COM:FRANCO-NEVADA
Franco-Nevada Corporation
- Stock
Last Close
172.15
22/11 14:50
Market Cap
32.91B
Beta: -
Volume Today
6.33K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 5.60M - | 6.20M 10.71% | 6.20M 0% | 9.60M 54.84% | 6.20M 35.42% | 7.30M 17.74% | 6.80M 6.85% | 3.50M 48.53% | 8.50M 142.86% | 7M 17.65% | 5.50M 21.43% | |
accumulated other comprehensive income loss | -2.50M - | -98.80M 3,852.00% | -288.10M 191.60% | -224.50M 22.08% | -106.50M 52.56% | -220.30M 106.85% | -178.30M 19.06% | -115.90M 35.00% | -104.30M 10.01% | -233.70M 124.07% | -192M 17.84% | |
cash and cash equivalents | 770M - | 592.50M 23.05% | 149.20M 74.82% | 253M 69.57% | 511.10M 102.02% | 69.70M 86.36% | 132.10M 89.53% | 534.20M 304.39% | 539.30M 0.95% | 1.20B 121.86% | 1.42B 18.84% | |
cash and short term investments | 788M - | 592.50M 24.81% | 168M 71.65% | 253M 50.60% | 511.10M 102.02% | 69.70M 86.36% | 132.10M 89.53% | 534.20M 304.39% | 539.30M 0.95% | 1.20B 121.86% | 1.42B 18.84% | |
common stock | 3.13B - | 3.66B 16.71% | 3.71B 1.43% | 4.67B 25.81% | 5.11B 9.46% | 5.16B 0.99% | 5.39B 4.51% | 5.58B 3.51% | 5.63B 0.87% | 5.70B 1.19% | 5.73B 0.58% | |
deferred revenue | ||||||||||||
deferred revenue non current | ||||||||||||
deferrred tax liabilities non current | 30M - | 40.30M 34.33% | 33.20M 17.62% | 37.50M 12.95% | 60.30M 60.80% | 67.30M 11.61% | 82.40M 22.44% | 91.50M 11.04% | 135.40M 47.98% | 153M 13.00% | 180.10M 17.71% | |
goodwill | ||||||||||||
goodwill and intangible assets | 21.20M - | -17.10M 180.66% | 7.10M 141.52% | 37.60M - | 16.40M - | 60.60M - | ||||||
intangible assets | ||||||||||||
inventory | 16.40M - | 20.60M 25.61% | 2.70M 86.89% | 7.10M 162.96% | 75.40M 961.93% | 4.40M 94.16% | 500K 88.64% | 500K 0% | 100K 80% | 500K 400% | ||
long term debt | 457.30M - | 207.60M - | 82.60M 60.21% | |||||||||
long term investments | 38.20M - | 67.10M 75.65% | 94.80M 41.28% | 147.40M 55.49% | 203.10M 37.79% | 136.70M 32.69% | 145.60M 6.51% | 238.40M 63.74% | 235.10M 1.38% | 224.60M 4.47% | 246.40M 9.71% | |
net debt | -770M - | -592.50M 23.05% | 308.10M 152% | -253M 182.12% | -511.10M 102.02% | 137.90M 126.98% | -49.50M 135.90% | -534.20M 979.19% | -539.30M 0.95% | -1.20B 121.86% | -1.42B 18.84% | |
net receivables | 78M - | 72.10M 7.56% | 65.10M 9.71% | 71.10M 9.22% | 65.90M 7.31% | 75.50M 14.57% | 97.80M 29.54% | 93.40M 4.50% | 159.50M 70.77% | 135.70M 14.92% | 111M 18.20% | |
other assets | ||||||||||||
other current assets | 46.30M - | 17.90M 61.34% | 21M 17.32% | 9.90M 52.86% | 15.30M 54.55% | 27.90M 82.35% | 26.90M 3.58% | 19.20M 28.62% | 33.30M 73.44% | 28.70M 13.81% | 51.90M 80.84% | |
other current liabilities | 45.50M - | 14.90M 67.25% | 14.60M 2.01% | 28M 91.78% | 16.40M 41.43% | 17.70M 7.93% | 46.60M 163.28% | 49.70M 6.65% | 34.70M 30.18% | 43.20M 24.50% | 33.70M 21.99% | |
other liabilities | ||||||||||||
other non current assets | 28.40M - | 1M 96.48% | 31.20M 3,020% | 1.60M 94.87% | 1.90M 18.75% | 33M 1,636.84% | 1.90M 94.24% | 6.20M 226.32% | 1.20M 80.65% | 45M 3,650% | 61.70M 37.11% | |
other non current liabilities | 4.40M - | 6.10M 38.64% | 6M 1.64% | 5.70M 5% | ||||||||
othertotal stockholders equity | 45.80M - | 45.50M 0.66% | 44.30M 2.64% | 41.60M 6.09% | 14.20M 65.87% | 15.60M 9.86% | 14.20M 8.97% | 14M 1.41% | 16.10M 15% | 15.60M 3.11% | 20.60M 32.05% | |
preferred stock | ||||||||||||
property plant equipment net | 2.05B - | 2.66B 29.98% | 3.27B 22.88% | 3.68B 12.47% | 3.95B 7.32% | 4.57B 15.53% | 4.81B 5.34% | 4.64B 3.54% | 5.16B 11.14% | 4.93B 4.31% | 4.03B 18.25% | |
retained earnings | -212.50M - | -197.80M 6.92% | -302.20M 52.78% | -336.80M 11.45% | -310M 7.96% | -321.70M 3.77% | -164.40M 48.90% | -34.40M 79.08% | 484.90M 1,509.59% | 940.40M 93.94% | 212.30M 77.42% | |
short term debt | ||||||||||||
short term investments | 18M - | 18.80M - | 33M - | |||||||||
tax assets | 15.80M - | 13.90M 12.03% | 16.10M 15.83% | 21.30M 32.30% | 14.50M 31.92% | 17.30M 19.31% | 6.80M 60.69% | 45.10M 563.24% | 49.40M 9.53% | 39.90M 19.23% | 37M 7.27% | |
tax payables | 5M - | 3.40M 32% | 2.80M 17.65% | 16.60M 492.86% | 1.10M 93.37% | 1.40M 27.27% | 11.60M 728.57% | 12.40M 6.90% | 9.60M 22.58% | 7.10M 26.04% | 8.30M 16.90% | |
total assets | 3.04B - | 3.47B 13.86% | 3.67B 5.98% | 4.22B 14.90% | 4.79B 13.43% | 4.93B 2.99% | 5.28B 7.07% | 5.59B 5.91% | 6.21B 11.03% | 6.63B 6.71% | 5.99B 9.55% | |
total current assets | 912.30M - | 698.90M 23.39% | 274.70M 60.70% | 361.20M 31.49% | 616.40M 70.65% | 178.50M 71.04% | 278.70M 56.13% | 663.70M 138.14% | 751.40M 13.21% | 1.38B 84.07% | 1.62B 16.79% | |
total current liabilities | 51.10M - | 21.10M 58.71% | 20.80M 1.42% | 37.60M 80.77% | 22.60M 39.89% | 25M 10.62% | 53.40M 113.60% | 53.20M 0.37% | 43.20M 18.80% | 50.20M 16.20% | 39.20M 21.91% | |
total debt | 457.30M - | 207.60M - | 82.60M 60.21% | |||||||||
total investments | 56.20M - | 67.10M 19.40% | 113.60M 69.30% | 147.40M 29.75% | 203.10M 37.79% | 169.70M 16.45% | 145.60M 14.20% | 238.40M 63.74% | 235.10M 1.38% | 224.60M 4.47% | 246.40M 9.71% | |
total liabilities | 81.10M - | 61.40M 24.29% | 511.30M 732.74% | 75.10M 85.31% | 82.90M 10.39% | 299.90M 261.76% | 218.40M 27.18% | 149.10M 31.73% | 184.70M 23.88% | 209.20M 13.26% | 225M 7.55% | |
total liabilities and stockholders equity | 3.04B - | 3.47B 13.86% | 3.67B 5.98% | 4.22B 14.90% | 4.79B 13.43% | 4.93B 2.99% | 5.28B 7.07% | 5.59B 5.91% | 6.21B 11.03% | 6.63B 6.71% | 5.99B 9.55% | |
total non current assets | 2.13B - | 2.77B 29.79% | 3.40B 22.82% | 3.86B 13.55% | 4.17B 8.07% | 4.75B 13.93% | 5.00B 5.23% | 4.93B 1.45% | 5.46B 10.74% | 5.24B 3.94% | 4.38B 16.49% | |
total non current liabilities | 30M - | 40.30M 34.33% | 490.50M 1,117.12% | 37.50M 92.35% | 60.30M 60.80% | 274.90M 355.89% | 165M 39.98% | 95.90M 41.88% | 141.50M 47.55% | 159M 12.37% | 185.80M 16.86% | |
total stockholders equity | 2.96B - | 3.41B 14.90% | 3.16B 7.12% | 4.15B 31.09% | 4.71B 13.48% | 4.63B 1.56% | 5.06B 9.29% | 5.44B 7.54% | 6.03B 10.68% | 6.42B 6.51% | 5.77B 10.11% |
All numbers in (except ratios and percentages)