 38.60M 5.93% | 60.98M 57.99% | 65.54M 7.48% | 83.90M 28.01% | 84.06M 0.18% | 114.76M 36.52% | 147.91M 28.89% | 145.14M 1.88% | 161.52M 11.29% | 165.07M 2.20% | 169.58M 2.73% | 173.51M 2.32% | 141.01M 18.73% | 105.77M 24.99% | 117.39M 10.99% | |
total current assets | 12.47M - | 11.70M 6.19% | 12.30M 5.15% | 13.59M 10.47% | 14.06M 3.48% | 11.44M 18.65% | 16.48M 44.12% | 16.03M 2.76% | 33.01M 105.95% | 31.38M 4.95% | 46.51M 48.23% | 40.65M 12.60% | 43.01M 5.80% | 60.41M 40.46% | 52.25M 13.51% | 62.63M 19.87% | 63.92M 2.05% | 71.27M 11.51% | 57.92M 18.73% | 53.31M 7.97% | 42.07M 21.08% | 50.33M 19.63% | |
total current liabilities | 2.97M - | 3.68M 23.89% | 6.33M 72.10% | 3.20M 49.38% | 5.02M 56.85% | 4.25M 15.47% | 8.16M 92.23% | 6.38M 21.91% | 6.38M 0.03% | 9.56M 49.99% | 14.57M 52.37% | 11.03M 24.33% | 12.39M 12.35% | 16.45M 32.73% | 15.93M 3.11% | 18.37M 15.28% | 22.93M 24.87% | 25.72M 12.17% | 22.68M 11.83% | 22.38M 1.33% | 19.74M 11.80% | 17.20M 12.90% | |
total debt | 135K - | 15K - | 24.20M - | 23.54M 2.76% | 22.87M 2.84% | 22.16M 3.10% | 21.45M 3.20% | 20.74M 3.31% | 20.01M 3.52% | 19.28M 3.65% | 19.01M 1.37% | 21.28M 11.94% | |||||||||||
total investments | 33K - | ||||||||||||||||||||||
total liabilities | 3.22M - | 4.09M 27.33% | 6.40M 56.36% | 4.13M 35.44% | 6.86M 65.87% | 5.67M 17.34% | 9.61M 69.46% | 7.30M 23.98% | 7.30M 0.08% | 10.26M 40.56% | 15.27M 48.90% | 12.45M 18.50% | 36.68M 194.72% | 51.18M 39.54% | 48.95M 4.36% | 48.37M 1.19% | 51.82M 7.13% | 51.21M 1.18% | 46.82M 8.57% | 45.04M 3.79% | 41.48M 7.90% | 40.56M 2.22% | |
total liabilities and stockholders equity | 16.89M - | 22.99M 36.12% | 23.87M 3.86% | 25.02M 4.80% | 28.39M 13.47% | 28.43M 0.14% | 36.44M 28.15% | 38.60M 5.93% | 60.98M 57.99% | 65.54M 7.48% | 83.90M 28.01% | 84.06M 0.18% | 114.76M 36.52% | 147.91M 28.89% | 145.14M 1.88% | 161.52M 11.29% | 165.07M 2.20% | 169.58M 2.73% | 173.51M 2.32% | 141.01M 18.73% | 105.77M 24.99% | 117.39M 10.99% | |
total non current assets | 4.42M - | 11.29M 155.55% | 11.57M 2.52% | 11.43M 1.22% | 14.33M 25.34% | 16.99M 18.58% | 19.95M 17.39% | 22.57M 13.12% | 27.97M 23.92% | 34.16M 22.16% | 37.39M 9.45% | 43.41M 16.09% | 71.75M 65.29% | 87.50M 21.95% | 92.89M 6.16% | 98.89M 6.46% | 101.16M 2.29% | 98.31M 2.82% | 115.59M 17.58% | 87.70M 24.13% | 63.69M 27.38% | 67.06M 5.28% | |
total non current liabilities | 248K - | 418K 68.55% | 75K 82.06% | 931K 1,141.33% | 1.83M 96.89% | 1.42M 22.48% | 1.44M 1.41% | 927K 35.67% | 919K 0.86% | 690K 24.92% | 696K 0.87% | 1.42M 103.59% | 24.29M 1,614.04% | 34.73M 43.01% | 33.02M 4.95% | 30.00M 9.14% | 28.88M 3.72% | 25.48M 11.77% | 24.14M 5.29% | 22.66M 6.11% | 21.74M 4.06% | 23.37M 7.48% | |
total stockholders equity | 13.67M - | 18.89M 38.19% | 17.47M 7.52% | 20.89M 19.55% | 21.53M 3.10% | 22.76M 5.71% | 26.83M 17.86% | 31.30M 16.64% | 53.68M 71.54% | 55.29M 2.99% | 68.63M 24.14% | 71.61M 4.34% | 78.08M 9.03% | 96.73M 23.89% | 96.19M 0.56% | 113.15M 17.64% | 113.26M 0.09% | 118.37M 4.52% | 126.70M 7.03% | 95.97M 24.25% | 64.28M 33.02% | 76.82M 19.51% |
All numbers in (except ratios and percentages)