COM:FRANCO-NEVADA
Franco-Nevada Corporation
- Stock
Last Close
169.82
21/11 21:00
Market Cap
32.91B
Beta: -
Volume Today
259.81K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 400.90M - | 442.40M 10.35% | 443.60M 0.27% | 610.20M 37.56% | 675M 10.62% | 653.20M 3.23% | 844.10M 29.23% | 1.02B 20.86% | 1.30B 27.43% | 1.32B 1.21% | 1.22B 7.35% | |
cost of revenue | 189.50M - | 236M 24.54% | 309.40M 31.10% | 379.60M 22.69% | 415M 9.33% | 365.90M 11.83% | 408M 11.51% | 399.80M 2.01% | 477.90M 19.53% | 463.10M 3.10% | 452.40M 2.31% | |
gross profit | 211.40M - | 206.40M 2.37% | 134.20M 34.98% | 230.60M 71.83% | 260M 12.75% | 287.30M 10.50% | 436.10M 51.79% | 620.40M 42.26% | 822.10M 32.51% | 852.60M 3.71% | 766.60M 10.09% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 15.20M - | 16.40M 7.89% | 15.10M 7.93% | 20.70M 37.09% | 21.30M 2.90% | 22.60M 6.10% | 28.80M 27.43% | 26.80M 6.94% | 30.80M 14.93% | 32.60M 5.84% | 28.90M 11.35% | |
selling general and administrative expenses | 15.20M - | 16.40M 7.89% | 15.10M 7.93% | 20.70M 37.09% | 21.30M 2.90% | 22.60M 6.10% | 28.80M 27.43% | 26.80M 6.94% | 30.80M 14.93% | 32.60M 5.84% | 28.90M 11.35% | |
research and development expenses | 3M - | 2.20M 26.67% | 2.70M 22.73% | 3.40M 25.93% | 3.60M 5.88% | |||||||
other expenses | 2.30M - | 300K 86.96% | 100K 66.67% | -1.70M - | ||||||||
cost and expenses | 207.70M - | 254.60M 22.58% | 327.20M 28.52% | 403.70M 23.38% | 439.90M 8.97% | 388.50M 11.68% | 436.80M 12.43% | 426.60M 2.34% | 508.70M 19.25% | 495.70M 2.56% | 481.30M 2.90% | |
operating expenses | 18.20M - | 18.60M 2.20% | 17.80M 4.30% | 24.10M 35.39% | 24.90M 3.32% | 22.60M 9.24% | 28.80M 27.43% | 26.80M 6.94% | 30.80M 14.93% | 32.60M 5.84% | 28.90M 11.35% | |
interest expense | 1.90M - | 1.60M 15.79% | 2.90M 81.25% | 3.60M 24.14% | 3.40M 5.56% | 4.60M 35.29% | 10.60M 130.43% | 400K 96.23% | 300K 25% | 100K 66.67% | 100K 0% | |
ebitda | 326M - | 354.80M 8.83% | 338M 4.74% | 483.80M 43.14% | 240.50M 50.29% | 515.50M 114.35% | 674M 30.75% | 833.50M 23.66% | 1.09B 30.93% | 1.12B 2.24% | 1.06B 4.97% | |
operating income | 49.60M - | 156.30M 215.12% | 53.50M 65.77% | 155.40M 190.47% | 235.40M 51.48% | 188.80M 19.80% | 410.20M 117.27% | 592.50M 44.44% | 860.70M 45.27% | 820.70M 4.65% | -428M 152.15% | |
depreciation and amortization | 129.30M - | 163.10M 26.14% | 216.30M 32.62% | 273.80M 26.58% | 273M 0.29% | 247.70M 9.27% | 263.80M 6.50% | 241M 8.64% | 230.60M 4.32% | 295M 27.93% | 273.10M 7.42% | |
total other income expenses net | -160.80M - | -33.10M 79.42% | -70.30M 112.39% | -38.50M 45.23% | -1.10M 97.14% | -74.10M 6,636.36% | -4.30M 94.20% | -253M 5,783.72% | -2.90M 98.85% | 13M 548.28% | -1.15B 8,956.15% | |
income before tax | 34M - | 157M 361.76% | 48.50M 69.11% | 167.90M 246.19% | 236M 40.56% | 189.10M 19.87% | 405.90M 114.65% | 339.50M 16.36% | 857.80M 152.67% | 833.70M 2.81% | -364.20M 143.68% | |
income tax expense | 22.30M - | 50.30M 125.56% | 23.90M 52.49% | 45.70M 91.21% | 41.30M 9.63% | 50.10M 21.31% | 61.80M 23.35% | 13.30M 78.48% | 124.10M 833.08% | 133.10M 7.25% | 102.20M 23.22% | |
net income | 11.70M - | 106.70M 811.97% | 24.60M 76.94% | 122.20M 396.75% | 194.70M 59.33% | 139M 28.61% | 344.10M 147.55% | 326.20M 5.20% | 733.70M 124.92% | 700.60M 4.51% | -466.40M 166.57% | |
weighted average shs out | 146.07M - | 149.75M 2.52% | 156.12M 4.25% | 174.33M 11.66% | 181.99M 4.39% | 185.17M 1.75% | 187.06M 1.02% | 189.35M 1.22% | 191.10M 0.92% | 191.50M 0.21% | 192M 0.26% | |
weighted average shs out dil | 147.06M - | 150.75M 2.50% | 156.12M 3.56% | 175.52M 12.43% | 182.39M 3.91% | 185.47M 1.69% | 187.06M 0.86% | 189.75M 1.44% | 191.50M 0.92% | 191.90M 0.21% | 192.30M 0.21% | |
eps | 0.08 - | 0.71 783.08% | 0.16 77.46% | 0.70 337.50% | 1.07 52.86% | 0.75 29.91% | 1.84 145.33% | 1.72 6.52% | 3.84 123.26% | 3.66 4.69% | -2.43 166.39% | |
epsdiluted | 0.08 - | 0.70 770.65% | 0.16 77.14% | 0.69 331.25% | 1.07 55.07% | 0.75 29.91% | 1.84 145.33% | 1.72 6.52% | 3.83 122.67% | 3.65 4.70% | -2.43 166.58% |
All numbers in (except ratios and percentages)