FSR
ZA:CO:FIRSTRAND
Firstrand
- Stock
Last Close
7,792.00
25/11 09:25
Market Cap
4.39B
Beta: -
Volume Today
2.07M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 15.97B - | 15.97B 0% | 15.97B 0% | 15.97B 0% | 17.67B 10.65% | 17.67B 0% | 17.67B 0% | 17.67B 0% | 19.41B 9.87% | 19.41B 0% | 19.41B 0% | 19.41B 0% | 21.01B 8.20% | 21.01B 0% | 21.01B 0% | 21.01B 0% | 22.86B 8.82% | 22.86B 0% | 22.86B 0% | 22.86B 0% | 26.25B 14.85% | 26.25B 0% | 26.25B 0% | 26.25B 0% | 26.15B 0.39% | 26.15B 0% | 26.15B 0% | 26.15B 0% | 27.12B 3.69% | 27.12B 0% | 27.12B 0% | 27.12B 0% | 28.66B 5.67% | 28.66B 0% | 28.66B 0% | 28.66B 0% | 30.36B 5.94% | 30.36B 0% | 31.42B 3.49% | 120.31B 282.93% | 32.06B 73.36% | 32.06B 0% | |
cost of revenue | -92.75B - | ||||||||||||||||||||||||||||||||||||||||||
gross profit | 15.97B - | 15.97B 0% | 15.97B 0% | 15.97B 0% | 17.67B 10.65% | 17.67B 0% | 17.67B 0% | 17.67B 0% | 19.41B 9.87% | 19.41B 0% | 19.41B 0% | 19.41B 0% | 21.01B 8.20% | 21.01B 0% | 21.01B 0% | 21.01B 0% | 22.86B 8.82% | 22.86B 0% | 22.86B 0% | 22.86B 0% | 26.25B 14.85% | 26.25B 0% | 26.25B 0% | 26.25B 0% | 26.15B 0.39% | 26.15B 0% | 26.15B 0% | 26.15B 0% | 27.12B 3.69% | 27.12B 0% | 27.12B 0% | 27.12B 0% | 28.66B 5.67% | 28.66B 0% | 28.66B 0% | 28.66B 0% | 30.36B 5.94% | 30.36B 0% | 31.42B 3.49% | 120.31B 282.93% | 32.06B 73.36% | 124.81B 289.34% | |
selling and marketing expenses | 366.75M - | 366.75M 0% | 366.75M 0% | 366.75M 0% | 386.50M 5.39% | 386.50M 0% | 386.50M 0% | 386.50M 0% | 407.25M 5.37% | 407.25M 0% | 407.25M 0% | 407.25M 0% | 435.75M 7.00% | 435.75M 0% | 435.75M 0% | 435.75M 0% | 508.25M 16.64% | 508.25M 0% | 508.25M 0% | 508.25M 0% | 531.50M 4.57% | 531.50M 0% | 531.50M 0% | 531.50M 0% | 467.75M 11.99% | 467.75M 0% | 467.75M 0% | 467.75M 0% | 391.50M 16.30% | 391.50M 0% | 391.50M 0% | 391.50M 0% | 456.75M 16.67% | 456.75M 0% | 456.75M 0% | 456.75M 0% | 960.50M 110.29% | 960.50M 0% | 952M - | 952M 0% | |||
general and administrative expenses | 950.75M - | 950.75M 0% | 950.75M 0% | 950.75M 0% | 1.01B 6.26% | 1.01B 0% | 1.01B 0% | 1.01B 0% | 1.11B 9.82% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.16B 4.35% | 1.16B 0% | 1.16B 0% | 1.16B 0% | 1.30B 12.16% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.64B 26.15% | 1.64B 0% | 1.64B 0% | 1.64B 0% | 1.63B 0.69% | 1.63B 0% | 1.63B 0% | 1.63B 0% | 1.59B 2.07% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.57B 1.54% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 949M 39.50% | 949M 0% | 1.16B - | 1.16B 0% | |||
selling general and administrative expenses | 1.32B - | 1.32B 0% | 1.32B 0% | 1.32B 0% | 1.40B 6.02% | 1.40B 0% | 1.40B 0% | 1.40B 0% | 1.52B 8.59% | 1.52B 0% | 1.52B 0% | 1.52B 0% | 1.59B 5.06% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.81B 13.38% | 1.81B 0% | 1.81B 0% | 1.81B 0% | 2.17B 20.08% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.09B 3.46% | 2.09B 0% | 2.09B 0% | 2.09B 0% | 1.98B 5.25% | 1.98B 0% | 1.98B 0% | 1.98B 0% | 2.03B 2.05% | 2.03B 0% | 2.03B 0% | 2.03B 0% | 1.91B 5.72% | 1.91B 0% | 616.50M 67.71% | 2.11B - | 2.11B 0% | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | -4.21B - | -4.21B 0% | -4.21B 0% | -4.21B 0% | -3.29B 22.00% | -3.29B 0% | -3.29B 0% | -3.29B 0% | -2.92B 11.16% | -2.92B 0% | -2.92B 0% | -2.92B 0% | -2.06B 29.34% | -2.06B 0% | -2.06B 0% | -2.06B 0% | -2.21B 7.26% | -2.21B 0% | -2.21B 0% | -2.21B 0% | -2.08B 5.81% | -2.08B 0% | -2.08B 0% | -2.08B 0% | -5.36B 156.96% | -5.36B 0% | -5.36B 0% | -5.36B 0% | -8.23B 53.71% | -8.23B 0% | -8.23B 0% | -8.23B 0% | -5.61B 31.90% | -5.61B 0% | -5.61B 0% | -5.61B 0% | -36.53B - | -42.03B - | |||||
cost and expenses | -2.90B - | -2.90B 0% | -2.90B 0% | -2.90B 0% | -1.89B 34.74% | -1.89B 0% | -1.89B 0% | -1.89B 0% | -1.40B 25.75% | -1.40B 0% | -1.40B 0% | -1.40B 0% | -470M 66.51% | -470M 0% | -470M 0% | -470M 0% | -406.50M 13.51% | -406.50M 0% | -406.50M 0% | -406.50M 0% | 84.75M 120.85% | 84.75M 0% | 84.75M 0% | 84.75M 0% | -3.26B 3,949.56% | -3.26B 0% | -3.26B 0% | -3.26B 0% | -6.25B 91.56% | -6.25B 0% | -6.25B 0% | -6.25B 0% | -3.58B 42.68% | -3.58B 0% | -3.58B 0% | -3.58B 0% | -17.73B 394.83% | -17.73B 0% | 17.52B 198.84% | 93.08B 431.23% | 2.11B 97.74% | 2.11B 0% | |
operating expenses | -2.90B - | -2.90B 0% | -2.90B 0% | -2.90B 0% | -1.89B 34.74% | -1.89B 0% | -1.89B 0% | -1.89B 0% | -1.40B 25.75% | -1.40B 0% | -1.40B 0% | -1.40B 0% | -470M 66.51% | -470M 0% | -470M 0% | -470M 0% | -406.50M 13.51% | -406.50M 0% | -406.50M 0% | -406.50M 0% | 84.75M 120.85% | 84.75M 0% | 84.75M 0% | 84.75M 0% | -3.26B 3,949.56% | -3.26B 0% | -3.26B 0% | -3.26B 0% | -6.25B 91.56% | -6.25B 0% | -6.25B 0% | -6.25B 0% | -3.58B 42.68% | -3.58B 0% | -3.58B 0% | -3.58B 0% | 17.73B 594.83% | 17.73B 0% | 17.52B 1.16% | 36.53B 108.50% | 2.11B 94.23% | 2.11B 0% | |
interest expense | 6.99B - | 6.99B 0% | 6.99B 0% | 6.99B 0% | 8.61B 23.18% | 8.61B 0% | 8.61B 0% | 8.61B 0% | 10.63B 23.42% | 10.63B 0% | 10.63B 0% | 10.63B 0% | 12.55B 18.05% | 12.55B 0% | 12.55B 0% | 12.55B 0% | 13.71B 9.26% | 13.71B 0% | 13.71B 0% | 13.71B 0% | 16.14B 17.71% | 16.14B 0% | 16.14B 0% | 16.14B 0% | 17.14B 6.16% | 17.14B 0% | 17.14B 0% | 17.14B 0% | 11.74B 31.47% | 11.74B 0% | 11.74B 0% | 11.74B 0% | 13.63B 16.03% | 13.63B 0% | 13.63B 0% | 13.63B 0% | |||||||
ebitda | 13.61B - | 13.61B 0% | 13.61B 0% | 13.61B 0% | 16.33B 20% | 16.33B 0% | 16.33B 0% | 16.33B 0% | 18.64B 14.15% | 18.64B 0% | 18.64B 0% | 18.64B 0% | 21.28B 14.17% | 21.28B 0% | 21.28B 0% | 21.28B 0% | 23.25B 9.26% | 23.25B 0% | 23.25B 0% | 23.25B 0% | 27.26B 17.23% | 27.26B 0% | 27.26B 0% | 27.26B 0% | 24.13B 11.49% | 24.13B 0% | 24.13B 0% | 24.13B 0% | 22.17B 8.09% | 22.17B 0% | 22.17B 0% | 22.17B 0% | 26.28B 18.52% | 26.28B 0% | 26.28B 0% | 26.28B 0% | 12.07B 54.06% | 12.07B 0% | -349.50M 102.90% | 2.42B 791.85% | 29.57B 1,122.70% | 26.27B 11.16% | |
operating income | 13.07B - | 13.07B 0% | 13.07B 0% | 13.07B 0% | 15.78B 20.71% | 15.78B 0% | 15.78B 0% | 15.78B 0% | 18.01B 14.14% | 18.01B 0% | 18.01B 0% | 18.01B 0% | 20.54B 14.02% | 20.54B 0% | 20.54B 0% | 20.54B 0% | 22.45B 9.33% | 22.45B 0% | 22.45B 0% | 22.45B 0% | 26.34B 17.30% | 26.34B 0% | 26.34B 0% | 26.34B 0% | 22.89B 13.10% | 22.89B 0% | 22.89B 0% | 22.89B 0% | 20.87B 8.83% | 20.87B 0% | 20.87B 0% | 20.87B 0% | 25.07B 20.15% | 25.07B 0% | 25.07B 0% | 25.07B 0% | 12.07B 51.85% | 12.07B 0% | 13.52B 12.01% | 51M 99.62% | 29.95B 58,626.47% | 29.95B 0% | |
depreciation and amortization | 534.25M - | 534.25M 0% | 534.25M 0% | 534.25M 0% | 548.75M 2.71% | 548.75M 0% | 548.75M 0% | 548.75M 0% | 628.50M 14.53% | 628.50M 0% | 628.50M 0% | 628.50M 0% | 744.25M 18.42% | 744.25M 0% | 744.25M 0% | 744.25M 0% | 798M 7.22% | 798M 0% | 798M 0% | 798M 0% | 920.25M 15.32% | 920.25M 0% | 920.25M 0% | 920.25M 0% | 1.24B 34.37% | 1.24B 0% | 1.24B 0% | 1.24B 0% | 1.31B 5.66% | 1.31B 0% | 1.31B 0% | 1.31B 0% | 1.21B 7.63% | 1.21B 0% | 1.21B 0% | 1.21B 0% | -13.52B - | 2.37B 117.50% | 2.72B - | ||||
total other income expenses net | -6.73B - | -6.73B 0% | -6.73B 0% | -6.73B 0% | -8.32B 23.59% | -8.32B 0% | -8.32B 0% | -8.32B 0% | -10.34B 24.32% | -10.34B 0% | -10.34B 0% | -10.34B 0% | -12.25B 18.46% | -12.25B 0% | -12.25B 0% | -12.25B 0% | -13.43B 9.65% | -13.43B 0% | -13.43B 0% | -13.43B 0% | -15.92B 18.54% | -15.92B 0% | -15.92B 0% | -15.92B 0% | -16.98B 6.67% | -16.98B 0% | -16.98B 0% | -16.98B 0% | -11.55B 32.01% | -11.55B 0% | -11.55B 0% | -11.55B 0% | -13.37B 15.77% | -13.37B 0% | -13.37B 0% | -13.37B 0% | 12.63B 194.52% | 12.63B 0% | 375.50M 97.03% | 27.05B 7,102.40% | -17.34B 164.11% | -17.34B 0% | |
income before tax | 6.34B - | 6.34B 0% | 6.34B 0% | 6.34B 0% | 7.46B 17.65% | 7.46B 0% | 7.46B 0% | 7.46B 0% | 7.67B 2.79% | 7.67B 0% | 7.67B 0% | 7.67B 0% | 8.29B 8.05% | 8.29B 0% | 8.29B 0% | 8.29B 0% | 9.02B 8.86% | 9.02B 0% | 9.02B 0% | 9.02B 0% | 10.42B 15.45% | 10.42B 0% | 10.42B 0% | 10.42B 0% | 5.91B 43.30% | 5.91B 0% | 5.91B 0% | 5.91B 0% | 9.32B 57.83% | 9.32B 0% | 9.32B 0% | 9.32B 0% | 11.71B 25.59% | 11.71B 0% | 11.71B 0% | 11.71B 0% | 12.63B 7.90% | 12.63B 0% | 13.90B 10.01% | 27.05B 94.60% | 12.61B 53.36% | 12.61B 0% | |
income tax expense | 1.40B - | 1.40B 0% | 1.40B 0% | 1.40B 0% | 1.68B 20.39% | 1.68B 0% | 1.68B 0% | 1.68B 0% | 1.65B 1.77% | 1.65B 0% | 1.65B 0% | 1.65B 0% | 1.75B 6.14% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.99B 13.28% | 1.99B 0% | 1.99B 0% | 1.99B 0% | 2.48B 24.68% | 2.48B 0% | 2.48B 0% | 2.48B 0% | 1.21B 51.09% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 2.25B 85.25% | 2.25B 0% | 2.25B 0% | 2.25B 0% | 3.05B 35.76% | 3.05B 0% | 3.05B 0% | 3.05B 0% | 2.88B 5.54% | 2.88B 0% | 3.42B 18.72% | 6.84B 100% | 2.50B 63.41% | 2.50B 0% | |
net income | 4.95B - | 4.95B 0% | 4.95B 0% | 4.95B 0% | 5.78B 16.87% | 5.78B 0% | 5.78B 0% | 5.78B 0% | 6.02B 4.11% | 6.02B 0% | 6.02B 0% | 6.02B 0% | 6.53B 8.57% | 6.53B 0% | 6.53B 0% | 6.53B 0% | 7.04B 7.67% | 7.04B 0% | 7.04B 0% | 7.04B 0% | 7.94B 12.85% | 7.94B 0% | 7.94B 0% | 7.94B 0% | 4.70B 40.87% | 4.70B 0% | 4.70B 0% | 4.70B 0% | 7.08B 50.75% | 7.08B 0% | 7.08B 0% | 7.08B 0% | 8.66B 22.36% | 8.66B 0% | 8.66B 0% | 8.66B 0% | 9.19B 6.16% | 9.19B 0% | 9.75B 6.11% | 20.26B 107.69% | 9.72B 52.00% | 9.72B 0% | |
weighted average shs out | 5.49B - | 5.49B 0% | 5.49B 0% | 5.49B 0% | 5.54B 1.06% | 5.54B 0% | 5.54B 0% | 5.54B 0% | 5.61B 1.16% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 5.61B 0.01% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 5.61B 0.00% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 5.61B 0.02% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 5.61B 0.02% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 5.61B 0.00% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 5.61B 0.03% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 5.61B 0.02% | 5.61B 0% | 5.61B 0.01% | 5.61B 0.00% | 5.84B 4.11% | 5.84B 0% | |
weighted average shs out dil | 5.54B - | 5.54B 0% | 5.54B 0% | 5.54B 0% | 5.54B 0.01% | 5.54B 0% | 5.54B 0% | 5.54B 0% | 5.61B 1.16% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 5.61B 0.01% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 5.61B 0.00% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 5.61B 0.02% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 5.61B 0.02% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 5.61B 0.00% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 5.61B 0.03% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 5.61B 0.02% | 5.61B 0% | 5.61B 0.01% | 5.61B 0% | 5.60B 0.02% | 5.60B 0% | |
eps | 0.90 - | 0.90 0% | 0.90 0% | 0.90 0% | 1.04 15.56% | 1.04 0% | 1.04 0% | 1.04 0% | 1.07 2.88% | 1.07 0% | 1.07 0% | 1.07 0% | 1.17 9.35% | 1.17 0% | 1.17 0% | 1.17 0% | 1.25 6.84% | 1.25 0% | 1.25 0% | 1.25 0% | 1.42 13.60% | 1.42 0% | 1.42 0% | 1.42 0% | 0.84 40.85% | 0.84 0% | 0.84 0% | 0.84 0% | 1.26 50.00% | 1.26 0% | 1.26 0% | 1.26 0% | 1.54 22.22% | 1.54 0% | 1.54 0% | 1.54 0% | 1.64 6.49% | 1.64 0% | 1.74 6.10% | 3.61 107.47% | 1.67 53.74% | 1.67 0% | |
epsdiluted | 0.89 - | 0.89 0% | 0.89 0% | 0.89 0% | 1.04 16.85% | 1.04 0% | 1.04 0% | 1.04 0% | 1.07 2.88% | 1.07 0% | 1.07 0% | 1.07 0% | 1.17 9.35% | 1.17 0% | 1.17 0% | 1.17 0% | 1.25 6.84% | 1.25 0% | 1.25 0% | 1.25 0% | 1.42 13.60% | 1.42 0% | 1.42 0% | 1.42 0% | 0.84 40.85% | 0.84 0% | 0.84 0% | 0.84 0% | 1.26 50.00% | 1.26 0% | 1.26 0% | 1.26 0% | 1.54 22.22% | 1.54 0% | 1.54 0% | 1.54 0% | 1.64 6.49% | 1.64 0% | 1.74 6.10% | 3.61 107.47% | 1.74 51.80% | 1.74 0% |
All numbers in ZAR (except ratios and percentages)