0322

CN:COM:MASTERKONG

Master Kong

  • Stock

HKD

Last Close

10.32

25/11 08:08

Market Cap

54.15B

Beta: -

Volume Today

20.80M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
1.02B
-
1.02B
0%
883.63M
13.17%
883.63M
0%
626.68M
29.08%
626.68M
0%
689.47M
10.02%
689.47M
0%
818.84M
18.76%
818.84M
0%
739.90M
9.64%
739.90M
0%
942.65M
27.40%
942.65M
0%
depreciation and amortization
777.09M
-
777.09M
0%
793.75M
2.14%
793.75M
0%
809.27M
1.96%
809.27M
0%
823.52M
1.76%
823.52M
0%
848.61M
3.05%
848.61M
0%
873.58M
-
873.58M
0%
deferred income tax
173.57M
-
-3.52B
2,129.50%
stock based compensation
2.54M
-
2.54M
0%
261K
-
261K
0%
change in working capital
-1.32B
-
-1.32B
0%
-173.83M
-
-173.83M
0%
accounts receivables
-220.14M
-
-220.14M
0%
117.72M
-
117.72M
0%
inventory
-670.50M
-
-670.50M
0%
-291.56M
-
-291.56M
0%
accounts payables
other working capital
-433.03M
-
-433.03M
0%
other non cash items
-448.92M
-
-448.92M
0%
1.01B
324.32%
1.01B
0%
-796.54M
179.10%
-796.54M
0%
85.25M
110.70%
3.78B
4,335.78%
-245.94M
106.50%
-245.94M
0%
-739.90M
200.84%
-739.90M
0%
-61.02M
91.75%
-61.02M
0%
net cash provided by operating activities
-2.38B
-
5.21B
319.15%
1.19B
77.20%
-160.28M
113.49%
-3.24B
1,924.05%
6.21B
291.45%
-1.08B
117.42%
2.65B
344.61%
-2.74B
203.61%
5.06B
284.40%
-704.50M
113.93%
4.21B
697.85%
-504.52M
111.98%
5.68B
1,225.95%
-2.71B
147.64%
5.22B
292.74%
-756.41M
114.50%
2.99B
495.81%
-485.50M
116.22%
1.35B
377.19%
1.35B
0%
1.36B
1.30%
1.36B
0%
639.41M
53.10%
639.41M
0%
1.60B
149.95%
1.60B
0%
1.42B
11.06%
1.42B
0%
1.76B
-
1.76B
0%
investments in property plant and equipment
-1.35B
-
-853.63M
36.86%
-562.83M
34.07%
-764.71M
35.87%
-327.15M
57.22%
-920.30M
181.31%
-277.19M
69.88%
-198.32M
28.45%
-207.89M
4.83%
-383.54M
84.49%
-490.34M
27.85%
-264.97M
45.96%
-245.88M
7.20%
-381.15M
55.01%
-588.91M
54.51%
-588.91M
0%
-894.14M
51.83%
-894.14M
0%
-827.44M
7.46%
-827.44M
0%
-734.47M
11.24%
-734.47M
0%
-701.42M
4.50%
-701.42M
0%
-914.94M
-
-914.94M
0%
acquisitions net
762.32M
-
-205.55M
126.96%
284.99M
238.65%
150.45M
-
-46.42M
130.86%
4.41M
-
4.41M
0%
278.08M
-
241.50M
-
purchases of investments
-123.57M
-
-23.04M
81.36%
-4.15M
82.01%
-12.85M
209.96%
-7.25M
-
-16.98M
-
-48.73M
-
67.76M
-
-4.68M
-
sales maturities of investments
79.48M
-
787.96M
-
495.90M
-
588.10M
-
other investing activites
-872.20M
-
-1.17B
33.78%
-2.53B
117.11%
-1.45B
-
74.04M
105.11%
100.13M
35.23%
288.15M
187.77%
97.29M
66.24%
47.65M
51.02%
108.96M
128.65%
68.72M
36.93%
123.84M
80.21%
-682.31M
650.98%
105.66M
115.49%
617.15M
484.11%
1.02B
64.61%
318.04M
68.69%
-142.47M
144.80%
-529.69M
271.79%
-529.69M
0%
-13.44M
97.46%
-13.44M
0%
-483.15M
3,493.69%
-483.15M
0%
355.01M
173.48%
-486.74M
237.11%
598.76M
223.01%
-226.15M
137.77%
879.58M
-
879.58M
0%
net cash used for investing activites
-872.20M
-
-1.17B
33.78%
-2.53B
117.11%
-2.59B
2.23%
-1.45B
44.04%
-1.40B
3.29%
-776.54M
44.60%
-278.83M
64.09%
-680.27M
143.97%
-279.49M
58.91%
-818.59M
192.88%
-208.47M
74.53%
-74.48M
64.27%
-127.88M
71.69%
-420.93M
229.16%
411.80M
197.83%
750.94M
82.36%
222.61M
70.36%
169.18M
24.00%
-1.12B
761.19%
-1.12B
0%
-903.17M
19.26%
-903.17M
0%
-1.31B
45.11%
-1.31B
0%
-379.47M
71.05%
-379.47M
0%
-102.66M
72.95%
-102.66M
0%
-35.35M
-
-35.35M
0%
debt repayment
-2.03B
-
-1.95B
3.68%
-1.81B
7.29%
-449.43M
75.17%
-1.74B
286.41%
-3.06B
76.47%
-1.97B
35.86%
-5.40B
174.59%
-2.11B
60.90%
-387.44M
81.64%
-2.54B
554.59%
-2.10B
17.32%
-3.19B
52.05%
-2.29B
28.13%
-882.30M
-
-173.80M
-
common stock issued
32.71M
-
common stock repurchased
-100.69M
-
dividends paid
-30.61M
-
-25.46M
16.82%
-3.28B
-
-3.28B
0%
-1.03B
-
-1.03B
0%
other financing activites
1.01B
-
-133.61M
113.24%
-349.67M
161.70%
1.92B
-
-61.05M
103.17%
1.90B
3,205.33%
-91.89M
104.85%
1.15B
1,355.92%
3.59B
211.32%
2.52B
29.73%
1.59B
37.11%
-76.36M
104.81%
61.87M
181.03%
997.72M
1,512.50%
35.25M
96.47%
528.20M
1,398.34%
3.55B
572.00%
607.94M
82.87%
607.94M
0%
-794.71M
230.72%
-794.71M
0%
1.28B
261.04%
1.28B
0%
-2.56B
300.26%
-1.61B
37.08%
-346.42M
78.52%
-172.63M
50.17%
293.71M
-
293.71M
0%
net cash used provided by financing activities
1.01B
-
-133.61M
113.24%
-349.67M
161.70%
1.78B
609.70%
3.20B
79.69%
-102.87M
103.21%
-2.01B
1,857.31%
55.09M
102.74%
-566.78M
1,128.84%
-582.54M
2.78%
528.26M
190.68%
559.37M
5.89%
-3.81B
780.98%
-2.19B
42.59%
-325.56M
85.11%
-1.54B
372.53%
-2.06B
34.01%
-2.66B
29.03%
1.26B
147.29%
607.94M
51.67%
607.94M
0%
-4.08B
770.43%
-4.08B
0%
1.28B
131.40%
1.28B
0%
-3.59B
380.40%
-3.59B
0%
-346.42M
90.35%
-346.42M
0%
293.71M
-
293.71M
0%
effect of forex changes on cash
-3.55M
-
-6.14M
72.86%
-173.88M
2,732.52%
-119.52M
31.27%
29.08M
124.33%
-180.81M
721.76%
-1.52M
99.16%
-11.84M
679.08%
-7.58M
36.02%
-13.99M
84.62%
-24.72M
76.68%
36.53M
247.79%
28.78M
21.21%
-5.19M
118.03%
-2.31M
55.43%
-2.31M
0%
-3.01M
30.36%
-3.01M
0%
21.63M
817.53%
21.63M
0%
-21.86M
201.07%
-21.86M
0%
1.21M
105.56%
1.21M
0%
1.63M
-
1.63M
0%
net change in cash
-2.16B
-
3.91B
280.93%
-1.86B
147.47%
-874.11M
52.93%
-1.60B
82.73%
4.70B
394.45%
-3.87B
182.38%
2.43B
162.71%
-3.96B
262.89%
4.22B
206.70%
-1.00B
123.69%
4.56B
555.98%
-4.40B
196.47%
3.36B
176.33%
-3.47B
203.22%
4.06B
217.25%
-2.03B
149.96%
585.08M
128.81%
936.46M
60.06%
832.80M
11.07%
832.80M
0%
-3.62B
534.53%
-3.62B
0%
630.24M
117.42%
630.24M
0%
-2.39B
479.48%
-6.22B
159.94%
973.63M
115.66%
1.56B
60.11%
2.02B
-
2.02B
0%
cash at beginning of period
9.74B
-
7.76B
20.35%
11.67B
50.43%
9.81B
15.92%
8.94B
8.91%
7.35B
17.80%
12.05B
64.03%
8.17B
32.16%
10.60B
29.73%
6.62B
37.57%
10.84B
63.80%
10.23B
5.64%
14.79B
44.58%
10.39B
29.74%
13.75B
32.31%
10.28B
25.21%
14.35B
39.52%
12.32B
14.15%
12.90B
4.75%
22.26B
-
23.10B
3.74%
16.49B
-
17.12B
3.82%
20.07B
17.22%
13.85B
-
cash at end of period
7.57B
-
11.67B
54.03%
9.81B
15.92%
8.94B
8.91%
7.34B
17.87%
12.05B
64.17%
8.17B
32.16%
10.60B
29.73%
6.65B
37.33%
10.84B
63.16%
9.84B
9.23%
14.79B
50.29%
10.39B
29.74%
13.75B
32.31%
10.28B
25.21%
14.35B
39.52%
12.32B
14.15%
12.90B
4.75%
13.84B
7.26%
832.80M
93.98%
23.10B
2,673.37%
19.48B
15.67%
-3.62B
118.58%
630.24M
117.42%
17.12B
2,616.39%
14.73B
13.97%
13.85B
5.96%
973.63M
92.97%
15.41B
1,482.69%
2.02B
-
2.02B
0%
operating cash flow
-2.38B
-
5.21B
319.15%
1.19B
77.20%
-160.28M
113.49%
-3.24B
1,924.05%
6.21B
291.45%
-1.08B
117.42%
2.65B
344.61%
-2.74B
203.61%
5.06B
284.40%
-704.50M
113.93%
4.21B
697.85%
-504.52M
111.98%
5.68B
1,225.95%
-2.71B
147.64%
5.22B
292.74%
-756.41M
114.50%
2.99B
495.81%
-485.50M
116.22%
1.35B
377.19%
1.35B
0%
1.36B
1.30%
1.36B
0%
639.41M
53.10%
639.41M
0%
1.60B
149.95%
1.60B
0%
1.42B
11.06%
1.42B
0%
1.76B
-
1.76B
0%
capital expenditure
-1.35B
-
-853.63M
36.86%
-562.83M
34.07%
-764.71M
35.87%
-327.15M
57.22%
-920.30M
181.31%
-277.19M
69.88%
-198.32M
28.45%
-207.89M
4.83%
-383.54M
84.49%
-490.34M
27.85%
-264.97M
45.96%
-245.88M
7.20%
-381.15M
55.01%
-588.91M
54.51%
-588.91M
0%
-894.14M
51.83%
-894.14M
0%
-827.44M
7.46%
-827.44M
0%
-734.47M
11.24%
-734.47M
0%
-701.42M
4.50%
-701.42M
0%
-914.94M
-
-914.94M
0%
free cash flow
-2.38B
-
5.21B
319.15%
1.19B
77.20%
-160.28M
113.49%
-3.24B
1,924.05%
4.86B
249.78%
-1.94B
139.83%
2.08B
207.65%
-3.51B
268.29%
4.73B
234.86%
-1.62B
134.36%
3.93B
342.17%
-702.85M
117.86%
5.47B
878.66%
-3.09B
156.46%
4.73B
252.95%
-1.02B
121.61%
2.75B
369.05%
-866.66M
131.54%
756.87M
187.33%
756.87M
0%
469.12M
38.02%
469.12M
0%
-188.03M
140.08%
-188.03M
0%
863.77M
559.38%
863.77M
0%
720.08M
16.64%
720.08M
0%
840.28M
-
840.28M
0%

All numbers in HKD (except ratios and percentages)