av/franco-nevada--big.svg

COM:FRANCO-NEVADA

Franco-Nevada Corporation

  • Stock

CAD

Last Close

172.15

22/11 21:00

Market Cap

32.91B

Beta: -

Volume Today

172.88K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
-80.60M
-
35.40M
143.92%
36.90M
4.24%
33.20M
10.03%
1.20M
96.39%
19.20M
1,500%
21.60M
12.50%
15.20M
29.63%
-31.40M
306.58%
30M
195.54%
42.30M
41%
54.40M
28.61%
-4.50M
108.27%
45.60M
1,113.33%
45.60M
0%
60M
31.58%
43.50M
27.50%
64.60M
48.51%
53.60M
17.03%
52.10M
2.80%
-31.30M
160.08%
65.20M
308.31%
64M
1.84%
101.60M
58.75%
113.30M
11.52%
-98.80M
187.20%
94.40M
195.55%
153.90M
63.03%
176.70M
14.81%
171.50M
2.94%
175.30M
2.22%
166M
5.31%
220.90M
33.07%
182M
17.61%
196.50M
7.97%
157.10M
20.05%
165M
5.03%
156.50M
5.15%
184.50M
17.89%
175.10M
5.09%
-982.50M
661.11%
144.50M
114.71%
79.50M
44.98%
152.70M
92.08%
depreciation and amortization
172.80M
-
34.90M
79.80%
38.50M
10.32%
81.90M
-
54.40M
33.58%
47.60M
12.50%
52.90M
11.13%
129.60M
144.99%
64.20M
50.46%
65.40M
1.87%
72.80M
11.31%
112.50M
54.53%
71.10M
36.80%
67M
5.77%
70.50M
5.22%
65.40M
7.23%
60.60M
7.34%
59.50M
1.82%
66M
10.92%
137.20M
107.88%
60.80M
55.69%
58.90M
3.13%
70.80M
20.20%
72.70M
2.68%
336.60M
363.00%
52.20M
84.49%
56.90M
9.00%
57.80M
1.58%
71.30M
23.36%
84.90M
19.07%
73.10M
13.90%
3.80M
94.80%
74.60M
1,863.16%
69.60M
6.70%
600K
99.14%
73.50M
12,150%
61M
17.01%
73.70M
20.82%
69.90M
5.16%
1.23B
1,659.37%
58.20M
95.27%
deferred income tax
-21M
-
5.60M
126.67%
4M
28.57%
5.70M
42.50%
3.30M
42.11%
1.70M
48.48%
5.20M
205.88%
1.10M
78.85%
-10.20M
1,027.27%
2.60M
125.49%
-300K
111.54%
300K
200%
900K
200%
2.60M
188.89%
3.40M
30.77%
4.20M
23.53%
11.60M
176.19%
6.10M
47.41%
5.70M
6.56%
-4.30M
175.44%
2.50M
158.14%
3.30M
32%
2M
39.39%
14.10M
605%
3.30M
76.60%
-59.30M
1,896.97%
1.40M
102.36%
18.30M
1,207.14%
4.40M
75.96%
-2.30M
152.27%
14.20M
717.39%
-1.70M
111.97%
26.90M
1,682.35%
7M
73.98%
6.20M
11.43%
9M
45.16%
15.20M
68.89%
8.10M
46.71%
7M
13.58%
1.50M
78.57%
10M
566.67%
50.90M
-
7.70M
84.87%
stock based compensation
1.20M
-
1.20M
0%
1.30M
8.33%
1.20M
7.69%
200K
83.33%
1.40M
600%
1.30M
7.14%
1.40M
7.69%
400K
71.43%
1.30M
225%
1.10M
15.38%
1.30M
18.18%
1.30M
0%
1.50M
15.38%
1.60M
6.67%
900K
43.75%
600K
33.33%
1.20M
100%
1.40M
16.67%
1.50M
7.14%
1.10M
26.67%
1.40M
27.27%
1.20M
14.29%
1.30M
8.33%
1M
23.08%
1.20M
20%
1.30M
8.33%
1.30M
0%
1.80M
38.46%
1.40M
22.22%
1.60M
14.29%
1.50M
6.25%
3.50M
133.33%
1.60M
54.29%
1.40M
12.50%
1.60M
14.29%
3.60M
125%
1.50M
58.33%
1.70M
13.33%
1.50M
11.76%
800K
46.67%
2.80M
250%
1.50M
46.43%
1.30M
13.33%
change in working capital
-32.40M
-
-13.60M
58.02%
-31.20M
129.41%
1.80M
105.77%
-22M
1,322.22%
-8.50M
61.36%
-17.90M
110.59%
-9.10M
49.16%
-28.20M
209.89%
-300K
98.94%
-27.60M
9,100%
25.50M
192.39%
8.70M
65.88%
400K
95.40%
6.80M
1,600%
-17.10M
351.47%
2.90M
116.96%
4.20M
44.83%
-4.20M
200%
15.50M
469.05%
-11.10M
171.61%
9M
181.08%
-3.50M
138.89%
-17.60M
402.86%
-1.70M
90.34%
13.30M
882.35%
-1.80M
113.53%
-19M
955.56%
8.50M
144.74%
-13.40M
257.65%
-28.90M
115.67%
-22.50M
22.15%
23.80M
205.78%
-9.90M
141.60%
-11.90M
20.20%
-4.80M
59.66%
15.70M
427.08%
-14.50M
192.36%
6.60M
145.52%
-11.70M
277.27%
25.70M
319.66%
-7.10M
127.63%
15.40M
316.90%
6.60M
57.14%
accounts receivables
-12.10M
-
5.40M
144.63%
-1.10M
120.37%
-3M
-
16.20M
640%
4.70M
70.99%
1.20M
74.47%
-15.10M
1,358.33%
15.20M
200.66%
-6.50M
142.76%
-16M
146.15%
1.30M
108.13%
2M
53.85%
-9.80M
-
-1M
89.80%
4.50M
550%
-14.80M
-
6.90M
146.62%
-5.70M
-
14.30M
350.88%
-16.10M
212.59%
7.40M
145.96%
-15.70M
-
-12.80M
-
inventory
accounts payables
other working capital
-20.30M
-
-19M
6.40%
-30.10M
58.42%
-19M
-
-24.70M
30%
-22.60M
8.50%
-10.30M
54.42%
-13.10M
27.18%
-15.50M
18.32%
-21.10M
36.13%
41.50M
296.68%
7.40M
82.17%
-1.60M
121.62%
-7.30M
-
3.90M
153.42%
-300K
107.69%
3.70M
-
2.10M
43.24%
900K
-
1.40M
55.56%
1.60M
14.29%
-800K
150%
8.60M
-
19.40M
-
other non cash items
1M
-
100K
90%
100K
0%
40M
39,900%
7.30M
81.75%
1.20M
83.56%
2.30M
91.67%
1.80M
21.74%
500K
72.22%
1.30M
160%
1.40M
7.69%
13.40M
857.14%
3M
77.61%
-1.40M
146.67%
2.10M
250%
-2.50M
219.05%
2.30M
192%
800K
65.22%
-4.70M
687.50%
-2.60M
44.68%
-600K
76.92%
3.90M
750%
-3.50M
189.74%
200K
105.71%
-4M
2,100%
2.20M
155%
2.70M
22.73%
800K
70.37%
-2.90M
462.50%
-4.20M
44.83%
-1.90M
54.76%
-9.50M
400%
100K
101.05%
-24.70M
24,800%
-4.50M
81.78%
68.80M
1,628.89%
6.30M
90.84%
-2.80M
144.44%
-11.60M
314.29%
-300K
97.41%
1.23B
409,933.33%
-19.80M
101.61%
-12.60M
36.36%
45.30M
459.52%
net cash provided by operating activities
41M
-
63.60M
55.12%
49.60M
22.01%
81.90M
65.12%
71.90M
12.21%
69.40M
3.48%
60.10M
13.40%
63.30M
5.32%
60.70M
4.11%
99.10M
63.26%
82.30M
16.95%
167.70M
103.77%
121.90M
27.31%
119.80M
1.72%
126.50M
5.59%
116M
8.30%
126.30M
8.88%
137.50M
8.87%
111.30M
19.05%
128.20M
15.18%
97.80M
23.71%
143.60M
46.83%
119.10M
17.06%
170.40M
43.07%
184.60M
8.33%
195.20M
5.74%
150.20M
23.05%
212.20M
41.28%
246.30M
16.07%
224.30M
8.93%
245.20M
9.32%
206.90M
15.62%
279M
34.85%
230.60M
17.35%
257.30M
11.58%
232.30M
9.72%
279.30M
20.23%
209.80M
24.88%
261.90M
24.83%
236M
9.89%
283.50M
20.13%
178.60M
37.00%
194.30M
8.79%
213.60M
9.93%
investments in property plant and equipment
-73.50M
-
-138.40M
88.30%
-23.60M
82.95%
-30.20M
27.97%
-665.70M
2,104.30%
-13.70M
97.94%
-8.50M
37.96%
-24.30M
185.88%
-973.90M
3,907.82%
-516.80M
46.94%
-40.20M
92.22%
-41.90M
4.23%
-148.20M
253.70%
-61.90M
58.23%
-137.20M
121.65%
-173.30M
26.31%
-128.80M
25.68%
-523.20M
306.21%
-90.80M
82.65%
-89.40M
1.54%
-286.20M
220.13%
-57.60M
79.87%
-38.50M
33.16%
-341.10M
785.97%
-8M
97.65%
-34.50M
331.25%
-4M
88.41%
-136M
3,300%
-138.10M
1.54%
-190.60M
38.02%
-543.60M
185.20%
-7.10M
98.69%
-19.20M
170.42%
-3.10M
83.85%
-10.30M
232.26%
-3.10M
69.90%
-125M
3,932.26%
-109.60M
12.32%
-162M
47.81%
-165.40M
2.10%
-84.60M
48.85%
-147.30M
74.11%
-16.60M
88.73%
-239.30M
1,341.57%
acquisitions net
-26.80M
-
purchases of investments
-16.60M
-
-10M
39.76%
-16.90M
69%
-27.70M
-
-21.60M
22.02%
-54.70M
153.24%
-20.30M
62.89%
-14.70M
27.59%
-700K
95.24%
-900K
28.57%
-27.80M
-
26.70M
196.04%
-8.40M
-
-900K
89.29%
-4.30M
-
-27.90M
548.84%
sales maturities of investments
49.70M
-
17.60M
64.59%
13.60M
22.73%
14M
2.94%
24.70M
-
900K
-
10.60M
1,077.78%
13M
22.64%
400K
96.92%
4.60M
1,050%
1.30M
-
5M
284.62%
500K
90%
6.20M
1,140%
3.40M
-
200K
94.12%
12.20M
6,000%
500K
95.90%
1.50M
-
200K
86.67%
100K
-
1.90M
-
100K
94.74%
12.90M
-
other investing activites
12M
-
-3.80M
131.67%
23.40M
715.79%
9.20M
60.68%
22.60M
145.65%
14.20M
37.17%
12.70M
10.56%
9.70M
23.62%
24.20M
149.48%
24.90M
2.89%
21.20M
14.86%
-46.10M
317.45%
30.30M
165.73%
-12.30M
-
12.60M
202.44%
900K
-
-3.90M
-
-15M
-
15M
200%
-17.20M
-
-4.70M
-
26.80M
-
7M
73.88%
-500K
107.14%
-18.70M
-
-43.20M
131.02%
-23.40M
45.83%
-24.70M
5.56%
net cash used for investing activites
-28.40M
-
-134.60M
373.94%
-3.50M
97.40%
-7M
100%
-670.80M
9,482.86%
-21.10M
96.85%
-25.80M
22.27%
-34.90M
35.27%
-963.50M
2,660.74%
-482M
49.97%
-6.90M
98.57%
-87.60M
1,169.57%
-113.30M
29.34%
-61.90M
45.37%
-137.20M
121.65%
-185.60M
35.28%
-116.20M
37.39%
-523.20M
350.26%
-90.80M
82.65%
-89.40M
1.54%
-285.30M
219.13%
-56.30M
80.27%
-33.50M
40.50%
-344.50M
928.36%
-1.80M
99.48%
-34.50M
1,816.67%
-19M
44.93%
-117.60M
518.95%
-137.90M
17.26%
-178.40M
29.37%
-543.10M
204.43%
-7.10M
98.69%
-36.40M
412.68%
-1.60M
95.60%
-14.80M
825%
-30.90M
108.78%
-98.20M
217.80%
-102.60M
4.48%
-160.60M
56.53%
-173.70M
8.16%
-104.20M
40.01%
-190.50M
82.82%
-36.70M
80.73%
-279M
660.22%
debt repayment
-700K
-
-1.20M
-
-21.10M
-
-460M
2,080.09%
-1M
-
-500K
-
-27M
-
-50M
85.19%
-160M
220.00%
-190M
18.75%
-165M
13.16%
-80M
51.52%
-150M
-
common stock issued
883.50M
-
53M
-
37.50M
29.25%
69.80M
86.13%
28.40M
59.31%
common stock repurchased
-395.20M
-
dividends paid
-23.60M
-
-22.50M
4.66%
-22.90M
1.78%
-22.20M
3.06%
-23.10M
4.05%
-23.90M
3.46%
-23.30M
2.51%
-23.20M
0.43%
-23.70M
2.16%
-28.30M
19.41%
-29.20M
3.18%
-29.90M
2.40%
-30.70M
2.68%
-30.10M
1.95%
-32.10M
6.64%
-31.80M
0.93%
-31.80M
0%
-35.60M
11.95%
-35M
1.69%
-33.90M
3.14%
-31.60M
6.78%
-34.90M
10.44%
-35.10M
0.57%
-32.90M
6.27%
-35.30M
7.29%
-36.20M
2.55%
-39.80M
9.94%
-39.10M
1.76%
-39.80M
1.79%
-41.80M
5.03%
-45.20M
8.13%
-46.40M
2.65%
-46.20M
0.43%
-50.10M
8.44%
-51.30M
2.40%
-48.20M
6.04%
-48M
0.41%
-57.80M
20.42%
-58.60M
1.38%
-56.80M
3.07%
-59.80M
5.28%
-58.90M
1.51%
-60.30M
2.38%
-61.10M
1.33%
other financing activites
1.50M
-
900K
40%
1.80M
100%
480.30M
26,583.33%
3.10M
99.35%
300K
90.32%
200K
33.33%
490M
-
405.40M
17.27%
5.40M
98.67%
500K
90.74%
200K
60%
100K
50%
364.10M
364,000%
2.50M
99.31%
-200K
108%
100K
-
241.10M
241,000%
200K
99.92%
436.50M
218,150%
89M
79.61%
4.70M
94.72%
1.20M
74.47%
4.80M
300%
1.30M
72.92%
100K
92.31%
-100K
200%
150.30M
150,400%
-900K
100.60%
100K
111.11%
2.50M
2,400%
2.70M
8%
-900K
133.33%
4.30M
577.78%
1.20M
72.09%
1.70M
41.67%
800K
-
net cash used provided by financing activities
-22.10M
-
-22.30M
0.90%
-21.10M
5.38%
458.10M
2,271.09%
-20M
104.37%
-23.60M
18%
-24.30M
2.97%
-23.20M
4.53%
445.20M
2,018.97%
405.40M
8.94%
-23.80M
105.87%
-29.40M
23.53%
-30.50M
3.74%
-31M
1.64%
332M
1,170.97%
-29.30M
108.83%
-32M
9.22%
-36.10M
12.81%
-35M
3.05%
-33.80M
3.43%
182.50M
639.94%
-84.70M
146.41%
241.40M
385.01%
-133.90M
155.47%
-142.60M
6.50%
-77.50M
45.65%
34.80M
144.90%
-9.40M
127.01%
-39.70M
322.34%
-41.90M
5.54%
-44.90M
7.16%
-47.30M
5.35%
-46.10M
2.54%
-47.60M
3.25%
-48.60M
2.10%
-49.10M
1.03%
-43.70M
11.00%
-56.60M
29.52%
-56.90M
0.53%
-56.80M
0.18%
-59.80M
5.28%
-58.10M
2.84%
-59.20M
1.89%
-61.10M
3.21%
effect of forex changes on cash
-10M
-
-6.80M
32%
7.20M
205.88%
-13.20M
283.33%
-10.50M
20.45%
-18.70M
78.10%
2.30M
112.30%
-10.60M
560.87%
1.40M
113.21%
4.60M
228.57%
-2.10M
145.65%
1.10M
152.38%
-2.70M
345.45%
3.10M
214.81%
10M
222.58%
17.90M
79%
-300K
101.68%
-1.60M
433.33%
-1.10M
31.25%
-200K
81.82%
-2.20M
1,000%
300K
113.64%
-700K
333.33%
800K
214.29%
200K
75%
-5.50M
2,850%
2.70M
149.09%
3.10M
14.81%
-1.30M
141.94%
300K
123.08%
2M
566.67%
-3.50M
275%
-3.90M
11.43%
2M
151.28%
-6M
400%
-5.50M
8.33%
1.70M
130.91%
1.30M
23.53%
2.30M
76.92%
-3.50M
252.17%
5.30M
251.43%
100K
98.11%
-11.40M
11,500%
4.80M
142.11%
net change in cash
-19.50M
-
-100.10M
413.33%
32.20M
132.17%
519.80M
1,514.29%
-629.40M
221.09%
6M
100.95%
12.30M
105%
-5.40M
143.90%
-456.20M
8,348.15%
27.10M
105.94%
49.50M
82.66%
51.80M
4.65%
-24.60M
147.49%
30M
221.95%
331.30M
1,004.33%
-81M
124.45%
-22.20M
72.59%
-423.40M
1,807.21%
-15.60M
96.32%
4.80M
130.77%
-7.20M
250%
2.90M
140.28%
326.30M
11,151.72%
-307.20M
194.15%
40.40M
113.15%
77.70M
92.33%
168.70M
117.12%
88.30M
47.66%
67.40M
23.67%
4.30M
93.62%
-340.80M
8,025.58%
149M
143.72%
192.60M
29.26%
183.40M
4.78%
187.90M
2.45%
146.80M
21.87%
139.10M
5.25%
51.90M
62.69%
46.70M
10.02%
2M
95.72%
124.80M
6,140%
-69.90M
156.01%
87M
224.46%
-121.70M
239.89%
cash at beginning of period
789.50M
-
770M
2.47%
669.90M
13%
702.10M
4.81%
1.22B
74.04%
592.50M
51.51%
598.50M
1.01%
610.80M
2.06%
605.40M
0.88%
149.20M
75.36%
176.30M
18.16%
225.80M
28.08%
277.60M
22.94%
253M
8.86%
283M
11.86%
614.30M
117.07%
533.30M
13.19%
511.10M
4.16%
87.70M
82.84%
72.10M
17.79%
76.90M
6.66%
69.70M
9.36%
72.60M
4.16%
398.90M
449.45%
91.70M
77.01%
132.10M
44.06%
209.80M
58.82%
378.50M
80.41%
466.80M
23.33%
534.20M
14.44%
538.50M
0.80%
197.70M
63.29%
346.70M
75.37%
539.30M
55.55%
722.70M
34.01%
910.60M
26.00%
1.06B
16.12%
1.20B
13.15%
1.25B
4.34%
1.30B
3.74%
1.30B
0.15%
1.42B
9.62%
1.35B
4.92%
1.44B
6.43%
cash at end of period
770M
-
669.90M
13%
702.10M
4.81%
1.22B
74.04%
592.50M
51.51%
598.50M
1.01%
610.80M
2.06%
605.40M
0.88%
149.20M
75.36%
176.30M
18.16%
225.80M
28.08%
277.60M
22.94%
253M
8.86%
283M
11.86%
614.30M
117.07%
533.30M
13.19%
511.10M
4.16%
87.70M
82.84%
72.10M
17.79%
76.90M
6.66%
69.70M
9.36%
72.60M
4.16%
398.90M
449.45%
91.70M
77.01%
132.10M
44.06%
209.80M
58.82%
378.50M
80.41%
466.80M
23.33%
534.20M
14.44%
538.50M
0.80%
197.70M
63.29%
346.70M
75.37%
539.30M
55.55%
722.70M
34.01%
910.60M
26.00%
1.06B
16.12%
1.20B
13.15%
1.25B
4.34%
1.30B
3.74%
1.30B
0.15%
1.42B
9.62%
1.35B
4.92%
1.44B
6.43%
1.32B
8.46%
operating cash flow
41M
-
63.60M
55.12%
49.60M
22.01%
81.90M
65.12%
71.90M
12.21%
69.40M
3.48%
60.10M
13.40%
63.30M
5.32%
60.70M
4.11%
99.10M
63.26%
82.30M
16.95%
167.70M
103.77%
121.90M
27.31%
119.80M
1.72%
126.50M
5.59%
116M
8.30%
126.30M
8.88%
137.50M
8.87%
111.30M
19.05%
128.20M
15.18%
97.80M
23.71%
143.60M
46.83%
119.10M
17.06%
170.40M
43.07%
184.60M
8.33%
195.20M
5.74%
150.20M
23.05%
212.20M
41.28%
246.30M
16.07%
224.30M
8.93%
245.20M
9.32%
206.90M
15.62%
279M
34.85%
230.60M
17.35%
257.30M
11.58%
232.30M
9.72%
279.30M
20.23%
209.80M
24.88%
261.90M
24.83%
236M
9.89%
283.50M
20.13%
178.60M
37.00%
194.30M
8.79%
213.60M
9.93%
capital expenditure
-73.50M
-
-138.40M
88.30%
-23.60M
82.95%
-30.20M
27.97%
-665.70M
2,104.30%
-13.70M
97.94%
-8.50M
37.96%
-24.30M
185.88%
-973.90M
3,907.82%
-516.80M
46.94%
-40.20M
92.22%
-41.90M
4.23%
-148.20M
253.70%
-61.90M
58.23%
-137.20M
121.65%
-173.30M
26.31%
-128.80M
25.68%
-523.20M
306.21%
-90.80M
82.65%
-89.40M
1.54%
-286.20M
220.13%
-57.60M
79.87%
-38.50M
33.16%
-341.10M
785.97%
-8M
97.65%
-34.50M
331.25%
-4M
88.41%
-136M
3,300%
-138.10M
1.54%
-190.60M
38.02%
-543.60M
185.20%
-7.10M
98.69%
-19.20M
170.42%
-3.10M
83.85%
-10.30M
232.26%
-3.10M
69.90%
-125M
3,932.26%
-109.60M
12.32%
-162M
47.81%
-165.40M
2.10%
-84.60M
48.85%
-147.30M
74.11%
-16.60M
88.73%
-239.30M
1,341.57%
free cash flow
-32.50M
-
-74.80M
130.15%
26M
134.76%
51.70M
98.85%
-593.80M
1,248.55%
55.70M
109.38%
51.60M
7.36%
39M
24.42%
-913.20M
2,441.54%
-417.70M
54.26%
42.10M
110.08%
125.80M
198.81%
-26.30M
120.91%
57.90M
320.15%
-10.70M
118.48%
-57.30M
435.51%
-2.50M
95.64%
-385.70M
15,328%
20.50M
105.32%
38.80M
89.27%
-188.40M
585.57%
86M
145.65%
80.60M
6.28%
-170.70M
311.79%
176.60M
203.46%
160.70M
9.00%
146.20M
9.02%
76.20M
47.88%
108.20M
41.99%
33.70M
68.85%
-298.40M
985.46%
199.80M
166.96%
259.80M
30.03%
227.50M
12.43%
247M
8.57%
229.20M
7.21%
154.30M
32.68%
100.20M
35.06%
99.90M
0.30%
70.60M
29.33%
198.90M
181.73%
31.30M
84.26%
177.70M
467.73%
-25.70M
114.46%

All numbers in CAD (except ratios and percentages)