UK:CO:FRONTIER
Frontier Developments
- Stock
Last Close
214.50
22/11 10:46
Market Cap
963.03K
Beta: -
Volume Today
5.07K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
May '14 | May '15 | May '16 | May '17 | May '18 | May '19 | May '20 | May '21 | May '22 | May '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 7.50K - | 14K 86.67% | 11K 21.43% | 4.50K 59.09% | |||||||
average payables | 323K - | 738.50K 128.64% | 858K 16.18% | 2.80M 226.11% | 5.41M 93.25% | 7.47M 38.21% | 11.35M 51.85% | 14.22M 25.30% | 18.28M 28.58% | 19.16M 4.79% | |
average receivables | 1.52M - | 1.52M 0% | |||||||||
book value per share | 0.62 - | 0.62 0.55% | 0.67 8.02% | 0.92 36.94% | 1.47 59.83% | 1.87 26.77% | 2.51 34.56% | 2.91 15.69% | 3.02 3.91% | 2.46 18.62% | |
capex per share | -0.15 - | -0.14 4.17% | -0.27 95.05% | -0.02 91.44% | -0.48 1,980.01% | -0.45 7.05% | -0.56 25.38% | -0.84 49.78% | -0.99 17.05% | -1.11 12.39% | |
capex to depreciation | -2.19 - | -1.03 52.72% | -2.53 144.34% | -0.16 93.58% | -2.77 1,602.89% | -1.80 35.03% | -1.46 18.75% | -1.81 23.95% | -1.20 33.51% | -1.05 12.99% | |
capex to operating cash flow | -15.96 - | -0.64 95.99% | -1.26 96.44% | -0.17 86.46% | -1.78 944.74% | -0.53 70.43% | -0.67 27.32% | -0.84 26.02% | -0.94 11.54% | -0.91 3.74% | |
capex to revenue | -0.46 - | -0.21 55.84% | -0.43 109.71% | -0.02 95.09% | -0.53 2,412.34% | -0.19 63.79% | -0.29 48.32% | -0.36 27.06% | -0.34 6.28% | -0.41 22.10% | |
cash per share | 0.28 - | 0.31 10.23% | 0.25 18.56% | 0.37 45.53% | 0.64 73.50% | 0.92 43.34% | 1.19 29.00% | 1.09 8.29% | 0.99 9.39% | 0.73 26.57% | |
days of inventory on hand | 0.69 - | 0.29 58.78% | 0.64 125.96% | ||||||||
days payables outstanding | 21.35 - | 22.24 4.17% | 50.26 125.96% | 178.51 255.16% | 214.11 19.95% | 94.07 56.06% | 203.37 116.19% | 195.74 3.75% | 196.83 0.56% | 161.97 17.71% | |
days sales outstanding | 115.95 - | ||||||||||
debt to assets | 0.01 - | 0.01 133.42% | 0.16 - | 0.14 13.78% | 0.12 10.85% | 0.14 11.79% | |||||
debt to equity | 0.01 - | 0.02 129.81% | 0.24 - | 0.20 19.51% | 0.18 10.53% | 0.20 14.65% | |||||
dividend yield | |||||||||||
earnings yield | -0.02 - | 0.02 210.38% | 0.02 6.16% | 0.05 162.69% | 0.01 89.98% | 0.04 645.85% | 0.02 50.57% | 0.02 8.33% | 0.02 10.42% | -0.10 606.51% | |
enterprise value | 78.27M - | 63.42M 18.97% | 59.86M 5.61% | 127.78M 113.46% | 628.72M 392.03% | 388.68M 38.18% | 760.93M 95.77% | 960.27M 26.20% | 470.92M 50.96% | 200.54M 57.42% | |
enterprise value over ebitda | 243.07 - | 10.43 95.71% | 12.28 17.75% | 10.10 17.76% | 67.12 564.80% | 13.42 80.01% | 24.16 80.08% | 25.22 4.36% | 13.96 44.64% | 13.50 3.31% | |
ev to operating cash flow | 281.55 - | 8.68 96.92% | 8.18 5.78% | 27.54 236.61% | 61.57 123.59% | 11.85 80.75% | 23.47 98.05% | 24.65 5.01% | 11.44 53.58% | 4.19 63.39% | |
ev to sales | 8.20 - | 2.79 66.04% | 2.80 0.59% | 3.42 22.05% | 18.39 437.67% | 4.33 76.43% | 10.00 130.72% | 10.59 5.88% | 4.13 61.00% | 1.92 53.57% | |
free cash flow per share | -0.14 - | 0.08 157.53% | -0.06 170.89% | 0.11 303.89% | -0.21 286.86% | 0.41 291.28% | 0.28 31.38% | 0.16 43.85% | 0.06 60.56% | 0.12 86.94% | |
free cash flow yield | -0.05 - | 0.04 174.35% | -0.03 177.19% | 0.03 199.85% | -0.01 144.41% | 0.04 400.93% | 0.01 62.71% | 0.01 54.66% | 0.00 20.36% | 0.02 334.46% | |
graham net net | 0.22 - | 0.19 15.45% | 0.09 54.01% | 0.16 78.40% | 0.37 137.77% | 0.60 61.50% | -0.14 123.63% | -0.15 8.29% | -0.32 109.04% | -0.43 34.28% | |
graham number | 0.90 - | 0.83 7.33% | 0.80 3.52% | 2.17 171.03% | 1.78 17.91% | 4.37 145.15% | 4.83 10.62% | 6.02 24.58% | 4.09 32.11% | 5.44 33.18% | |
income quality | -0.16 - | 4.43 2,898.03% | 5.11 15.22% | 0.60 88.35% | 3.65 512.41% | 1.69 53.58% | 1.95 15.17% | 1.96 0.31% | 43.60 2,129.01% | -1.81 104.14% | |
intangibles to total assets | 0.48 - | 0.44 6.96% | 0.59 32.31% | 0.57 3.47% | 0.45 21.39% | 0.43 2.66% | 0.36 17.89% | 0.44 24.00% | 0.42 5.40% | 0.45 8.91% | |
interest coverage | 27.06 - | -29.55 209.18% | -33.46 13.24% | -371.05 1,008.95% | -34.57 90.68% | -67.02 93.88% | 41.46 161.86% | 27.24 34.28% | 2.59 90.48% | ||
interest debt per share | 0.00 - | 0.01 266.32% | -0.00 112.65% | -0.00 43.46% | -0.00 248.96% | -0.01 249.18% | 0.62 8,350.79% | 0.59 5.42% | 0.54 7.43% | 0.49 9.28% | |
inventory turnover | 527.60 - | 1.28K 142.59% | 566.44 55.74% | ||||||||
invested capital | 0.01 - | 0.02 129.81% | 0.24 - | 0.20 19.51% | 0.18 10.53% | 0.20 14.65% | |||||
market cap | 86.87M - | 73.90M 14.93% | 68.47M 7.34% | 140.36M 104.99% | 652.84M 365.13% | 424.01M 35.05% | 783.14M 84.70% | 980.53M 25.20% | 488.88M 50.14% | 209.57M 57.13% | |
net current asset value | 7.60M - | 9.45M 24.35% | 5.77M 38.96% | 8.73M 51.27% | 21.13M 142.04% | 28.21M 33.52% | 9.23M 67.27% | 14.27M 54.51% | 20.07M 40.65% | 8.27M 58.81% | |
net debt to ebitda | -26.70 - | -1.72 93.55% | -1.77 2.51% | -0.99 43.71% | -2.58 159.12% | -1.22 52.64% | -0.71 42.16% | -0.53 24.56% | -0.53 0.05% | -0.61 14.19% | |
net income per share | -0.06 - | 0.05 185.40% | 0.04 13.82% | 0.23 436.40% | 0.10 57.83% | 0.45 374.09% | 0.41 9.06% | 0.55 34.15% | 0.25 55.64% | -0.54 317.95% | |
operating cash flow per share | 0.01 - | 0.22 2,289.51% | 0.22 0.71% | 0.14 36.83% | 0.27 99.09% | 0.86 214.30% | 0.84 1.53% | 1.00 18.86% | 1.05 4.94% | 1.23 16.76% | |
payables turnover | 17.09 - | 16.41 4.00% | 7.26 55.74% | 2.04 71.84% | 1.70 16.63% | 3.88 127.60% | 1.79 53.74% | 1.86 3.90% | 1.85 0.55% | 2.25 21.52% | |
receivables turnover | 3.15 - | ||||||||||
research and ddevelopement to revenue | 0.33 - | 0.20 37.58% | 0.25 21.73% | 0.17 33.20% | 0.21 26.73% | 0.24 15.40% | 0.40 66.74% | 0.65 60.23% | |||
return on tangible assets | -0.15 - | 0.12 181.12% | 0.12 3.07% | 0.46 278.02% | 0.10 78.55% | 0.37 269.83% | 0.17 54.37% | 0.24 43.22% | 0.10 59.20% | -0.27 378.94% | |
revenue per share | 0.31 - | 0.68 117.01% | 0.63 6.99% | 1.10 74.22% | 0.91 17.21% | 2.34 156.66% | 1.98 15.47% | 2.33 17.88% | 2.91 24.90% | 2.68 7.95% | |
roe | -0.09 - | 0.08 184.93% | 0.06 20.22% | 0.25 291.69% | 0.07 73.62% | 0.24 273.99% | 0.16 32.42% | 0.19 15.95% | 0.08 57.31% | -0.22 367.81% | |
roic | -0.10 - | 0.08 178.39% | 0.06 18.60% | 0.25 302.31% | 0.06 74.29% | 0.24 279.15% | 0.11 52.72% | 0.14 25.48% | 0.10 31.04% | -0.16 258.99% | |
sales general and administrative to revenue | 0.35 - | 0.20 42.63% | 0.19 2.94% | 0.20 4.94% | 0.20 3.63% | 0.14 28.91% | 0.17 23.83% | 0.15 11.21% | 0.12 22.65% | 0.13 13.05% | |
shareholders equity per share | 0.62 - | 0.62 0.55% | 0.67 8.02% | 0.92 36.94% | 1.47 59.83% | 1.87 26.77% | 2.51 34.56% | 2.91 15.69% | 3.02 3.91% | 2.46 18.62% | |
stock based compensation to revenue | 0.03 - | 0.03 12.39% | 0.03 2.54% | 0.02 46.77% | 0.03 57.79% | 0.02 39.88% | 0.03 46.71% | 0.02 7.13% | 0.02 9.51% | 0.03 48.53% | |
tangible asset value | 7.93M - | 9.79M 23.40% | 6.07M 37.93% | 9.42M 55.15% | 26.09M 176.86% | 35.16M 34.77% | 44.07M 25.32% | 41.84M 5.06% | 47.54M 13.63% | 31.82M 33.06% | |
tangible book value per share | 0.26 - | 0.29 12.23% | 0.18 38.48% | 0.28 54.55% | 0.70 150.47% | 0.92 31.90% | 1.15 24.84% | 1.08 6.10% | 1.21 12.86% | 0.82 32.81% | |
working capital | 8.02M - | 10.38M 29.48% | 7.19M 30.75% | 9.65M 34.27% | 21.82M 125.95% | 29.62M 35.79% | 43.97M 48.42% | 44.27M 0.68% | 45.55M 2.90% | 30.93M 32.10% |
All numbers in (except ratios and percentages)