COM:FRANCO-NEVADA
Franco-Nevada Corporation
- Stock
Last Close
172.15
22/11 14:50
Market Cap
32.91B
Beta: -
Volume Today
6.33K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 100M - | 104.10M 4.10% | 107.70M 3.46% | 107.60M 0.09% | 123M 14.31% | 109.20M 11.22% | 109.40M 0.18% | 103.70M 5.21% | 121.30M 16.97% | 132M 8.82% | 150.90M 14.32% | 172M 13.98% | 155.30M 9.71% | 172.70M 11.20% | 163.60M 5.27% | 171.50M 4.83% | 167.20M 2.51% | 173.10M 3.53% | 161.30M 6.82% | 170.60M 5.77% | 148.20M 13.13% | 179.80M 21.32% | 170.50M 5.17% | 235.70M 38.24% | 258.10M 9.50% | 240.50M 6.82% | 195.40M 18.75% | 279.80M 43.19% | 304.50M 8.83% | 308.90M 1.44% | 347.10M 12.37% | 316.30M 8.87% | 327.70M 3.60% | 338.80M 3.39% | 352.30M 3.98% | 304.20M 13.65% | 320.40M 5.33% | 276.30M 13.76% | 329.90M 19.40% | 309.50M 6.18% | 303.30M 2.00% | 256.80M 15.33% | 260.10M 1.29% | 275.70M 6.00% | |
cost of revenue | 52.30M - | 50.70M 3.06% | 54.80M 8.09% | 56.90M 3.83% | 73.60M 29.35% | 74.10M 0.68% | 73.10M 1.35% | 72.10M 1.37% | 90.10M 24.97% | 89.90M 0.22% | 95.90M 6.67% | 100.90M 5.21% | 92.90M 7.93% | 111.40M 19.91% | 101.10M 9.25% | 103.50M 2.37% | 99M 4.35% | 90.80M 8.28% | 89.40M 1.54% | 99.40M 11.19% | 86.30M 13.18% | 93.30M 8.11% | 86.30M 7.50% | 109.40M 26.77% | 119M 8.78% | 108M 9.24% | 80.30M 25.65% | 97.30M 21.17% | 114.20M 17.37% | 111.80M 2.10% | 124.50M 11.36% | 115M 7.63% | 126.60M 10.09% | 118.20M 6.64% | 115.10M 2.62% | 110.50M 4.00% | 119.30M 7.96% | 99.20M 16.85% | 122.20M 23.19% | 117M 4.26% | 114M 2.56% | 33.60M 70.53% | 82M 144.05% | 86.10M 5% | |
gross profit | 47.70M - | 53.40M 11.95% | 52.90M 0.94% | 50.70M 4.16% | 49.40M 2.56% | 35.10M 28.95% | 36.30M 3.42% | 31.60M 12.95% | 31.20M 1.27% | 42.10M 34.94% | 55M 30.64% | 71.10M 29.27% | 62.40M 12.24% | 61.30M 1.76% | 62.50M 1.96% | 68M 8.80% | 68.20M 0.29% | 82.30M 20.67% | 71.90M 12.64% | 71.20M 0.97% | 61.90M 13.06% | 86.50M 39.74% | 84.20M 2.66% | 126.30M 50% | 139.10M 10.13% | 132.50M 4.74% | 115.10M 13.13% | 182.50M 58.56% | 190.30M 4.27% | 197.10M 3.57% | 222.60M 12.94% | 201.30M 9.57% | 201.10M 0.10% | 220.60M 9.70% | 237.20M 7.52% | 193.70M 18.34% | 201.10M 3.82% | 177.10M 11.93% | 207.70M 17.28% | 192.50M 7.32% | 189.30M 1.66% | 223.20M 17.91% | 178.10M 20.21% | 189.60M 6.46% | |
selling and marketing expenses | 2.80M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 3.80M - | 4.20M 10.53% | 4.50M 7.14% | 3.30M 26.67% | 4.40M 33.33% | 4.10M 6.82% | 4.10M 0% | 4M 2.44% | 2.90M 27.50% | 5.40M 86.21% | 5.70M 5.56% | 3.80M 33.33% | 5.80M 52.63% | 5.30M 8.62% | 5.80M 9.43% | 4.30M 25.86% | 5.90M 37.21% | 4.50M 23.73% | 7M 55.56% | 5.20M 25.71% | 5.20M 0% | 6.90M 32.69% | 5.60M 18.84% | 5.60M 0% | 10.70M 91.07% | 6.20M 42.06% | 11.70M 88.71% | 6.30M 46.15% | 2.60M 58.73% | 6.20M 138.46% | 10.40M 67.74% | 4.60M 55.77% | 9.60M 108.70% | 9.90M 3.13% | 5.80M 41.41% | 5.10M 12.07% | 11.80M 131.37% | 9.40M 20.34% | 8.60M 8.51% | 5.70M 33.72% | 5.20M 8.77% | 5.70M 9.62% | 9.40M 64.91% | 10.20M 8.51% | |
selling general and administrative expenses | 3.80M - | 4.20M 10.53% | 4.50M 7.14% | 3.30M 26.67% | 4.40M 33.33% | 4.10M 6.82% | 4.10M 0% | 4M 2.44% | 2.90M 27.50% | 5.40M 86.21% | 5.70M 5.56% | 3.80M 33.33% | 5.80M 52.63% | 5.30M 8.62% | 5.80M 9.43% | 4.30M 25.86% | 5.90M 37.21% | 4.50M 23.73% | 7M 55.56% | 5.20M 25.71% | 5.20M 0% | 6.90M 32.69% | 5.60M 18.84% | 5.60M 0% | 10.70M 91.07% | 6.20M 42.06% | 11.70M 88.71% | 6.30M 46.15% | 2.60M 58.73% | 6.20M 138.46% | 10.40M 67.74% | 4.60M 55.77% | 9.60M 108.70% | 9.90M 3.13% | 5.80M 41.41% | 5.10M 12.07% | 11.80M 131.37% | 9.40M 20.34% | 8.60M 8.51% | 5.70M 33.72% | 5.20M 8.77% | 8.50M 63.46% | 9.40M 10.59% | 10.20M 8.51% | |
research and development expenses | 1M - | 500K 50% | 800K 60% | 600K 25% | 300K 50% | 500K 66.67% | 1.30M 160% | 1M 23.08% | -100K 110.00% | 300K 400% | 300K 0% | 500K 66.67% | 2.30M 360% | 800K 65.22% | 800K 0% | 900K 12.50% | 1.10M 22.22% | 700K 36.36% | |||||||||||||||||||||||||||
other expenses | 700K - | -500K 171.43% | 100K - | 200K 100% | 300K - | -200K 166.67% | -200K 0% | -200K - | -2.60M - | ||||||||||||||||||||||||||||||||||||
cost and expenses | 57.10M - | 55.40M 2.98% | 60.10M 8.48% | 60.80M 1.16% | 78.30M 28.78% | 78.70M 0.51% | 78.50M 0.25% | 77.10M 1.78% | 92.90M 20.49% | 95.60M 2.91% | 101.90M 6.59% | 105.20M 3.24% | 101M 3.99% | 117.50M 16.34% | 107.70M 8.34% | 108.70M 0.93% | 106M 2.48% | 96M 9.43% | 96.40M 0.42% | 104.60M 8.51% | 91.50M 12.52% | 100.20M 9.51% | 91.90M 8.28% | 115M 25.14% | 129.70M 12.78% | 114.20M 11.95% | 92M 19.44% | 103.60M 12.61% | 116.80M 12.74% | 118M 1.03% | 134.90M 14.32% | 119.60M 11.34% | 136.20M 13.88% | 128.10M 5.95% | 120.90M 5.62% | 115.60M 4.38% | 131.10M 13.41% | 108.60M 17.16% | 130.80M 20.44% | 122.70M 6.19% | 119.20M 2.85% | 100.20M 15.94% | 91.40M 8.78% | 93.70M 2.52% | |
operating expenses | 4.80M - | 4.70M 2.08% | 5.30M 12.77% | 3.90M 26.42% | 4.70M 20.51% | 4.60M 2.13% | 5.40M 17.39% | 5M 7.41% | 2.80M 44% | 5.70M 103.57% | 6M 5.26% | 4.30M 28.33% | 8.10M 88.37% | 6.10M 24.69% | 6.60M 8.20% | 5.20M 21.21% | 7M 34.62% | 5.20M 25.71% | 7M 34.62% | 5.20M 25.71% | 5.20M 0% | 6.90M 32.69% | 5.60M 18.84% | 5.60M 0% | 10.70M 91.07% | 6.20M 42.06% | 11.70M 88.71% | 6.30M 46.15% | 2.60M 58.73% | 6.20M 138.46% | 10.40M 67.74% | 4.60M 55.77% | 9.60M 108.70% | 9.90M 3.13% | 5.80M 41.41% | 5.10M 12.07% | 11.80M 131.37% | 9.40M 20.34% | 8.60M 8.51% | 5.70M 33.72% | 5.20M 8.77% | 66.60M 1,180.77% | 9.40M 85.89% | 7.60M 19.15% | |
interest expense | 600K - | 400K 33.33% | 400K 0% | 400K 0% | 400K 0% | 400K 0% | 500K 25% | 600K 20% | 1.40M 133.33% | 1.30M 7.14% | 800K 38.46% | 700K 12.50% | 800K 14.29% | 800K 0% | 800K 0% | 800K 0% | 1M 25% | 900K 10% | 800K 11.11% | 700K 12.50% | 2.20M 214.29% | 2M 9.09% | 1.70M 15% | 3.50M 105.88% | 2.10M 40% | 1.10M 47.62% | 800K 27.27% | 300K 62.50% | -100K 133.33% | -100K 0% | 300K 400% | 800K 166.67% | -2.40M 400% | -200K 91.67% | 2M 1,100% | 800K 60% | -2.40M 400% | 700K 129.17% | 700K 0% | 700K 0% | -2M 385.71% | 500K - | 700K 40% | ||
ebitda | 78.30M - | 85.50M 9.20% | 88.30M 3.27% | 86.50M 2.04% | 94.50M 9.25% | 83M 12.17% | 81.10M 2.29% | 77.60M 4.32% | 96.30M 24.10% | 103M 6.96% | 118.20M 14.76% | 140.20M 18.61% | 122.40M 12.70% | 127.60M 4.25% | 124.20M 2.66% | 134.90M 8.62% | 126.80M 6.00% | 138.70M 9.38% | 125.20M 9.73% | 132.70M 5.99% | 118.90M 10.40% | 140.70M 18.33% | 137.90M 1.99% | 192.20M 39.38% | 204.70M 6.50% | 191.60M 6.40% | 156.70M 18.22% | 233.30M 48.88% | 253.40M 8.62% | 262M 3.39% | 290.10M 10.73% | 270.30M 6.83% | 267.10M 1.18% | 277.80M 4.01% | 303M 9.07% | 259.50M 14.36% | 266.40M 2.66% | 239.20M 10.21% | 284.20M 18.81% | 270.40M 4.86% | 266.50M 1.44% | 216.10M 18.91% | 237.70M 10.00% | 249.80M 5.09% | |
operating income | -94.80M - | 48.70M 151.37% | 47.60M 2.26% | 46.60M 2.10% | 13.40M 71.24% | 30.40M 126.87% | 30.90M 1.64% | 26.60M 13.92% | -34.40M 229.32% | 36.40M 205.81% | 49M 34.62% | 67.50M 37.76% | 400K 99.41% | 55.20M 13,700% | 56M 1.45% | 63M 12.50% | 61.20M 2.86% | 77.40M 26.47% | 64.90M 16.15% | 65.80M 1.39% | -19.30M 129.33% | 80M 514.51% | 79M 1.25% | 122.20M 54.68% | 129M 5.56% | -143.40M 211.16% | 105.80M 173.78% | 178.30M 68.53% | 195.80M 9.81% | 191.50M 2.20% | 205.30M 7.21% | 196.80M 4.14% | 267.10M 35.72% | 212M 20.63% | 231.60M 9.25% | 188.20M 18.74% | 188.90M 0.37% | 172.10M 8.89% | 200.50M 16.50% | 187M 6.73% | -987.60M 628.13% | 157.90M 115.99% | 169M 7.03% | 182M 7.69% | |
depreciation and amortization | 34.40M - | 36.10M 4.94% | 39.60M 9.70% | 38.50M 2.78% | 48.90M 27.01% | 51.70M 5.73% | 49.10M 5.03% | 49.70M 1.22% | 65.80M 32.39% | 65.50M 0.46% | 68.20M 4.12% | 72.90M 6.89% | 67.20M 7.82% | 71.50M 6.40% | 67.20M 6.01% | 70.50M 4.91% | 63.80M 9.50% | 60.60M 5.02% | 59.60M 1.65% | 66M 10.74% | 61.50M 6.82% | 60.90M 0.98% | 58.90M 3.28% | 70.70M 20.03% | 72.70M 2.83% | 64.40M 11.42% | 52.30M 18.79% | 56.80M 8.60% | 67.50M 18.84% | 71.20M 5.48% | 77.20M 8.43% | 73M 5.44% | 78.20M 7.12% | 65.80M 15.86% | 71.40M 8.51% | 71.30M 0.14% | 77.50M 8.70% | 67.10M 13.42% | 75.10M 11.92% | 68.10M 9.32% | 68.90M 1.17% | 58.20M 15.53% | 52.90M 9.11% | 54.20M 2.46% | |
total other income expenses net | -141M - | 800K 100.57% | 1.30M 62.50% | -1.40M 207.69% | -33.80M 2,314.29% | -2.70M 92.01% | 1.40M 151.85% | -3.60M 357.14% | -65.40M 1,716.67% | 1.90M 102.91% | 4.40M 131.58% | 700K 84.09% | -45.50M 6,600% | 700K 101.54% | 500K 28.57% | -700K 240% | -1.60M 128.57% | 900K 156.25% | -100K 111.11% | -100K 0% | -74.80M 74,700% | 400K 100.53% | 400K 0% | 1.50M 275% | 3.40M 126.67% | -269.80M 8,035.29% | 2.30M 100.85% | 2.60M 13.04% | 10.60M 307.69% | 500K 95.28% | -8.10M 1,720% | -300K 96.30% | 74.30M 24,866.67% | 6M 91.92% | 1.60M 73.33% | -700K 143.75% | 6.10M 971.43% | 12M 96.72% | 3.10M 74.17% | -1.60M 151.61% | -1.16B 72,362.50% | 14.10M 101.22% | -9.50M 167.38% | 12.90M 235.79% | |
income before tax | -97.70M - | 49.80M 150.97% | 49.60M 0.40% | 46.20M 6.85% | 11.40M 75.32% | 28.20M 147.37% | 32.90M 16.67% | 23.70M 27.96% | -36.30M 253.16% | 38.10M 204.96% | 53.60M 40.68% | 67.30M 25.56% | 8.90M 86.78% | 56M 529.21% | 56.70M 1.25% | 62.90M 10.93% | 60.40M 3.97% | 78.10M 29.30% | 64.70M 17.16% | 65.90M 1.85% | -19.60M 129.74% | 78.20M 498.98% | 77.70M 0.64% | 119.50M 53.80% | 130.50M 9.21% | -143.70M 210.11% | 105.90M 173.70% | 179.10M 69.12% | 198.20M 10.66% | 191.30M 3.48% | 204.70M 7.00% | 196.20M 4.15% | 265.60M 35.37% | 218M 17.92% | 233.20M 6.97% | 187.50M 19.60% | 195M 4% | 184.10M 5.59% | 211.50M 14.88% | 200M 5.44% | -959.80M 579.90% | 172M 117.92% | 174.80M 1.63% | 194.90M 11.50% | |
income tax expense | -17.10M - | 14.40M 184.21% | 12.70M 11.81% | 13M 2.36% | 10.20M 21.54% | 9M 11.76% | 11.30M 25.56% | 8.50M 24.78% | -4.90M 157.65% | 8.10M 265.31% | 11.30M 39.51% | 12.90M 14.16% | 13.40M 3.88% | 10.40M 22.39% | 11.10M 6.73% | 2.90M 73.87% | 16.90M 482.76% | 13.50M 20.12% | 11.10M 17.78% | 13.80M 24.32% | 11.70M 15.22% | 13M 11.11% | 13.70M 5.38% | 17.90M 30.66% | 17.20M 3.91% | -44.90M 361.05% | 11.50M 125.61% | 25.20M 119.13% | 21.50M 14.68% | 19.80M 7.91% | 29.40M 48.48% | 30.20M 2.72% | 44.70M 48.01% | 36M 19.46% | 36.70M 1.94% | 30.40M 17.17% | 30M 1.32% | 27.60M 8% | 27M 2.17% | 24.90M 7.78% | 22.70M 8.84% | 27.50M 21.15% | 95.30M 246.55% | 42.20M 55.72% | |
net income | -80.60M - | 35.40M 143.92% | 36.90M 4.24% | 33.20M 10.03% | 1.20M 96.39% | 19.20M 1,500% | 21.60M 12.50% | 15.20M 29.63% | -31.40M 306.58% | 30M 195.54% | 42.30M 41% | 54.40M 28.61% | -4.50M 108.27% | 45.60M 1,113.33% | 45.60M 0% | 60M 31.58% | 43.50M 27.50% | 64.60M 48.51% | 53.60M 17.03% | 52.10M 2.80% | -31.30M 160.08% | 65.20M 308.31% | 64M 1.84% | 101.60M 58.75% | 113.30M 11.52% | -98.80M 187.20% | 94.40M 195.55% | 153.90M 63.03% | 176.70M 14.81% | 171.50M 2.94% | 175.30M 2.22% | 166M 5.31% | 220.90M 33.07% | 182M 17.61% | 196.50M 7.97% | 157.10M 20.05% | 165M 5.03% | 156.50M 5.15% | 184.50M 17.89% | 175.10M 5.09% | -982.50M 661.11% | 144.50M 114.71% | 79.50M 44.98% | 152.70M 92.08% | |
weighted average shs out | 146.47M - | 146.47M 0% | 146.57M 0.07% | 150.35M 2.58% | 155.72M 3.57% | 155.72M 0% | 155.92M 0.13% | 156.12M 0.13% | 165.97M 6.31% | 165.97M 0% | 176.92M 6.59% | 177.21M 0.17% | 177.61M 0.22% | 177.61M 0% | 180.70M 1.74% | 184.58M 2.15% | 185.93M 0.73% | 184.98M 0.51% | 185.07M 0.05% | 185.17M 0.05% | 186.07M 0.48% | 186.07M 0% | 186.27M 0.11% | 186.77M 0.27% | 188.46M 0.91% | 188.46M 0% | 189.25M 0.42% | 189.35M 0.05% | 190.05M 0.37% | 190.05M 0% | 190.05M 0% | 190.15M 0.05% | 191.33M 0.62% | 190.35M 0.52% | 190.55M 0.10% | 190.65M 0.05% | 190.65M 0% | 191.90M 0.66% | 191.90M 0% | 192.10M 0.10% | 192.67M - | ||||
weighted average shs out dil | 147.56M - | 147.56M 0% | 147.76M 0.13% | 151.64M 2.63% | 156.82M 3.41% | 156.82M 0% | 157.01M 0.13% | 157.01M 0% | 166.57M 6.08% | 166.57M 0% | 178.41M 7.11% | 179.30M 0.50% | 178.91M 0.22% | 178.91M 0% | 181.09M 1.22% | 184.58M 1.92% | 185.93M 0.73% | 185.27M 0.35% | 185.37M 0.05% | 185.47M 0.05% | 186.37M 0.48% | 186.37M 0% | 186.57M 0.11% | 187.16M 0.32% | 188.86M 0.90% | 188.86M 0% | 189.65M 0.42% | 189.75M 0.05% | 190.35M 0.31% | 190.35M 0% | 190.45M 0.05% | 190.55M 0.05% | 191.33M 0.41% | 190.75M 0.31% | 190.95M 0.10% | 190.95M 0% | 190.95M 0% | 192.20M 0.66% | 192.20M 0% | 192.40M 0.10% | 192.40M - | ||||
eps | -0.55 - | 0.24 143.64% | 0.25 4.17% | 0.22 12% | 0.01 96.50% | 0.12 1,458.44% | 0.14 16.67% | 0.10 28.57% | -0.19 290.00% | 0.18 194.74% | 0.24 33.33% | 0.31 29.17% | -0.03 108.16% | 0.26 1,127.67% | 0.25 3.85% | 0.32 28.00% | 0.24 25.00% | 0.35 45.83% | 0.29 17.14% | 0.28 3.45% | -0.17 160.71% | 0.35 305.88% | 0.34 2.86% | 0.54 58.82% | 0.60 11.11% | -0.52 186.67% | 0.50 196.15% | 0.81 62.00% | 0.93 14.81% | 0.90 3.23% | 0.92 2.22% | 0.87 5.43% | 1.16 33.33% | 0.96 17.24% | 1.03 7.29% | 0.82 20.39% | 0.87 6.10% | 0.82 5.75% | 0.96 17.07% | 0.91 5.21% | 0 100% | 0.75 Infinity% | 0 100% | 0 | |
epsdiluted | -0.55 - | 0.24 143.64% | 0.25 4.17% | 0.22 12% | 0.01 96.50% | 0.12 1,458.44% | 0.14 16.67% | 0.10 28.57% | -0.19 290.00% | 0.18 194.74% | 0.24 33.33% | 0.30 25% | -0.03 108.40% | 0.25 1,092.06% | 0.25 0% | 0.32 28.00% | 0.23 28.13% | 0.35 52.17% | 0.29 17.14% | 0.28 3.45% | -0.17 160.71% | 0.35 305.88% | 0.34 2.86% | 0.54 58.82% | 0.60 11.11% | -0.52 186.67% | 0.50 196.15% | 0.81 62.00% | 0.93 14.81% | 0.90 3.23% | 0.92 2.22% | 0.87 5.43% | 1.16 33.33% | 0.95 18.10% | 1.03 8.42% | 0.82 20.39% | 0.86 4.88% | 0.81 5.81% | 0.96 18.52% | 0.91 5.21% | 0 100% | 0.75 Infinity% | 0 100% | 0 |
All numbers in (except ratios and percentages)