COM:BUILDABEAR
Build-A-Bear Workshop
- Stock
Last Close
36.70
22/11 21:00
Market Cap
516.24M
Beta: -
Volume Today
217.86K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Apr '15 | Jul '15 | Oct '15 | Jan '16 | Apr '16 | Jul '16 | Oct '16 | Dec '16 | Apr '17 | Jul '17 | Sep '17 | Dec '17 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Oct '20 | Jan '21 | May '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | Jul '23 | Oct '23 | Jan '24 | Apr '24 | Aug '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 108.09M - | 97.94M 9.39% | 76.25M 22.15% | 86.66M 13.66% | 131.50M 51.74% | 93.39M 28.98% | 81.01M 13.25% | 85.62M 5.69% | 117.67M 37.42% | 94.98M 19.28% | 75.14M 20.89% | 83.75M 11.46% | 110.34M 31.75% | 90.63M 17.86% | 77.23M 14.79% | 82.43M 6.74% | 107.58M 30.52% | 83.18M 22.68% | 83.18M 0.01% | 68.69M 17.41% | 101.53M 47.80% | 84.36M 16.91% | 79.21M 6.10% | 70.38M 11.15% | 104.58M 48.59% | 46.62M 55.42% | 40.35M 13.45% | 74.67M 85.05% | 93.66M 25.43% | 91.69M 2.10% | 94.73M 3.31% | 95.14M 0.43% | 129.96M 36.60% | 117.66M 9.46% | 100.69M 14.43% | 104.48M 3.77% | 145.11M 38.89% | 120.05M 17.27% | 109.22M 9.02% | 107.56M 1.52% | 149.28M 38.78% | 114.73M 23.14% | 111.80M 2.56% | |
cost of revenue | 58.90M - | 54.90M 6.80% | 46.10M 16.03% | 48.42M 5.04% | 62.41M 28.88% | 49.15M 21.24% | 45.56M 7.31% | 46.67M 2.43% | 57.09M 22.34% | 48.81M 14.52% | 43.19M 11.51% | 47.00M 8.81% | 59.18M 25.92% | 47.76M 19.29% | 43.13M 9.69% | 45.51M 5.50% | 52.49M 15.36% | 46.20M 12.00% | 47.78M 3.43% | 43.63M 8.68% | 60.22M 38.02% | 46.12M 23.41% | 44.24M 4.08% | 42.66M 3.58% | 51.89M 21.65% | 38.57M 25.68% | 32.81M 14.92% | 39.91M 21.63% | 46.73M 17.10% | 43.27M 7.42% | 44.33M 2.46% | 45.52M 2.70% | 60.45M 32.78% | 55.83M 7.63% | 50.77M 9.06% | 50.15M 1.23% | 65.31M 30.23% | 55.15M 15.56% | 50.59M 8.27% | 50.93M 0.67% | 65.06M 27.76% | 52.56M 19.21% | 51.23M 2.54% | |
gross profit | 49.19M - | 43.04M 12.49% | 30.15M 29.96% | 38.24M 26.83% | 69.09M 80.69% | 44.24M 35.97% | 35.45M 19.86% | 38.95M 9.88% | 60.57M 55.49% | 46.17M 23.77% | 31.95M 30.80% | 36.75M 15.03% | 51.17M 39.22% | 42.87M 16.21% | 34.09M 20.48% | 36.92M 8.30% | 55.09M 49.19% | 36.99M 32.85% | 35.40M 4.30% | 25.06M 29.20% | 41.31M 64.82% | 38.24M 7.43% | 34.97M 8.54% | 27.73M 20.72% | 52.69M 90.03% | 8.06M 84.71% | 7.54M 6.43% | 34.76M 361.05% | 46.92M 34.99% | 48.43M 3.20% | 50.40M 4.07% | 49.61M 1.56% | 69.51M 40.11% | 61.83M 11.06% | 49.91M 19.27% | 54.33M 8.85% | 79.80M 46.88% | 64.90M 18.67% | 58.64M 9.66% | 56.63M 3.41% | 84.22M 48.70% | 62.16M 26.18% | 60.57M 2.57% | |
selling and marketing expenses | 488K - | -488K 200% | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 56.38M - | 40.92M - | 38.20M 6.65% | 33.98M 11.07% | 47.62M 40.16% | 38.29M 19.60% | 36.72M 4.11% | 34.76M 5.34% | 45.39M 30.59% | |||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 44.25M - | 37.80M 14.58% | 34.04M 9.94% | 36.22M 6.38% | 56.38M 55.68% | 37.24M 33.95% | 35.93M 3.51% | 37.64M 4.76% | 50.65M 34.55% | 40.92M 19.20% | 38.20M 6.65% | 33.98M 11.07% | 47.62M 40.16% | 38.29M 19.60% | 36.72M 4.11% | 34.76M 5.34% | 45.39M 30.59% | 36.34M 19.94% | 37.93M 4.38% | 35.07M 7.54% | 47.84M 36.42% | 35.81M 25.15% | 35.72M 0.25% | 35.41M 0.86% | 45.11M 27.38% | 26.73M 40.75% | 21.52M 19.49% | 33.09M 53.80% | 37.76M 14.10% | 35.24M 6.66% | 40.92M 16.11% | 41.71M 1.93% | 49.38M 18.39% | 43.62M 11.66% | 42.26M 3.11% | 44.44M 5.14% | 53.61M 20.64% | 45.63M 14.89% | 48.32M 5.91% | 46.57M 3.63% | 58.47M 25.56% | 47.56M 18.66% | 49.21M 3.47% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 5.92M - | |||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 103.15M - | 92.70M 10.14% | 80.14M 13.54% | 84.64M 5.61% | 118.79M 40.35% | 86.39M 27.28% | 81.49M 5.67% | 84.31M 3.46% | 107.74M 27.79% | 89.73M 16.72% | 81.39M 9.29% | 80.97M 0.52% | 106.80M 31.89% | 86.05M 19.43% | 79.85M 7.20% | 80.26M 0.52% | 97.88M 21.96% | 82.53M 15.68% | 85.71M 3.85% | 78.70M 8.17% | 108.06M 37.31% | 81.93M 24.18% | 79.96M 2.40% | 78.07M 2.37% | 97.00M 24.25% | 65.29M 32.69% | 54.33M 16.79% | 73.00M 34.37% | 84.49M 15.74% | 78.51M 7.08% | 85.25M 8.59% | 87.23M 2.33% | 109.83M 25.90% | 99.45M 9.45% | 93.04M 6.45% | 94.59M 1.66% | 118.92M 25.72% | 100.77M 15.26% | 98.91M 1.85% | 97.49M 1.43% | 123.53M 26.71% | 100.13M 18.95% | 100.44M 0.31% | |
operating expenses | 44.25M - | 37.80M 14.58% | 34.04M 9.94% | 36.22M 6.38% | 56.38M 55.68% | 37.24M 33.95% | 35.93M 3.51% | 37.64M 4.76% | 50.65M 34.55% | 40.92M 19.20% | 38.20M 6.65% | 33.98M 11.07% | 47.62M 40.16% | 38.29M 19.60% | 36.72M 4.11% | 34.76M 5.34% | 45.39M 30.59% | 36.34M 19.94% | 37.93M 4.38% | 35.07M 7.54% | 47.84M 36.42% | 35.81M 25.15% | 35.72M 0.25% | 35.41M 0.86% | 45.11M 27.38% | 26.73M 40.75% | 21.52M 19.49% | 33.09M 53.80% | 37.76M 14.10% | 35.24M 6.66% | 40.92M 16.11% | 41.71M 1.93% | 49.38M 18.39% | 43.62M 11.66% | 42.26M 3.11% | 44.44M 5.14% | 53.61M 20.64% | 45.63M 14.89% | 48.32M 5.91% | 46.57M 3.63% | 58.47M 25.56% | 47.56M 18.66% | 49.21M 3.47% | |
interest expense | -64K - | 38K 159.38% | -38K 200% | -38K 0% | -89K 134.21% | 51K 157.30% | 42K 17.65% | 56K 33.33% | -5K 108.93% | 27K 640% | 11K 59.26% | 19K 72.73% | -63K 431.58% | 10K 115.87% | 7K 30% | -2K 128.57% | -27K 1,250% | -5K 81.48% | -16K 220.00% | 16K 200% | -80K 600% | -20K 75% | 7K 135% | -8K 214.29% | 6K 175% | 3K 50% | 7K 133.33% | -2K 128.57% | -4K 100% | -5K 25% | 8K 260% | -2K 125% | 16K 900% | 18K 12.50% | 3K 83.33% | 6K 100% | -8K 233.33% | -76K 850% | -167K 119.74% | -281K 68.26% | -188K - | |||
ebitda | 4.93M - | 5.24M 6.26% | -3.90M 174.28% | 2.02M 151.86% | 12.71M 529.16% | 7.00M 44.91% | -480K 106.86% | 1.31M 373.33% | 9.92M 656.25% | 5.25M 47.14% | -6.25M 219.24% | 2.78M 144.40% | 3.55M 27.69% | 4.58M 29.30% | -2.62M 157.21% | 2.17M 182.62% | 9.70M 347.49% | 651K 93.29% | -2.53M 488.48% | -10.01M 295.73% | -6.54M 34.69% | 2.43M 137.18% | -749K 130.82% | -7.69M 926.17% | 7.58M 198.65% | -18.67M 346.20% | -13.98M 25.13% | 1.67M 111.96% | 9.17M 448.33% | 13.19M 43.83% | 9.48M 28.10% | 7.91M 16.62% | 20.13M 154.69% | 18.21M 9.57% | 7.65M 57.99% | 9.89M 29.37% | 26.19M 164.75% | 19.28M 26.41% | 10.31M 46.51% | 10.07M 2.38% | 29.86M 196.62% | 18.26M 38.85% | 14.99M 17.90% | |
operating income | 4.94M - | -3.90M 178.91% | 2.02M 151.86% | -2.39M 218.22% | 12.71M 632.20% | 7.00M 44.91% | -480K 106.86% | 1.31M 373.33% | 9.92M 656.25% | 5.25M 47.14% | -6.25M 219.24% | 2.78M 144.40% | 3.55M 27.73% | 4.58M 29.26% | -2.62M 157.21% | 2.17M 182.58% | 9.70M 347.69% | 651K 93.29% | -2.53M 488.48% | -10.01M 295.73% | -6.54M 34.69% | 2.43M 137.18% | -749K 130.82% | -7.69M 926.17% | 7.58M 198.65% | -18.67M 346.20% | -13.98M 25.13% | 1.67M 111.96% | 10.79M 545.63% | 13.19M 22.15% | 9.48M 28.10% | 7.91M 16.62% | 20.13M 154.69% | 14.96M 25.71% | 4.62M 69.10% | 6.88M 48.75% | 35.49M 416.20% | 16.20M 54.36% | 10.31M 36.33% | 10.07M 2.38% | 25.74M 155.73% | 14.60M 43.28% | 11.36M 22.23% | |
depreciation and amortization | 4.82M - | 4.51M 6.41% | 4.47M 0.87% | 4.41M 1.36% | 4.74M 7.60% | 4.22M 11.07% | 4.01M 4.81% | 4.03M 0.35% | 4.16M 3.18% | 3.81M 8.32% | 3.81M 0.08% | 3.95M 3.83% | 4.60M 16.29% | 3.93M 14.62% | 3.96M 0.79% | 4.20M 6.17% | 4.08M 2.86% | 4.12M 0.83% | 4.02M 2.24% | 4.05M 0.62% | 3.86M 4.74% | 3.51M 8.92% | 3.29M 6.46% | 3.56M 8.43% | 3.35M 6.06% | 3.46M 3.32% | 3.25M 5.87% | 3.19M 1.84% | 3.39M 6.04% | 3.13M 7.68% | 2.99M 4.29% | 3.03M 1.30% | 3.12M 3.03% | 3.25M 4.03% | 3.03M 6.89% | 3.02M 0.23% | -9.29M 407.88% | 3.08M 133.14% | 4.12M - | 3.66M 11.15% | 3.64M 0.60% | |||
total other income expenses net | 62K - | -64K 203.23% | 38K 159.38% | 4.45M 11,600% | -89K 102.00% | 51K 157.30% | 42K 17.65% | 56K 33.33% | -5K 108.93% | 27K 640% | 11K 59.26% | 19K 72.73% | -63K 431.58% | 10K 115.87% | 7K 30% | -2K 128.57% | -27K 1,250% | -5K 81.48% | -16K 220.00% | 16K 200% | -80K 600% | -20K 75% | 7K 135% | -8K 214.29% | 6K 175% | 3K 50% | -7K 333.33% | -2K 71.43% | -4K 100% | -5K 25% | -8K 60% | 2K 125% | 16K 700% | 3.23M 20,100% | 3.02M 6.47% | 3.01M 0.33% | -9.29M 408.23% | 3.16M 133.98% | 167K 94.71% | 281K 68.26% | 405K 44.13% | 426K 5.19% | 188K 55.87% | |
income before tax | 5.03M - | 5.31M 5.53% | -3.96M 174.61% | 2.06M 151.98% | 12.62M 513.22% | 7.05M 44.12% | -438K 106.21% | 1.37M 412.33% | 9.92M 624.93% | 5.27M 46.84% | -6.24M 218.42% | 2.80M 144.79% | 3.48M 24.57% | 4.59M 31.93% | -2.62M 156.93% | 2.17M 182.76% | 9.67M 346.65% | 646K 93.32% | -2.54M 493.96% | -9.99M 292.61% | -6.62M 33.79% | 2.41M 136.43% | -742K 130.79% | -7.69M 936.93% | 7.59M 198.62% | -18.66M 345.97% | -13.98M 25.08% | 1.67M 111.94% | 9.16M 448.74% | 13.18M 43.83% | 9.47M 28.13% | 7.91M 16.53% | 20.15M 154.82% | 18.19M 9.73% | 7.64M 57.97% | 9.89M 29.34% | 26.20M 164.99% | 19.35M 26.14% | 10.48M 45.85% | 10.35M 1.25% | 26.15M 152.70% | 15.03M 42.53% | 11.54M 23.18% | |
income tax expense | -418K - | 281K 167.22% | 343K 22.06% | 238K 30.61% | 800K 236.13% | 230K 71.25% | 190K 17.39% | 301K 58.42% | -10.17M 3,478.07% | 1.75M 117.25% | -1.94M 210.72% | 955K 149.18% | 3.17M 231.41% | 1.83M 42.18% | -1.08M 159.18% | 723K 166.76% | 4.43M 512.31% | 292K 93.40% | -745K 355.14% | -3.93M 427.25% | 3.81M 196.92% | 1.21M 68.14% | 482K 60.26% | -1.82M 477.80% | 1.43M 178.31% | 2.54M 78.12% | -74K 102.91% | 10K 113.51% | 321K 3,110% | 2.80M 772.59% | 2.64M 5.82% | 1.98M 24.79% | -3.98M 300.50% | 4.00M 200.53% | 1.81M 54.61% | 2.43M 34.05% | 5.69M 133.95% | 4.75M 16.64% | 2.14M 54.88% | 2.76M 29.01% | 3.88M 40.33% | 3.57M 7.89% | 2.77M 22.49% | |
net income | 5.45M - | 5.03M 7.73% | -4.30M 185.61% | 1.82M 142.31% | 11.82M 549.45% | 6.82M 42.28% | -628K 109.21% | 1.07M 269.90% | 20.09M 1,782.38% | 3.52M 82.48% | -4.30M 222.26% | 1.84M 142.80% | 318K 82.73% | 2.77M 769.50% | -1.53M 155.44% | 1.44M 194.06% | 5.24M 263.59% | 354K 93.25% | -1.80M 608.47% | -6.06M 236.89% | -10.42M 71.88% | 1.20M 111.48% | -1.22M 202.26% | -5.87M 379.82% | 6.16M 204.92% | -21.20M 444.11% | -13.91M 34.40% | 1.66M 111.93% | 8.84M 432.71% | 10.38M 17.38% | 6.83M 34.15% | 5.92M 13.34% | 24.13M 307.34% | 14.19M 41.19% | 5.83M 58.91% | 7.46M 27.87% | 20.51M 175.12% | 14.61M 28.78% | 8.34M 42.92% | 7.59M 9.02% | 22.27M 193.61% | 11.46M 48.55% | 8.78M 23.40% | |
weighted average shs out | 16.64M - | 16.70M 0.39% | 17.02M 1.93% | 16.97M 0.31% | 16.93M 0.23% | 16.40M 3.15% | 16.86M 2.82% | 16.67M 1.13% | 16.06M 3.64% | 15.41M 4.07% | 15.49M 0.49% | 15.52M 0.20% | 15.52M 0.04% | 15.54M 0.11% | 15.63M 0.56% | 15.63M 0.04% | 15.49M 0.93% | 14.58M 5.84% | 14.62M 0.25% | 14.59M 0.19% | 14.57M 0.12% | 14.61M 0.27% | 14.73M 0.78% | 14.75M 0.17% | 14.75M 0.00% | 14.93M 1.18% | 15.00M 0.49% | 15.00M 0% | 15.00M 0% | 15.06M 0.41% | 15.40M 2.23% | 15.58M 1.17% | 15.80M 1.45% | 15.48M 2.08% | 15.27M 1.30% | 14.54M 4.79% | 14.47M 0.50% | 14.46M 0.08% | 14.42M 0.27% | 14.36M 0.39% | 14.15M 1.50% | 13.93M 1.56% | 13.67M 1.87% | |
weighted average shs out dil | 16.80M - | 16.91M 0.64% | 17.02M 0.68% | 17.13M 0.63% | 17.21M 0.43% | 16.67M 3.11% | 16.86M 1.14% | 16.89M 0.17% | 16.26M 3.76% | 15.59M 4.08% | 15.49M 0.68% | 15.69M 1.32% | 15.71M 0.13% | 15.71M 0.01% | 15.63M 0.52% | 15.82M 1.21% | 15.65M 1.02% | 14.72M 5.95% | 14.62M 0.71% | 14.59M 0.19% | 14.57M 0.12% | 14.74M 1.13% | 14.73M 0.08% | 14.75M 0.17% | 14.81M 0.38% | 14.93M 0.79% | 15.00M 0.49% | 15.22M 1.47% | 15.52M 2.00% | 15.76M 1.50% | 16.11M 2.25% | 16.24M 0.78% | 16.29M 0.36% | 15.96M 2.03% | 15.54M 2.68% | 14.76M 4.99% | 14.77M 0.05% | 14.97M 1.40% | 14.50M 3.17% | 14.44M 0.43% | 14.22M 1.48% | 14.01M 1.54% | 13.69M 2.29% | |
eps | 0.31 - | 0.29 6.45% | -0.25 186.21% | 0.10 140% | 0.68 580.00% | 0.41 39.71% | -0.04 109.07% | 0.06 261.29% | 1.23 1,950% | 0.22 82.11% | -0.28 227.27% | 0.12 142.86% | 0.02 83.33% | 0.17 750.00% | -0.10 157.71% | 0.09 191.74% | 0.34 277.78% | 0.02 94.12% | -0.12 700.00% | -0.42 250% | -0.72 71.43% | 0.08 111.11% | -0.08 203.87% | -0.40 381.35% | 0.42 205.00% | -1.42 438.10% | -0.93 34.51% | 0.11 111.83% | 0.59 436.36% | 0.69 16.95% | 0.44 36.23% | 0.38 13.64% | 1.53 302.63% | 0.92 39.87% | 0.38 58.70% | 0.51 34.21% | 1.42 178.43% | 1.01 28.87% | 0.58 42.57% | 0.53 8.62% | 1.57 196.23% | 0.82 47.77% | 0.64 21.95% | |
epsdiluted | 0.31 - | 0.29 6.45% | -0.25 186.21% | 0.10 140% | 0.67 570% | 0.40 40.30% | -0.04 109.30% | 0.06 261.29% | 1.21 1,916.67% | 0.22 81.82% | -0.28 227.27% | 0.11 139.29% | 0.02 81.82% | 0.17 750.00% | -0.10 157.71% | 0.09 191.74% | 0.33 266.67% | 0.02 93.94% | -0.12 700.00% | -0.42 250% | -0.72 71.43% | 0.08 111.11% | -0.08 203.87% | -0.40 381.35% | 0.42 205.00% | -1.42 438.10% | -0.93 34.51% | 0.11 111.83% | 0.57 418.18% | 0.66 15.79% | 0.42 36.36% | 0.36 14.29% | 1.48 311.11% | 0.89 39.86% | 0.38 57.30% | 0.51 34.21% | 1.39 172.55% | 0.98 29.50% | 0.57 41.84% | 0.53 7.02% | 1.57 196.23% | 0.82 47.77% | 0.64 21.95% |
All numbers in (except ratios and percentages)