COM:FRANCO-NEVADA
Franco-Nevada Corporation
- Stock
Last Close
172.15
22/11 21:00
Market Cap
32.91B
Beta: -
Volume Today
172.88K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 11.70M - | 106.70M 811.97% | 24.60M 76.94% | 122.20M 396.75% | 194.70M 59.33% | 139M 28.61% | 344.10M 147.55% | 326.20M 5.20% | 733.70M 124.92% | 700.60M 4.51% | -466.40M 166.57% | |
depreciation and amortization | 287.50M - | 195.30M 32.07% | 284.50M 45.67% | 314.90M 10.69% | 274M 12.99% | 323.30M 17.99% | 263.20M 18.59% | 503.50M 91.30% | 233.10M 53.70% | 286.20M 22.78% | 1.43B 399.16% | |
deferred income tax | -12.60M - | 18.60M 247.62% | -2.20M 111.83% | 3.50M 259.09% | 21.80M 522.86% | 10M 54.13% | 22.70M 127% | -35.20M 255.07% | 37.10M 205.40% | 37.40M 0.81% | 26.60M 28.88% | |
stock based compensation | 4.60M - | 3.90M 15.22% | 4.50M 15.38% | 5M 11.11% | 4.60M 8% | 5.20M 13.04% | 4.90M 5.77% | 5.60M 14.29% | 8M 42.86% | 8.20M 2.50% | 5.50M 32.93% | |
change in working capital | -43.40M - | -65M 49.77% | -63.70M 2% | 6.30M 109.89% | -7M 211.11% | 4.40M 162.86% | -13.80M 413.64% | 1M 107.25% | -41M 4,200% | -10.90M 73.41% | 6.10M 155.96% | |
accounts receivables | 5.40M - | 5.90M 9.26% | 7M 18.64% | -6M 185.71% | 5.20M 186.67% | -9.60M 284.62% | -22.30M 132.29% | 4.40M 119.73% | -26.40M 700% | -15.90M 39.77% | ||
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | -48.80M - | -70.90M 45.29% | -70.70M 0.28% | 12.30M 117.40% | -12.20M 199.19% | 14M 214.75% | 8.50M 39.29% | -3.40M 140% | -14.60M 329.41% | 5M 134.25% | ||
other non cash items | 1.60M - | 7.50M 368.75% | 5.80M 22.67% | 19.10M 229.31% | 500K 97.38% | -7.10M 1,520% | -3.40M 52.11% | 2.80M 182.35% | -15.50M 653.57% | -22M 41.94% | 1.42B 6,551.82% | |
net cash provided by operating activities | 249.40M - | 267M 7.06% | 253.50M 5.06% | 471M 85.80% | 488.60M 3.74% | 474.80M 2.82% | 617.70M 30.10% | 803.90M 30.14% | 955.40M 18.85% | 999.50M 4.62% | 991.20M 0.83% | |
investments in property plant and equipment | -142.20M - | -857.90M 503.31% | -1.02B 18.94% | -747.10M 26.78% | -501.20M 32.91% | -989.60M 97.45% | -445.20M 55.01% | -312.60M 29.78% | -760.50M 143.28% | -141.50M 81.39% | -521.60M 268.62% | |
acquisitions net | -1.02B - | -744.80M 26.75% | -9.10M - | 4.50M - | 7M - | |||||||
purchases of investments | -124.60M - | -54.60M 56.18% | -111.30M 103.85% | -1.60M 98.56% | -12.30M 668.75% | -3.90M - | -17.20M - | -48.50M 181.98% | -9.80M 79.79% | |||
sales maturities of investments | 253.40M - | 45.20M 82.16% | 25.60M 43.36% | 28.60M 11.72% | 12.60M 55.94% | 900K 92.86% | 13M 1,344.44% | 3.60M 72.31% | 12.70M 252.78% | 1.80M 85.83% | 2M 11.11% | |
other investing activites | 12M - | 51.40M 328.33% | 1.08B 1,996.50% | 775.10M 28.07% | 9.10M - | -4.50M - | 42.70M 1,048.89% | -11.70M 127.40% | ||||
net cash used for investing activites | -1.40M - | -815.90M 58,178.57% | -1.05B 28.12% | -689.80M 34.01% | -500.90M 27.38% | -988.70M 97.38% | -436.10M 55.89% | -309M 29.14% | -765M 147.57% | -145.50M 80.98% | -541.10M 271.89% | |
debt repayment | -1.50M - | -700K 53.33% | -20M 2,757.14% | -460M 2,200% | -27M - | -565M 1,992.59% | -80M 85.84% | -150M 87.50% | ||||
common stock issued | 479.80M - | 883.50M - | 136M - | 135.70M 0.22% | ||||||||
common stock repurchased | 7M - | 448.20M - | ||||||||||
dividends paid | -101.80M - | -90.70M 10.90% | -94.10M 3.75% | -118.10M 25.50% | -125.80M 6.52% | -136.10M 8.19% | -138.20M 1.54% | -154.90M 12.08% | -179.60M 15.95% | -197.60M 10.02% | -233M 17.91% | |
other financing activites | 9.30M - | -700K 107.53% | 488.20M 69,842.86% | 16.30M 96.66% | 365.50M 2,142.33% | 240.70M 34.15% | -800K 100.33% | 7.40M 1,025% | 149.40M 1,918.92% | 8.60M 94.24% | 2.90M 66.28% | |
net cash used provided by financing activities | -94M - | 394.70M 519.89% | 374.10M 5.22% | 321.70M 14.01% | 239.70M 25.49% | 77.60M 67.63% | -119.80M 254.38% | -91.80M 23.37% | -180.20M 96.30% | -189M 4.88% | -230.10M 21.75% | |
effect of forex changes on cash | -15.70M - | -23.30M 48.41% | -25.60M 9.87% | 900K 103.52% | 30.70M 3,311.11% | -5.10M 116.61% | 600K 111.76% | -1M 266.67% | -5.10M 410.00% | -7.80M 52.94% | 5.40M 169.23% | |
net change in cash | 138.30M - | -177.50M 228.34% | -443.30M 149.75% | 103.80M 123.42% | 258.10M 148.65% | -441.40M 271.02% | 62.40M 114.14% | 402.10M 544.39% | 5.10M 98.73% | 657.20M 12,786.27% | 225.40M 65.70% | |
cash at beginning of period | 631.70M - | 770M 21.89% | 592.50M 23.05% | 149.20M 74.82% | 253M 69.57% | 511.10M 102.02% | 69.70M 86.36% | 132.10M 89.53% | 534.20M 304.39% | 539.30M 0.95% | 1.20B 121.86% | |
cash at end of period | 770M - | 592.50M 23.05% | 149.20M 74.82% | 253M 69.57% | 511.10M 102.02% | 69.70M 86.36% | 132.10M 89.53% | 534.20M 304.39% | 539.30M 0.95% | 1.20B 121.86% | 1.42B 18.84% | |
operating cash flow | 249.40M - | 267M 7.06% | 253.50M 5.06% | 471M 85.80% | 488.60M 3.74% | 474.80M 2.82% | 617.70M 30.10% | 803.90M 30.14% | 955.40M 18.85% | 999.50M 4.62% | 991.20M 0.83% | |
capital expenditure | -142.20M - | -857.90M 503.31% | -1.02B 18.94% | -747.10M 26.78% | -501.20M 32.91% | -989.60M 97.45% | -445.20M 55.01% | -312.60M 29.78% | -760.50M 143.28% | -141.50M 81.39% | -521.60M 268.62% | |
free cash flow | 107.20M - | -590.90M 651.21% | -766.90M 29.79% | -276.10M 64.00% | -12.60M 95.44% | -514.80M 3,985.71% | 172.50M 133.51% | 491.30M 184.81% | 194.90M 60.33% | 858M 340.23% | 469.60M 45.27% |
All numbers in CAD (except ratios and percentages)