COM:BUILDABEAR
Build-A-Bear Workshop
- Stock
Last Close
36.70
22/11 21:00
Market Cap
336.43M
Beta: -
Volume Today
217.86K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Jan '16 | Dec '16 | Dec '17 | Feb '19 | Feb '20 | Jan '21 | Jan '22 | Jan '23 | Jan '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 392.35M - | 377.69M 3.74% | 364.20M 3.57% | 357.87M 1.74% | 336.58M 5.95% | 338.54M 0.58% | 255.31M 24.59% | 411.52M 61.19% | 467.94M 13.71% | 486.11M 3.88% | |
cost of revenue | 211.83M - | 198.48M 6.30% | 198.17M 0.16% | 188.89M 4.68% | 197.83M 4.73% | 184.92M 6.53% | 158.02M 14.54% | 193.57M 22.49% | 222.06M 14.72% | 221.72M 0.15% | |
gross profit | 180.52M - | 179.22M 0.72% | 166.04M 7.35% | 168.97M 1.77% | 138.75M 17.88% | 153.62M 10.72% | 97.29M 36.67% | 217.96M 124.04% | 245.87M 12.81% | 264.39M 7.53% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 164.44M - | 160.72M - | 155.15M 3.47% | ||||||||
selling general and administrative expenses | 164.44M - | 161.46M 1.81% | 160.72M 0.46% | 155.15M 3.47% | 157.18M 1.31% | 152.05M 3.26% | 119.09M 21.68% | 167.25M 40.44% | 183.93M 9.97% | 198.99M 8.19% | |
research and development expenses | |||||||||||
other expenses | |||||||||||
cost and expenses | 376.28M - | 359.94M 4.34% | 358.89M 0.29% | 344.04M 4.14% | 355.01M 3.19% | 336.97M 5.08% | 277.11M 17.76% | 360.82M 30.21% | 405.99M 12.52% | 420.71M 3.63% | |
operating expenses | 164.44M - | 161.46M 1.81% | 160.72M 0.46% | 155.15M 3.47% | 157.18M 1.31% | 152.05M 3.26% | 119.09M 21.68% | 167.25M 40.44% | 183.93M 9.97% | 198.99M 8.19% | |
interest expense | -53K - | 143K 369.81% | -5K 103.50% | -11K 120% | -85K 672.73% | 15K 117.65% | 10K 33.33% | 5K 50% | 19K 280% | ||
ebitda | 16.08M - | 17.75M 10.44% | 5.31M 70.07% | 13.82M 160.14% | -18.42M 233.26% | 1.58M 108.55% | -21.80M 1,483.44% | 50.70M 332.56% | 61.94M 22.16% | 79.06M 27.63% | |
operating income | 16.08M - | 17.75M 10.44% | 5.31M 70.07% | 13.82M 160.14% | -18.42M 233.26% | -12.13M 34.16% | -35.09M 189.35% | 38.43M 209.50% | 49.46M 28.71% | 65.40M 32.23% | |
depreciation and amortization | 18.13M - | 16.42M 9.43% | 16.17M 1.51% | 16.16M 0.04% | 16.04M 0.76% | 13.71M 14.57% | 13.29M 3.01% | 12.28M 7.64% | 12.48M 1.68% | 13.66M 9.41% | |
total other income expenses net | -53K - | 143K 369.81% | -5K 103.50% | -11K 120% | -85K 672.73% | 13.69M 16,205.88% | 13.28M 2.98% | 12.28M 7.54% | 12.46M 1.48% | 929.00K 92.55% | |
income before tax | 16.02M - | 17.90M 11.69% | 5.31M 70.34% | 13.81M 160.18% | -18.51M 233.98% | 1.56M 108.43% | -21.81M 1,497.37% | 50.71M 332.48% | 61.92M 22.11% | 66.33M 7.11% | |
income tax expense | 1.66M - | -9.45M 668.41% | 3.93M 141.62% | 5.90M 49.97% | -574K 109.73% | 1.30M 326.48% | 2.80M 115.15% | 3.44M 23.17% | 13.94M 304.62% | 13.52M 2.98% | |
net income | 14.36M - | 27.34M 90.40% | 1.38M 94.96% | 7.92M 474.87% | -17.93M 326.54% | 261K 101.46% | -24.61M 9,529.12% | 47.27M 292.06% | 47.98M 1.52% | 52.80M 10.04% | |
weighted average shs out | 16.91M - | 16.64M 1.57% | 15.44M 7.21% | 15.57M 0.84% | 14.59M 6.30% | 14.71M 0.82% | 14.92M 1.44% | 15.46M 3.60% | 14.94M 3.36% | 14.34M 4.00% | |
weighted average shs out dil | 17.13M - | 16.87M 1.56% | 15.62M 7.38% | 15.76M 0.86% | 14.59M 7.40% | 14.76M 1.16% | 14.92M 1.11% | 16.12M 8.04% | 15.25M 5.41% | 14.47M 5.10% | |
eps | 0.82 - | 1.61 96.34% | 0.09 94.41% | 0.50 455.56% | -1.23 346% | 0.02 101.63% | -1.65 8,350% | 3.06 285.45% | 3.21 4.90% | 3.68 14.64% | |
epsdiluted | 0.81 - | 1.59 96.30% | 0.09 94.34% | 0.50 455.56% | -1.23 346% | 0.02 101.63% | -1.65 8,350% | 2.93 277.58% | 3.15 7.51% | 3.65 15.87% |
All numbers in USD (except ratios and percentages)