av/franco-nevada--big.svg

COM:FRANCO-NEVADA

Franco-Nevada Corporation

  • Stock

Last Close

172.15

22/11 15:19

Market Cap

32.91B

Beta: -

Volume Today

16.84K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
11.70M
-
106.70M
811.97%
24.60M
76.94%
122.20M
396.75%
194.70M
59.33%
139M
28.61%
344.10M
147.55%
326.20M
5.20%
733.70M
124.92%
700.60M
4.51%
-466.40M
166.57%
depreciation and amortization
287.50M
-
195.30M
32.07%
284.50M
45.67%
314.90M
10.69%
274M
12.99%
323.30M
17.99%
263.20M
18.59%
503.50M
91.30%
233.10M
53.70%
286.20M
22.78%
1.43B
399.16%
deferred income tax
-12.60M
-
18.60M
247.62%
-2.20M
111.83%
3.50M
259.09%
21.80M
522.86%
10M
54.13%
22.70M
127%
-35.20M
255.07%
37.10M
205.40%
37.40M
0.81%
26.60M
28.88%
stock based compensation
4.60M
-
3.90M
15.22%
4.50M
15.38%
5M
11.11%
4.60M
8%
5.20M
13.04%
4.90M
5.77%
5.60M
14.29%
8M
42.86%
8.20M
2.50%
5.50M
32.93%
change in working capital
-43.40M
-
-65M
49.77%
-63.70M
2%
6.30M
109.89%
-7M
211.11%
4.40M
162.86%
-13.80M
413.64%
1M
107.25%
-41M
4,200%
-10.90M
73.41%
6.10M
155.96%
accounts receivables
5.40M
-
5.90M
9.26%
7M
18.64%
-6M
185.71%
5.20M
186.67%
-9.60M
284.62%
-22.30M
132.29%
4.40M
119.73%
-26.40M
700%
-15.90M
39.77%
inventory
accounts payables
other working capital
-48.80M
-
-70.90M
45.29%
-70.70M
0.28%
12.30M
117.40%
-12.20M
199.19%
14M
214.75%
8.50M
39.29%
-3.40M
140%
-14.60M
329.41%
5M
134.25%
other non cash items
1.60M
-
7.50M
368.75%
5.80M
22.67%
19.10M
229.31%
500K
97.38%
-7.10M
1,520%
-3.40M
52.11%
2.80M
182.35%
-15.50M
653.57%
-22M
41.94%
1.42B
6,551.82%
net cash provided by operating activities
249.40M
-
267M
7.06%
253.50M
5.06%
471M
85.80%
488.60M
3.74%
474.80M
2.82%
617.70M
30.10%
803.90M
30.14%
955.40M
18.85%
999.50M
4.62%
991.20M
0.83%
investments in property plant and equipment
-142.20M
-
-857.90M
503.31%
-1.02B
18.94%
-747.10M
26.78%
-501.20M
32.91%
-989.60M
97.45%
-445.20M
55.01%
-312.60M
29.78%
-760.50M
143.28%
-141.50M
81.39%
-521.60M
268.62%
acquisitions net
-1.02B
-
-744.80M
26.75%
-9.10M
-
4.50M
-
7M
-
purchases of investments
-124.60M
-
-54.60M
56.18%
-111.30M
103.85%
-1.60M
98.56%
-12.30M
668.75%
-3.90M
-
-17.20M
-
-48.50M
181.98%
-9.80M
79.79%
sales maturities of investments
253.40M
-
45.20M
82.16%
25.60M
43.36%
28.60M
11.72%
12.60M
55.94%
900K
92.86%
13M
1,344.44%
3.60M
72.31%
12.70M
252.78%
1.80M
85.83%
2M
11.11%
other investing activites
12M
-
51.40M
328.33%
1.08B
1,996.50%
775.10M
28.07%
9.10M
-
-4.50M
-
42.70M
1,048.89%
-11.70M
127.40%
net cash used for investing activites
-1.40M
-
-815.90M
58,178.57%
-1.05B
28.12%
-689.80M
34.01%
-500.90M
27.38%
-988.70M
97.38%
-436.10M
55.89%
-309M
29.14%
-765M
147.57%
-145.50M
80.98%
-541.10M
271.89%
debt repayment
-1.50M
-
-700K
53.33%
-20M
2,757.14%
-460M
2,200%
-27M
-
-565M
1,992.59%
-80M
85.84%
-150M
87.50%
common stock issued
479.80M
-
883.50M
-
136M
-
135.70M
0.22%
common stock repurchased
7M
-
448.20M
-
dividends paid
-101.80M
-
-90.70M
10.90%
-94.10M
3.75%
-118.10M
25.50%
-125.80M
6.52%
-136.10M
8.19%
-138.20M
1.54%
-154.90M
12.08%
-179.60M
15.95%
-197.60M
10.02%
-233M
17.91%
other financing activites
9.30M
-
-700K
107.53%
488.20M
69,842.86%
16.30M
96.66%
365.50M
2,142.33%
240.70M
34.15%
-800K
100.33%
7.40M
1,025%
149.40M
1,918.92%
8.60M
94.24%
2.90M
66.28%
net cash used provided by financing activities
-94M
-
394.70M
519.89%
374.10M
5.22%
321.70M
14.01%
239.70M
25.49%
77.60M
67.63%
-119.80M
254.38%
-91.80M
23.37%
-180.20M
96.30%
-189M
4.88%
-230.10M
21.75%
effect of forex changes on cash
-15.70M
-
-23.30M
48.41%
-25.60M
9.87%
900K
103.52%
30.70M
3,311.11%
-5.10M
116.61%
600K
111.76%
-1M
266.67%
-5.10M
410.00%
-7.80M
52.94%
5.40M
169.23%
net change in cash
138.30M
-
-177.50M
228.34%
-443.30M
149.75%
103.80M
123.42%
258.10M
148.65%
-441.40M
271.02%
62.40M
114.14%
402.10M
544.39%
5.10M
98.73%
657.20M
12,786.27%
225.40M
65.70%
cash at beginning of period
631.70M
-
770M
21.89%
592.50M
23.05%
149.20M
74.82%
253M
69.57%
511.10M
102.02%
69.70M
86.36%
132.10M
89.53%
534.20M
304.39%
539.30M
0.95%
1.20B
121.86%
cash at end of period
770M
-
592.50M
23.05%
149.20M
74.82%
253M
69.57%
511.10M
102.02%
69.70M
86.36%
132.10M
89.53%
534.20M
304.39%
539.30M
0.95%
1.20B
121.86%
1.42B
18.84%
operating cash flow
249.40M
-
267M
7.06%
253.50M
5.06%
471M
85.80%
488.60M
3.74%
474.80M
2.82%
617.70M
30.10%
803.90M
30.14%
955.40M
18.85%
999.50M
4.62%
991.20M
0.83%
capital expenditure
-142.20M
-
-857.90M
503.31%
-1.02B
18.94%
-747.10M
26.78%
-501.20M
32.91%
-989.60M
97.45%
-445.20M
55.01%
-312.60M
29.78%
-760.50M
143.28%
-141.50M
81.39%
-521.60M
268.62%
free cash flow
107.20M
-
-590.90M
651.21%
-766.90M
29.79%
-276.10M
64.00%
-12.60M
95.44%
-514.80M
3,985.71%
172.50M
133.51%
491.30M
184.81%
194.90M
60.33%
858M
340.23%
469.60M
45.27%

All numbers in (except ratios and percentages)