FSR
ZA:CO:FIRSTRAND
Firstrand
- Stock
Last Close
7,792.00
25/11 09:25
Market Cap
4.39B
Beta: -
Volume Today
2.07M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Jun '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 63.88B - | 70.68B 10.65% | 77.66B 9.87% | 84.03B 8.20% | 91.44B 8.82% | 105.01B 14.85% | 104.61B 0.39% | 108.47B 3.69% | 114.62B 5.67% | 131.99B 15.15% | 139.56B 5.74% | |
cost of revenue | ||||||||||||
gross profit | 63.88B - | 70.68B 10.65% | 77.66B 9.87% | 84.03B 8.20% | 91.44B 8.82% | 105.01B 14.85% | 104.61B 0.39% | 108.47B 3.69% | 114.62B 5.67% | 131.99B 15.15% | 139.56B 5.74% | |
selling and marketing expenses | 1.47B - | 1.55B 5.39% | 1.63B 5.37% | 1.74B 7.00% | 2.03B 16.64% | 2.13B 4.57% | 1.87B 11.99% | 1.57B 16.30% | 1.83B 16.67% | 1.90B - | ||
general and administrative expenses | 2.34B - | 2.50B 6.81% | 2.81B 12.59% | 2.89B 2.81% | 3.16B 9.45% | 4.43B 40.02% | 4.64B 4.74% | 4.81B 3.67% | 4.45B 7.47% | 5.00B - | ||
selling general and administrative expenses | 3.80B - | 4.04B 6.26% | 4.44B 9.82% | 4.63B 4.35% | 5.19B 12.16% | 6.55B 26.15% | 6.51B 0.69% | 6.37B 2.07% | 6.27B 1.54% | 6.91B - | ||
research and development expenses | ||||||||||||
other expenses | 30.93B - | 34.14B 10.38% | 38.28B 12.12% | 40.52B 5.86% | 44.23B 9.17% | 48.80B 10.32% | 49.51B 1.46% | 52.31B 5.65% | 55.62B 6.33% | |||
cost and expenses | 34.73B - | 38.18B 9.92% | 42.72B 11.88% | 45.15B 5.70% | 49.43B 9.47% | -54.09B 209.44% | -56.57B 4.58% | -57.62B 1.86% | -60.73B 5.39% | 70.27B 215.71% | 76.17B 8.39% | |
operating expenses | 34.73B - | 38.18B 9.92% | 42.72B 11.88% | 45.15B 5.70% | 49.43B 9.47% | 55.35B 11.98% | 56.02B 1.21% | 58.68B 4.75% | 61.89B 5.48% | 70.27B 13.54% | 76.17B 8.39% | |
interest expense | 27.97B - | 34.46B 23.18% | 42.53B 23.42% | 50.20B 18.05% | 54.85B 9.26% | 64.56B 17.71% | 68.54B 6.16% | 46.97B 31.47% | 54.50B 16.03% | 106.07B - | ||
ebitda | 54.43B - | 65.32B 20% | 74.56B 14.15% | 85.12B 14.17% | 93.00B 9.26% | 40.03B 56.96% | 21.87B 45.37% | 35.72B 63.35% | 44.95B 25.84% | 57.42B 27.73% | 56.65B 1.34% | |
operating income | 52.29B - | 63.12B 20.71% | 72.04B 14.14% | 82.15B 14.02% | 89.81B 9.33% | 36.35B 59.53% | 16.92B 53.44% | 30.50B 80.22% | 40.13B 31.57% | 57.42B 43.09% | 51.55B 10.22% | |
depreciation and amortization | 2.14B - | 2.19B 2.71% | 2.51B 14.53% | 2.98B 18.42% | 3.19B 7.22% | 3.68B 15.32% | 4.95B 34.37% | 5.23B 5.66% | 4.83B 7.63% | 5.10B - | ||
total other income expenses net | -26.92B - | -33.27B 23.59% | -41.36B 24.32% | -48.99B 18.46% | -53.72B 9.65% | 41.67B 177.58% | 23.63B 43.30% | 37.29B 57.83% | 46.83B 25.59% | -6.16B 113.15% | 1.47B 123.88% | |
income before tax | 25.38B - | 29.86B 17.65% | 30.69B 2.79% | 33.16B 8.05% | 36.09B 8.86% | 41.67B 15.45% | 23.63B 43.30% | 37.29B 57.83% | 46.83B 25.59% | 51.26B 9.45% | 53.02B 3.44% | |
income tax expense | 5.59B - | 6.73B 20.39% | 6.61B 1.77% | 7.02B 6.14% | 7.95B 13.28% | 9.91B 24.68% | 4.85B 51.09% | 8.98B 85.25% | 12.19B 35.76% | 12.19B 0% | 11.84B 2.89% | |
net income | 18.73B - | 21.93B 17.11% | 22.91B 4.43% | 24.93B 8.83% | 27.01B 8.36% | 30.88B 14.31% | 18.17B 41.17% | 27.52B 51.49% | 33.60B 22.09% | 45.23B 34.60% | 39.71B 12.20% | |
weighted average shs out | 5.49B - | 5.54B 1.06% | 5.61B 1.16% | 5.61B 0.01% | 5.61B 0.00% | 5.61B 0.02% | 5.61B 0.02% | 5.61B 0.00% | 5.61B 0.02% | 5.61B 0.03% | 5.61B 0.02% | |
weighted average shs out dil | 5.54B - | 5.54B 0.01% | 5.61B 1.16% | 5.61B 0.01% | 5.61B 0.00% | 5.61B 0.02% | 5.61B 0.02% | 5.61B 0.00% | 5.61B 0.02% | 5.61B 0.03% | 5.61B 0.01% | |
eps | 3.36 - | 3.90 16.07% | 4.02 3.08% | 4.45 10.70% | 4.82 8.31% | 5.51 14.32% | 3.04 44.83% | 4.77 56.91% | 5.54 16.14% | 8.07 45.67% | 7.09 12.14% | |
epsdiluted | 3.33 - | 3.90 17.12% | 4.02 3.08% | 4.45 10.70% | 4.82 8.31% | 5.51 14.32% | 3.04 44.83% | 4.77 56.91% | 5.54 16.14% | 8.07 45.67% | 7.09 12.14% |
All numbers in ZAR (except ratios and percentages)