0322

CN:COM:MASTERKONG

Master Kong

  • Stock

HKD

Last Close

10.32

25/11 08:08

Market Cap

54.15B

Beta: -

Volume Today

20.80M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Jun '19
Dec '19
Jun '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
asset turnover
0.24
-
0.31
28.73%
0.29
7.59%
0.31
7.93%
0.20
34.79%
0.23
15.42%
0.27
16.42%
0.29
8.14%
0.19
34.69%
0.23
21.35%
0.24
5.49%
0.30
21.29%
0.21
28.22%
0.23
10.30%
0.26
9.69%
0.33
29.96%
0.20
40.86%
0.26
33.52%
0.29
10.98%
0.35
19.15%
0.20
41.50%
0.27
-
0.32
-
0.30
-
0.35
-
0.34
-
0.37
-
0.37
0%
0.37
1.06%
0.37
0%
cash conversion cycle
-47.19
-
-38.74
17.90%
-48.25
24.54%
-42.71
11.48%
3.99
109.34%
-8.91
323.26%
-10.85
21.79%
-14.58
34.37%
7.70
152.81%
-4.86
163.08%
-6.90
42.08%
-22.20
221.63%
-9.98
55.06%
-25.88
159.44%
-23.59
8.86%
-22.49
4.66%
49.58
320.48%
-50.26
201.36%
-46.16
8.15%
-45.21
2.05%
-47.95
6.06%
-28.65
-
-18.68
-
-23.64
-
-17.87
-
-26.15
-
-20.20
-
-20.20
0%
-25.96
28.51%
-25.96
0%
cash per share
1.34
-
2.07
54.34%
1.73
16.65%
1.58
8.63%
1.30
17.67%
2.14
64.84%
1.44
32.84%
1.88
30.78%
0.99
47.21%
1.75
76.18%
1.57
10.55%
2.50
59.60%
5.93
137.56%
2.43
59.02%
1.64
32.57%
2.23
36.21%
2.54
-
1.98
22.21%
2.09
5.65%
4.11
-
2.96
-
3.28
-
2.51
-
3.20
-
1.90
-
1.90
0%
2.27
19.28%
2.27
0%
company equity multiplier
2.92
-
3.08
5.17%
3.35
8.97%
3.15
6.12%
3.03
3.56%
3.18
4.84%
3.11
2.32%
3.06
1.45%
2.92
4.80%
3.04
4.36%
3.09
1.69%
3.20
3.32%
3.11
2.85%
3.25
4.63%
3.88
19.50%
3.78
2.76%
2.94
22.19%
2.93
0.21%
2.91
0.85%
2.70
7.26%
2.70
0.04%
2.97
10.05%
2.96
0.25%
3.45
16.59%
2.91
15.56%
3.44
18.06%
3.44
0%
3.23
6.07%
3.23
0%
4.14
28.13%
4.14
0%
4.37
5.56%
4.37
0.00%
4.80
9.86%
4.80
0%
3.83
20.35%
3.83
0%
4.48
17.21%
4.48
0%
days of inventory outstanding
29.43
-
22.33
24.12%
22.91
2.59%
20.38
11.04%
25.45
24.84%
21.73
14.60%
23.32
7.33%
17.72
24.02%
24.62
38.91%
22.60
8.18%
19.80
12.38%
16.22
18.07%
25.55
57.50%
24.49
4.15%
25.96
6.00%
16.88
34.98%
26.72
58.32%
22.43
16.06%
26.12
16.45%
17.67
32.35%
29.56
67.25%
30.03
-
31.75
-
31.07
-
34.27
-
27.53
-
28.69
-
28.69
0%
26.12
8.97%
26.12
0%
days of payables outstanding
76.62
-
61.07
20.29%
71.16
16.51%
63.09
11.34%
58.93
6.60%
60.26
2.26%
62.83
4.27%
56.80
9.60%
54.57
3.93%
55.44
1.59%
53.83
2.89%
61.78
14.76%
67.90
9.90%
74.18
9.25%
75.43
1.68%
70.21
6.92%
79.38
13.06%
72.69
8.42%
72.28
0.56%
62.89
13.00%
77.51
23.26%
69.42
-
59.94
-
65.52
-
60.17
-
62.93
-
56.09
-
56.09
0%
61.31
9.29%
61.31
0%
days of sales outstanding
37.47
-
29.62
20.95%
28.66
3.25%
24.50
14.50%
37.66
53.68%
27.98
25.70%
27.13
3.03%
23.36
13.89%
32.37
38.56%
23.81
26.45%
25.88
8.69%
30.84
19.19%
102.24
231.49%
10.74
-
9.51
-
10.81
-
8.04
-
9.25
-
7.20
-
7.20
0%
9.23
28.19%
9.23
0%
dividend yield
0.00
-
0.00
8.77%
0.05
-
0.01
-
ebit per revenue
-0.06
-
0.09
257.83%
0.08
10.82%
0.08
1.71%
-0.01
116.70%
0.09
749.80%
0.09
4.60%
0.10
16.63%
-0.10
204.08%
0.06
157.89%
0.03
49.82%
0.11
274.21%
-0.03
122.45%
0.05
286.96%
0.04
19.31%
0.12
214.71%
-0.03
127.54%
0.07
307.49%
0.07
7.25%
0.14
94.30%
-0.05
134.09%
0.07
-
0.04
-
0.04
-
0.03
-
0.06
-
0.04
-
0.04
0%
0.07
97.49%
0.07
0%
ebt per ebit
0.08
-
0.96
1,105.92%
0.99
2.82%
1.15
16.15%
1.83
58.82%
0.95
48.23%
0.96
1.01%
0.97
1.04%
1.12
16.18%
0.91
18.44%
0.77
15.39%
0.97
24.89%
1.66
71.62%
1.08
35.07%
1.12
4.00%
1.05
6.21%
1.27
20.40%
0.89
29.71%
0.91
2.21%
0.96
5.74%
1.18
22.40%
1.30
-
1.60
-
1.17
-
1.74
-
1.12
-
1.53
-
1.53
0%
1.05
31.76%
1.05
0%
effective tax rate
-2.75
-
0.29
110.71%
0.25
13.87%
0.27
6.78%
-0.13
149.79%
0.32
339.56%
0.33
3.07%
0.30
11.08%
0.10
67.18%
0.37
276.19%
0.63
72.91%
0.26
58.94%
-0.19
173.86%
0.35
281.11%
0.34
0.91%
0.25
28.46%
-0.13
152.25%
0.23
275.13%
0.28
24.29%
0.27
3.84%
-0.07
124.22%
0.25
-
0.24
-
0.25
-
0.27
-
0.26
-
0.26
-
0.26
0%
0.27
0.60%
0.27
0%
enterprise value multiple
-19.95K
-
61.74
100.31%
69.42
12.44%
52.43
24.48%
-439.15
937.59%
59.72
113.60%
56.26
5.79%
34.65
38.40%
-54.42
257.03%
52.57
196.60%
90.86
72.85%
21.32
76.54%
-146.32
786.44%
58.58
140.04%
62.61
6.87%
20.64
67.04%
-11.68
156.61%
68.74
688.38%
72.76
5.85%
24.37
66.51%
5.60
77.02%
29.83
-
45.18
-
36.59
-
44.34
-
24.97
-
41.55
-
38.67
6.92%
20.94
45.85%
22.68
8.28%
fixed asset turnover
0.35
-
0.49
40.41%
0.42
13.58%
0.45
5.79%
0.28
37.29%
0.35
24.91%
0.39
10.53%
0.43
11.82%
0.27
37.78%
0.35
31.56%
0.37
3.74%
0.49
32.30%
0.33
32.31%
0.40
20.31%
0.41
3.54%
0.61
47.46%
0.34
44.31%
0.49
45.58%
0.53
8.39%
0.65
22.23%
0.38
41.56%
0.70
-
0.77
-
0.76
-
0.81
-
0.82
-
0.79
-
0.79
0%
0.82
3.21%
0.82
0%
free cash flow per share
-0.43
-
0.93
319.07%
0.21
77.21%
-0.03
113.48%
-0.58
1,924.05%
0.87
249.71%
-0.35
139.83%
0.37
207.67%
-0.63
268.29%
0.84
234.87%
-0.29
134.36%
0.70
-
-0.13
117.86%
0.98
878.63%
0.84
-
-0.18
121.61%
0.49
369.02%
0.13
-
0.08
-
-0.03
-
0.15
-
0.13
-
0.15
-
0.15
0%
gross profit margin
0.27
-
0.30
11.11%
0.32
4.62%
0.32
0.90%
0.26
18.69%
0.32
21.42%
0.34
7.45%
0.33
2.11%
0.26
20.70%
0.31
19.03%
0.32
1.36%
0.33
4.97%
0.27
18.42%
0.28
2.77%
0.30
7.53%
0.32
7.78%
0.25
24.43%
0.30
20.78%
0.33
10.30%
0.33
2.01%
0.25
23.82%
0.31
-
0.30
-
0.28
-
0.30
-
0.30
-
0.30
-
0.30
0%
0.33
7.39%
0.33
0%
interest coverage
-13.74
-
23.42
270.48%
22.11
5.56%
20.05
9.34%
-1.79
108.94%
13.92
876.90%
13.78
0.99%
18.51
34.28%
-9.99
153.96%
7.68
176.92%
3.20
58.38%
15.62
388.48%
-2.12
113.61%
5.16
342.67%
3.95
23.32%
26.37
566.95%
-3.77
114.30%
9.03
339.43%
10.98
21.58%
25.71
134.15%
-5.67
122.05%
inventory turnover
3.06
-
4.03
31.80%
3.93
2.53%
4.42
12.41%
3.54
19.89%
4.14
17.09%
3.86
6.83%
5.08
31.62%
3.66
28.01%
3.98
8.91%
4.54
14.13%
5.55
22.06%
3.52
36.51%
3.67
4.33%
3.47
5.66%
5.33
53.81%
3.37
36.84%
4.01
19.13%
3.45
14.12%
5.09
47.82%
3.04
40.21%
3.00
-
2.83
-
2.90
-
2.63
-
3.27
-
3.14
-
3.14
0%
3.45
9.86%
3.45
0%
long term debt to capitalization
0.19
-
0.19
0.21%
0.25
33.72%
0.28
14.26%
0.29
2.51%
0.29
1.04%
0.29
0.57%
0.31
6.12%
0.31
1.80%
0.30
5.37%
0.27
8.11%
0.25
8.26%
0.27
9.83%
0.24
11.53%
0.28
17.20%
0.24
15.56%
0.26
9.95%
0.25
5.90%
0.23
7.67%
0.25
7.16%
0.18
26.00%
0.18
2.00%
0.21
17.80%
0.20
6.05%
0.28
39.47%
0.32
15.86%
0.32
0%
0.26
18.58%
0.26
0%
0.33
27.87%
0.33
0%
0.39
16.32%
0.39
1.05%
0.44
13.29%
0.45
0.95%
0.28
37.08%
0.28
0%
0.24
13.85%
0.24
0%
net income per ebt
-2.29
-
0.52
122.87%
0.47
10.11%
0.57
20.29%
-0.26
146.14%
0.54
307.21%
0.43
19.97%
0.54
24.59%
0.42
22.79%
0.50
20.06%
0.24
52.46%
0.48
101.35%
0.37
22.10%
0.60
59.69%
0.43
27.57%
0.50
14.80%
1.13
127.69%
0.77
31.63%
0.55
28.25%
0.60
7.67%
1.07
78.71%
0.63
-
0.68
-
0.63
-
0.64
-
0.63
-
0.68
-
0.68
0%
0.62
9.35%
0.62
0%
net profit margin
0.01
-
0.05
335.38%
0.04
17.58%
0.05
42.11%
0.01
87.76%
0.05
597.00%
0.04
22.87%
0.05
46.83%
-0.05
193.36%
0.03
156.68%
0.01
79.81%
0.05
841.03%
-0.02
130.01%
0.03
293.86%
0.02
39.22%
0.06
238.86%
-0.05
175.51%
0.05
199.72%
0.04
21.34%
0.08
121.20%
-0.06
174.57%
0.06
-
0.05
-
0.03
-
0.03
-
0.04
-
0.04
-
0.04
0%
0.05
22.18%
0.05
0%
operating cash flow per share
-0.43
-
0.93
319.07%
0.21
77.21%
-0.03
113.48%
-0.58
1,924.05%
1.11
291.37%
-0.19
117.42%
0.47
344.64%
-0.49
203.61%
0.90
284.42%
-0.13
113.93%
0.75
-
-0.09
111.98%
1.01
1,225.90%
0.93
-
-0.13
114.50%
0.53
495.77%
0.24
-
0.24
-
0.11
-
0.28
-
0.25
-
0.31
-
0.31
0%
operating cycle
29.43
-
22.33
24.12%
22.91
2.59%
20.38
11.04%
62.92
208.67%
51.35
18.38%
51.98
1.23%
42.22
18.77%
62.27
47.48%
50.58
18.78%
46.93
7.21%
39.59
15.65%
57.92
46.32%
48.30
16.61%
51.84
7.33%
47.72
7.94%
128.96
170.23%
22.43
82.60%
26.12
16.45%
17.67
32.35%
29.56
67.25%
40.77
-
41.26
-
41.88
-
42.31
-
36.79
-
35.89
-
35.89
0%
35.35
1.52%
35.35
0%
operating profit margin
-0.06
-
0.09
257.83%
0.08
10.82%
0.08
1.71%
-0.01
116.70%
0.09
749.80%
0.09
4.60%
0.10
16.63%
-0.10
204.08%
0.06
157.89%
0.03
49.82%
0.11
274.21%
-0.03
122.45%
0.05
286.96%
0.04
19.31%
0.12
214.71%
-0.03
127.54%
0.07
307.49%
0.07
7.25%
0.14
94.30%
-0.05
134.09%
0.07
-
0.04
-
0.04
-
0.03
-
0.06
-
0.04
-
0.04
0%
0.07
97.49%
0.07
0%
payables turnover
1.17
-
1.47
25.45%
1.26
14.17%
1.43
12.79%
1.53
7.06%
1.49
2.21%
1.43
4.09%
1.58
10.62%
1.65
4.09%
1.62
1.56%
1.67
2.98%
1.46
12.86%
1.33
9.01%
1.21
8.47%
1.19
1.65%
1.28
7.43%
1.13
11.55%
1.24
9.20%
1.25
0.57%
1.43
14.94%
1.16
18.87%
1.30
-
1.50
-
1.37
-
1.50
-
1.43
-
1.60
-
1.60
0%
1.47
8.50%
1.47
0%
pretax profit margin
-0.00
-
0.09
2,003.31%
0.08
8.30%
0.10
18.14%
-0.03
126.52%
0.09
436.37%
0.08
3.63%
0.10
17.85%
-0.12
220.92%
0.06
147.21%
0.02
57.54%
0.11
367.36%
-0.04
138.52%
0.05
221.39%
0.04
16.08%
0.13
195.17%
-0.04
133.16%
0.06
245.85%
0.07
9.63%
0.14
105.45%
-0.06
141.73%
0.09
-
0.07
-
0.05
-
0.05
-
0.06
-
0.05
-
0.05
0%
0.07
34.77%
0.07
0%
price fair value
5.60
-
5.48
2.12%
5.50
0.35%
4.82
12.37%
4.23
12.22%
3.82
9.65%
3.76
1.54%
2.88
23.58%
2.73
5.11%
2.10
22.95%
1.91
9.10%
2.24
17.31%
2.60
15.94%
2.60
0.01%
3.13
20.51%
3.60
14.76%
3.77
-
4.65
23.58%
3.46
25.64%
3.52
-
3.62
-
3.91
-
5.17
-
5.22
-
4.13
-
3.50
15.38%
3.62
3.47%
3.95
9.06%
receivables turnover
2.40
-
3.04
26.51%
3.14
3.35%
3.67
16.96%
2.39
34.93%
3.22
34.59%
3.32
3.13%
3.85
16.13%
2.78
27.83%
3.78
35.96%
3.48
7.99%
2.92
16.10%
0.88
69.83%
8.38
-
9.46
-
8.32
-
11.20
-
9.73
-
12.50
-
12.50
0%
9.75
21.99%
9.75
0%
return on assets
0.00
-
0.01
460.45%
0.01
23.84%
0.02
53.39%
0.00
92.02%
0.01
704.46%
0.01
10.21%
0.02
58.78%
-0.01
160.97%
0.01
168.79%
0.00
78.71%
0.02
1,041.39%
-0.00
121.54%
0.01
313.82%
0.00
33.33%
0.02
340.39%
-0.01
144.65%
0.01
233.14%
0.01
12.71%
0.03
163.55%
-0.01
143.63%
0.02
-
0.01
-
0.01
-
0.01
-
0.01
-
0.01
-
0.01
0%
0.02
20.88%
0.02
0%
return on capital employed
-0.02
-
0.05
313.42%
0.04
17.80%
0.04
0.25%
-0.00
110.72%
0.04
890.50%
0.04
7.09%
0.05
21.87%
-0.03
164.64%
0.02
174.85%
0.01
45.52%
0.06
375.46%
-0.01
115.66%
0.02
326.07%
0.02
17.07%
0.07
313.27%
-0.01
116.36%
0.03
383.94%
0.04
19.84%
0.09
111.49%
-0.02
121.44%
0.04
-
0.03
-
0.03
-
0.02
-
0.04
-
0.03
-
0.03
0%
0.07
133.77%
0.07
0%
return on equity
0.01
-
0.04
489.43%
0.04
17.01%
0.05
44.00%
0.00
92.30%
0.03
743.37%
0.03
12.30%
0.05
56.47%
-0.03
158.04%
0.02
171.78%
0.00
78.34%
0.05
1,079.34%
-0.01
120.93%
0.02
323.72%
0.02
20.33%
0.08
328.24%
-0.03
134.74%
0.04
232.86%
0.03
13.46%
0.08
144.41%
-0.03
143.64%
0.05
-
0.05
-
0.04
-
0.05
-
0.07
-
0.05
-
0.05
0%
0.08
41.68%
0.08
0%
total debt to capitalization
0.37
-
0.36
2.44%
0.40
10.94%
0.42
4.86%
0.46
11.19%
0.45
2.25%
0.45
0.12%
0.45
0.60%
0.46
1.22%
0.44
3.24%
0.47
5.88%
0.46
2.14%
0.47
2.25%
0.47
0.36%
0.47
0.66%
0.41
11.72%
0.44
6.36%
0.39
10.91%
0.37
5.36%
0.32
12.36%
0.36
9.65%
0.36
0.49%
0.40
11.02%
0.45
13.85%
0.40
11.62%
0.45
11.90%
0.45
0.52%
0.43
5.03%
0.43
0.66%
0.53
24.65%
0.54
0.41%
0.39
28.05%
0.57
48.26%
0.44
22.78%
0.59
33.99%
0.50
15.57%
0.50
0%
0.55
9.25%
0.55
0%

All numbers in HKD (except ratios and percentages)