COM:FRANCO-NEVADA
Franco-Nevada Corporation
- Stock
Last Close
172.15
22/11 20:08
Market Cap
32.91B
Beta: -
Volume Today
68.07K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 5.60M - | 17.60M 214.29% | 18.80M 6.82% | 20.50M 9.04% | 6.20M 69.76% | 22.60M 264.52% | 21.90M 3.10% | 16.90M 22.83% | 6.20M 63.31% | 18.20M 193.55% | 19.30M 6.04% | 19.50M 1.04% | 9.60M 50.77% | 16.80M 75% | 20.50M 22.02% | 22.30M 8.78% | 6.20M 72.20% | 21.40M 245.16% | 20.70M 3.27% | 21.20M 2.42% | 7.30M 65.57% | 36.90M 405.48% | 39.10M 5.96% | 34.40M 12.02% | 6.80M 80.23% | 38.60M 467.65% | 35.30M 8.55% | 37M 4.82% | 3.50M 90.54% | 33.80M 865.71% | 32.80M 2.96% | 29.50M 10.06% | 6.67M 77.40% | 36.80M 452.01% | 34.90M 5.16% | 40M 14.61% | 7M 82.50% | 46.80M 568.57% | 52.20M 11.54% | 35M 32.95% | 5.50M 84.29% | 41.80M 660% | 30.10M 27.99% | 26.20M 12.96% | |
accumulated other comprehensive income loss | -2.50M - | -34.70M 1,288% | 10.50M 130.26% | -56.80M 640.95% | -98.80M 73.94% | -194.70M 97.06% | -178.60M 8.27% | -247.70M 38.69% | -288.10M 16.31% | -224.30M 22.15% | -220.30M 1.78% | -216.50M 1.72% | -224.50M 3.70% | -213.30M 4.99% | -194.30M 8.91% | -135.20M 30.42% | -106.50M 21.23% | -182.50M 71.36% | -189.40M 3.78% | -164.60M 13.09% | -220.30M 33.84% | -180.20M 18.20% | -142.20M 21.09% | -196.40M 38.12% | -178.30M 9.22% | -277.20M 55.47% | -210.80M 23.95% | -190.60M 9.58% | -115.90M 39.19% | -94.50M 18.46% | -30.50M 67.72% | -121.90M 299.67% | -81.80M 32.89% | -63M 22.99% | -189M 200% | -274.90M 45.45% | -233.70M 14.99% | -227.30M 2.74% | -203.20M 10.60% | -231.40M 13.88% | -192M 17.03% | -225.70M 17.55% | -223M 1.20% | -177.50M 20.40% | |
cash and cash equivalents | 770M - | 669.90M 13% | 702.10M 4.81% | 1.22B 74.04% | 592.50M 51.51% | 598.50M 1.01% | 610.80M 2.06% | 605.40M 0.88% | 149.20M 75.36% | 176.30M 18.16% | 225.80M 28.08% | 277.60M 22.94% | 253M 8.86% | 283M 11.86% | 614.30M 117.07% | 533.30M 13.19% | 511.10M 4.16% | 87.70M 82.84% | 72.10M 17.79% | 76.90M 6.66% | 69.70M 9.36% | 72.60M 4.16% | 398.90M 449.45% | 91.70M 77.01% | 132.10M 44.06% | 209.80M 58.82% | 378.50M 80.41% | 466.80M 23.33% | 534.20M 14.44% | 538.50M 0.80% | 197.70M 63.29% | 346.70M 75.37% | 422.97M 22.00% | 722.70M 70.86% | 910.60M 26.00% | 1.06B 16.12% | 1.20B 13.15% | 1.25B 4.34% | 1.30B 3.74% | 1.30B 0.15% | 1.42B 9.62% | 1.35B 4.92% | 1.44B 6.43% | 1.32B 8.46% | |
cash and short term investments | 788M - | 680.20M 13.68% | 716M 5.26% | 1.22B 70.66% | 592.50M 51.51% | 598.50M 1.01% | 610.80M 2.06% | 613.90M 0.51% | 168M 72.63% | 186.90M 11.25% | 225.80M 20.81% | 277.60M 22.94% | 253M 8.86% | 283M 11.86% | 614.30M 117.07% | 546M 11.12% | 511.10M 6.39% | 87.70M 82.84% | 72.10M 17.79% | 76.90M 6.66% | 69.70M 9.36% | 72.60M 4.16% | 432.30M 495.45% | 91.70M 78.79% | 132.10M 44.06% | 209.80M 58.82% | 378.50M 80.41% | 466.80M 23.33% | 534.20M 14.44% | 538.50M 0.80% | 197.70M 63.29% | 346.70M 75.37% | 422.97M 22.00% | 722.70M 70.86% | 910.60M 26.00% | 1.06B 16.12% | 1.20B 13.15% | 1.25B 4.34% | 1.30B 3.74% | 1.30B 0.15% | 1.42B 9.62% | 1.35B 4.92% | 1.44B 6.43% | 1.32B 8.46% | |
common stock | 3.13B - | 3.14B 0.15% | 3.15B 0.31% | 3.64B 15.71% | 3.66B 0.40% | 3.66B 0.22% | 3.67B 0.27% | 3.68B 0.26% | 3.71B 0.68% | 4.63B 24.74% | 4.64B 0.37% | 4.65B 0.22% | 4.67B 0.26% | 4.68B 0.20% | 5.08B 8.63% | 5.09B 0.29% | 5.11B 0.28% | 5.12B 0.15% | 5.13B 0.19% | 5.14B 0.22% | 5.16B 0.43% | 5.20B 0.74% | 5.21B 0.28% | 5.32B 2.02% | 5.39B 1.40% | 5.45B 1.08% | 5.53B 1.53% | 5.57B 0.61% | 5.58B 0.26% | 5.59B 0.15% | 5.60B 0.21% | 5.61B 0.20% | 5.65B - | 5.66B 0.17% | 5.67B 0.23% | 5.70B 0.45% | 5.70B 0.16% | 5.71B 0.16% | 5.72B 0.15% | 5.73B 0.11% | 5.74B 0.24% | 5.75B 0.20% | 5.76B 0.14% | ||
deferred revenue | |||||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | -2.80M - | ||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 30M - | 33.40M 11.33% | 39M 16.77% | 37.80M 3.08% | 40.30M 6.61% | 39.20M 2.73% | 44.20M 12.76% | 43.60M 1.36% | 33.20M 23.85% | 27.10M 18.37% | 29.80M 9.96% | 35.70M 19.80% | 37.50M 5.04% | 41M 9.33% | 43.60M 6.34% | 49.50M 13.53% | 60.30M 21.82% | 61.70M 2.32% | 60.30M 2.27% | 67M 11.11% | 67.30M 0.45% | 74.80M 11.14% | 81.40M 8.82% | 78.50M 3.56% | 82.40M 4.97% | 60.40M 26.70% | 69.40M 14.90% | 80.90M 16.57% | 91.50M 13.10% | 98.40M 7.54% | 115.10M 16.97% | 108.40M 5.82% | 106.19M 2.03% | 145.10M 36.64% | 135.70M 6.48% | 135.10M 0.44% | 153M 13.25% | 159.20M 4.05% | 165.40M 3.89% | 168.70M 2.00% | 180.10M 6.76% | 234.10M - | 242M 3.37% | ||
goodwill | |||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 24.50M - | 22.80M 6.94% | 21.20M 7.02% | 19.40M 8.49% | 17.70M 8.76% | 15.90M 10.17% | -17.10M 207.55% | 12.40M 172.51% | 10.60M 14.52% | 8.80M 16.98% | 7.10M 19.32% | 5.30M 25.35% | 3.50M 33.96% | 1.80M 48.57% | 31M - | 37.60M - | 38M 1.06% | 38.80M 2.11% | 39.80M 2.58% | 1.30M 96.73% | 43.50M 3,246.15% | 52.20M 20% | 11.60M 77.78% | 12.86M 10.88% | 60.60M - | 75.70M - | |||||||||||||||||||
intangible assets | |||||||||||||||||||||||||||||||||||||||||||||
inventory | 20.80M - | 16.40M 21.15% | 22.20M 35.37% | 25.50M 14.86% | 23.60M 7.45% | 20.60M 12.71% | 19.40M 5.83% | 24.90M 28.35% | 22.10M 11.24% | 2.70M 87.78% | 600K 77.78% | 37.20M 6,100% | 1.20M 96.77% | 7.10M 491.67% | 5.10M 28.17% | 3.40M 33.33% | 5.40M - | 6.90M 27.78% | 10.80M 56.52% | 6.40M 40.74% | 4.40M 31.25% | 2.50M 43.18% | 500K 80% | 200K 60% | 500K 150% | 2.80M 460.00% | 900K 67.86% | 600K 33.33% | 392.15K 34.64% | 600K 53.00% | 400K 33.33% | 700K 75% | 100K 85.71% | 500K - | |||||||||||
long term debt | 457.30M - | 207.60M - | 160M 22.93% | 275M 71.88% | 245M 10.91% | 82.60M 66.29% | |||||||||||||||||||||||||||||||||||||||
long term investments | 38.20M - | 45.90M 20.16% | 54.80M 19.39% | 43.10M 21.35% | 67.10M 55.68% | 75.80M 12.97% | 109.80M 44.85% | 112M 2.00% | 94.80M 15.36% | 114M 20.25% | 123.40M 8.25% | 131.70M 6.73% | 147.40M 11.92% | 150.60M 2.17% | 140.80M 6.51% | 166.20M 18.04% | 203.10M 22.20% | 169.40M 16.59% | 178.90M 5.61% | 197.70M 10.51% | 169.70M 14.16% | 163.80M 3.48% | 192.80M 17.70% | 143.80M 25.41% | 145.60M 1.25% | 92.90M 36.20% | 141.10M 51.88% | 149.80M 6.17% | 238.40M 59.15% | 207.20M 13.09% | 266.50M 28.62% | 204.10M 23.41% | 259.80M - | 210.60M 18.94% | 222.60M 5.70% | 224.60M 0.90% | 235.20M 4.72% | 232.30M 1.23% | 239.70M 3.19% | 246.40M 2.80% | 257.20M 4.38% | 278M 8.09% | 323.30M 16.29% | ||
net debt | -770M - | -669.90M 13% | -702.10M 4.81% | -1.22B 74.04% | -592.50M 51.51% | -598.50M 1.01% | -610.80M 2.06% | -605.40M 0.88% | 308.10M 150.89% | -176.30M 157.22% | -225.80M 28.08% | -277.60M 22.94% | -253M 8.86% | -283M 11.86% | -614.30M 117.07% | -533.30M 13.19% | -511.10M 4.16% | -87.70M 82.84% | -72.10M 17.79% | -76.90M 6.66% | 137.90M 279.32% | 87.40M 36.62% | 36.10M 58.70% | 153.30M 324.65% | -49.50M 132.29% | -209.80M 323.84% | -378.50M 80.41% | -466.80M 23.33% | -534.20M 14.44% | -538.50M 0.80% | -197.70M 63.29% | -346.70M 75.37% | -422.97M 22.00% | -722.70M 70.86% | -910.60M 26.00% | -1.06B 16.12% | -1.20B 13.15% | -1.25B 4.34% | -1.30B 3.74% | -1.30B 0.15% | -1.42B 9.62% | -1.35B 4.92% | -1.44B 6.43% | -1.32B 8.46% | |
net receivables | 78M - | 72.60M 6.92% | 73.70M 1.52% | 69.10M 6.24% | 72.10M 4.34% | 55.90M 22.47% | 51.20M 8.41% | 50M 2.34% | 65.10M 30.20% | 49.90M 23.35% | 56.40M 13.03% | 72.40M 28.37% | 71.10M 1.80% | 69.10M 2.81% | 55.10M 20.26% | 64.90M 17.79% | 65.90M 1.54% | 61.40M 6.83% | 62.30M 1.47% | 60.70M 2.57% | 75.50M 24.38% | 68.60M 9.14% | 70.80M 3.21% | 119.60M 68.93% | 97.80M 18.23% | 83.10M 15.03% | 93.40M 12.39% | 93.50M 0.11% | 93.40M 0.11% | 102.30M 9.53% | 115.70M 13.10% | 186.80M 61.45% | 125.10M 33.03% | 184.90M 47.81% | 144.30M 21.96% | 150M 3.95% | 135.70M 9.53% | 151.80M 11.86% | 144.40M 4.87% | 134.80M 6.65% | 111M 17.66% | 126.70M 14.14% | 131.10M 3.47% | 133.90M 2.14% | |
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 46.30M - | 38.80M 16.20% | 47.40M 22.16% | 23.50M 50.42% | 17.90M 23.83% | 21.40M 19.55% | 25.10M 17.29% | 31.80M 26.69% | 21M 33.96% | 13.10M 37.62% | 11.30M 13.74% | 12.70M 12.39% | 9.90M 22.05% | 12.80M 29.29% | 12.90M 0.78% | 14.80M 14.73% | 15.30M 3.38% | 16.40M 7.19% | 22.60M 37.80% | 34.90M 54.42% | 27.90M 20.06% | 24.80M 11.11% | 26.30M 6.05% | 25.60M 2.66% | 26.20M 2.34% | 24.10M 8.02% | 20.60M 14.52% | 18.40M 10.68% | 18.60M 1.09% | 22.90M 23.12% | 24.20M 5.68% | 31.60M 30.58% | 26.12M 17.35% | 27.90M 6.83% | 31.30M 12.19% | 32.60M 4.15% | 28.10M 13.80% | 46.20M 64.41% | 63.80M 38.10% | 84.60M 32.60% | 51.90M 38.65% | 91.50M 76.30% | 98.20M 7.32% | 99.80M 1.63% | |
other current liabilities | 45.50M - | 3.60M 92.09% | 2.50M 30.56% | 2.50M 0% | 14.90M 496% | 4.10M 72.48% | 2.40M 41.46% | 4.30M 79.17% | 14.60M 239.53% | 1.70M 88.36% | 2.90M 70.59% | 7.70M 165.52% | 28M 263.64% | 15.10M 46.07% | 18.20M 20.53% | 9.10M 50% | 16.40M 80.22% | 1.60M 90.24% | 800K 50% | 1.40M 75% | 17.70M 1,164.29% | 4.90M 72.32% | 2.90M 40.82% | 6.60M 127.59% | 46.60M 606.06% | 2M 95.71% | 2.80M 40% | 4.80M 71.43% | 49.70M 935.42% | 7.50M 84.91% | 3.60M 52% | 13.60M 277.78% | 27.22M 100.11% | 6.90M 74.65% | 7.50M 8.70% | 11.90M 58.67% | 43.20M 263.03% | 3.50M 91.90% | 4.10M 17.14% | 5.20M 26.83% | 33.70M 548.08% | 11.60M 65.58% | 27.20M 134.48% | ||
other liabilities | 0.00 - | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 28.40M - | 55M 93.66% | 1.30M 97.64% | 1.10M 15.38% | 1M 9.09% | 800K 20% | 1.70M 112.50% | 1.50M 11.76% | 31.20M 1,980% | 2.10M 93.27% | 2M 4.76% | 1.80M 10% | 1.60M 11.11% | 2.30M 43.75% | 2.20M 4.35% | 2.20M 0% | 1.90M 13.64% | 2.40M 26.32% | 2.10M 12.50% | 13.40M 538.10% | 2.80M - | 1.90M - | 1.60M 15.79% | 1.50M 6.25% | 1.40M 6.67% | 4.90M 250% | 11.70M 138.78% | 1.10M 90.60% | 1.40M 27.27% | 941.16K 32.77% | 40.70M 4,224.44% | 45.60M 12.04% | 45.30M 0.66% | 45M 0.66% | 49M 8.89% | 49.80M 1.63% | 34.90M 29.92% | 61.70M 76.79% | 153.20M 148.30% | 128.40M 16.19% | 164M 27.73% | ||||
other non current liabilities | 2.80M - | -100K 103.57% | 4.30M - | 4.30M 0% | 4.30M 0% | 4.40M 2.33% | 4.40M 0% | 4.10M 6.82% | 4M 2.44% | 4.78M 19.61% | 5.90M 23.32% | 5.70M 3.39% | 5.30M 7.02% | 6M 13.21% | 5.80M 3.33% | 6M 3.45% | 5.70M 5% | 5.70M 0% | 4.60M - | 4.50M 2.17% | |||||||||||||||||||||||||
othertotal stockholders equity | 45.80M - | 45.90M 0.22% | 46.30M 0.87% | 47.10M 1.73% | 45.50M 3.40% | 46.40M 1.98% | 47.70M 2.80% | 49.10M 2.94% | 44.30M 9.78% | 42.50M 4.06% | 42M 1.18% | 43.20M 2.86% | 41.60M 3.70% | 43.20M 3.85% | 16.10M 62.73% | 16M 0.62% | 14.20M 11.25% | 15.70M 10.56% | 17.10M 8.92% | 18.70M 9.36% | 15.60M 16.58% | 16.80M 7.69% | 17.80M 5.95% | 17.30M 2.81% | 14.20M 17.92% | 15.20M 7.04% | 15.10M 0.66% | 16.20M 7.28% | 14M 13.58% | 15.60M 11.43% | 17.10M 9.62% | 18.70M 9.36% | 16.10M 13.90% | 16.20M 0.62% | 17.90M 10.49% | 19.60M 9.50% | 15.60M 20.41% | 17M 8.97% | 18.20M 7.06% | 19.90M 9.34% | 20.60M 3.52% | 19.30M 6.31% | 20.30M 5.18% | 21.90M 7.88% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 2.05B - | 2.12B 3.46% | 2.16B 2.04% | 2.11B 2.51% | 2.66B 26.29% | 2.56B 3.79% | 2.54B 1.11% | 2.45B 3.43% | 3.27B 33.76% | 3.77B 15.04% | 3.74B 0.80% | 3.70B 0.97% | 3.68B 0.48% | 3.68B 0.09% | 3.77B 2.38% | 3.89B 3.29% | 3.95B 1.58% | 4.40B 11.25% | 4.41B 0.40% | 4.44B 0.48% | 4.57B 2.94% | 4.62B 1.13% | 4.61B 0.19% | 4.86B 5.41% | 4.81B 0.99% | 4.46B 7.35% | 4.43B 0.57% | 4.52B 2.00% | 4.64B 2.65% | 4.76B 2.51% | 5.23B 9.96% | 5.13B 1.88% | 4.04B 21.19% | 5.10B 26.16% | 5.00B 1.90% | 4.87B 2.67% | 4.93B 1.29% | 4.97B 0.79% | 5.09B 2.28% | 5.16B 1.38% | 4.03B 21.78% | 4.08B 1.12% | 4.03B 1.17% | 4.23B 4.95% | |
retained earnings | -212.50M - | -176.40M 16.99% | -169.40M 3.97% | -166.90M 1.48% | -197.80M 18.51% | -209.70M 6.02% | -220.60M 5.20% | -238.50M 8.11% | -302.20M 26.71% | -310.70M 2.81% | -307.70M 0.97% | -292.60M 4.91% | -336.80M 15.11% | -330.60M 1.84% | -327.50M 0.94% | -310.30M 5.25% | -310M 0.10% | -261.60M 15.61% | -252.60M 3.44% | -245.50M 2.81% | -321.70M 31.04% | -304.60M 5.32% | -286.10M 6.07% | -231.50M 19.08% | -164.40M 28.98% | -310.30M 88.75% | -265.80M 14.34% | -160.50M 39.62% | -34.40M 78.57% | 93.80M 372.67% | 212.90M 126.97% | 321.30M 50.92% | 380.31M 18.37% | 605.30M 59.16% | 740.80M 22.39% | 836.90M 12.97% | 940.40M 12.37% | 1.03B 9.69% | 1.15B 11.58% | 1.26B 9.54% | 212.30M 83.16% | 283.70M 33.63% | 294M 3.63% | 380.30M 29.35% | |
short term debt | 160M - | ||||||||||||||||||||||||||||||||||||||||||||
short term investments | 18M - | 10.30M 42.78% | 13.90M 34.95% | 8.50M - | 18.80M 121.18% | 10.60M 43.62% | 12.70M - | 33.40M - | 50.71M - | ||||||||||||||||||||||||||||||||||||
tax assets | 15.80M - | 13.60M 13.92% | 13.10M 3.68% | 13.80M 5.34% | 13.90M 0.72% | 14.80M 6.47% | 14.40M 2.70% | 14.80M 2.78% | 16.10M 8.78% | 16.40M 1.86% | 18.80M 14.63% | 23.30M 23.94% | 21.30M 8.58% | 21.90M 2.82% | 22.40M 2.28% | 20.50M 8.48% | 14.50M 29.27% | 14.50M 0% | 6.50M 55.17% | 14.90M 129.23% | 17.30M 16.11% | 16.80M 2.89% | 16.90M 0.60% | 7.20M 57.40% | 6.80M 5.56% | 52.80M 676.47% | 54M 2.27% | 45.80M 15.19% | 45.10M 1.53% | 51.80M 14.86% | 46.70M 9.85% | 51.20M 9.64% | 38.74M 24.33% | 48.20M 24.40% | 46.50M 3.53% | 41.40M 10.97% | 39.90M 3.62% | 37M 7.27% | 35.20M 4.86% | 37.90M 7.67% | 37M 2.37% | 35.40M - | 30.70M 13.28% | ||
tax payables | 5M - | 3.60M 28.00% | 2.50M 30.56% | 2.50M 0% | 3.40M 36% | 4.10M 20.59% | 2.40M 41.46% | 4.30M 79.17% | 2.80M 34.88% | 1.70M 39.29% | 2.90M 70.59% | 7.70M 165.52% | 16.60M 115.58% | 15.10M 9.04% | 18.20M 20.53% | 9.10M 50% | 1.10M 87.91% | 1.60M 45.45% | 800K 50% | 1.40M 75% | 1.40M 0% | 4.90M 250% | 2.90M 40.82% | 6.60M 127.59% | 11.60M 75.76% | 2M 82.76% | 2.80M 40% | 4.80M 71.43% | 12.40M 158.33% | 7.50M 39.52% | 3.60M 52% | 13.60M 277.78% | 7.53M 44.64% | 6.90M 8.36% | 7.50M 8.70% | 11.90M 58.67% | 7.10M 40.34% | 3.50M 50.70% | 4.10M 17.14% | 5.20M 26.83% | 8.30M 59.62% | 27.20M - | 40.10M 47.43% | ||
total assets | 3.04B - | 3.03B 0.58% | 3.10B 2.25% | 3.53B 13.92% | 3.47B 1.68% | 3.37B 2.72% | 3.39B 0.56% | 3.31B 2.35% | 3.67B 10.95% | 4.18B 13.80% | 4.21B 0.69% | 4.25B 0.98% | 4.22B 0.69% | 4.25B 0.62% | 4.66B 9.60% | 4.74B 1.92% | 4.79B 0.92% | 4.77B 0.35% | 4.78B 0.21% | 4.83B 1.10% | 4.93B 2.01% | 5.01B 1.49% | 5.36B 7.06% | 5.27B 1.65% | 5.28B 0.20% | 4.98B 5.66% | 5.18B 4.02% | 5.36B 3.38% | 5.59B 4.39% | 5.75B 2.76% | 5.96B 3.62% | 5.98B 0.50% | 4.87B 18.62% | 6.40B 31.41% | 6.41B 0.16% | 6.44B 0.52% | 6.63B 2.84% | 6.74B 1.72% | 6.91B 2.47% | 6.99B 1.14% | 5.99B 14.20% | 6.06B 1.09% | 6.14B 1.35% | 6.30B 2.58% | |
total current assets | 912.30M - | 791.60M 13.23% | 837.10M 5.75% | 1.34B 59.51% | 698.90M 47.66% | 698M 0.13% | 712.60M 2.09% | 719.30M 0.94% | 274.70M 61.81% | 269.30M 1.97% | 318.40M 18.23% | 384.80M 20.85% | 361.20M 6.13% | 388.10M 7.45% | 719.50M 85.39% | 662.90M 7.87% | 616.40M 7.01% | 188.30M 69.45% | 179.90M 4.46% | 172.50M 4.11% | 178.50M 3.48% | 172.90M 3.14% | 540.20M 212.43% | 261M 51.68% | 278.70M 6.78% | 340.10M 22.03% | 515.70M 51.63% | 601M 16.54% | 663.70M 10.43% | 677M 2.00% | 358.90M 46.99% | 584.90M 62.97% | 589.32M 0.76% | 949.60M 61.13% | 1.10B 16.13% | 1.26B 14.54% | 1.38B 9.49% | 1.45B 4.58% | 1.50B 3.93% | 1.52B 0.88% | 1.62B 6.52% | 1.57B 2.79% | 1.67B 6.25% | 1.55B 7.03% | |
total current liabilities | 51.10M - | 21.20M 58.51% | 21.30M 0.47% | 23M 7.98% | 21.10M 8.26% | 26.70M 26.54% | 24.30M 8.99% | 21.20M 12.76% | 20.80M 1.89% | 19.90M 4.33% | 22.20M 11.56% | 27.20M 22.52% | 37.60M 38.24% | 31.90M 15.16% | 38.70M 21.32% | 31.40M 18.86% | 22.60M 28.03% | 23M 1.77% | 21.50M 6.52% | 22.60M 5.12% | 25M 10.62% | 41.80M 67.20% | 202M 383.25% | 41M 79.70% | 53.40M 30.24% | 40.60M 23.97% | 38.10M 6.16% | 41.80M 9.71% | 53.20M 27.27% | 41.30M 22.37% | 36.40M 11.86% | 43.10M 18.41% | 33.88M 21.39% | 43.70M 28.98% | 42.40M 2.97% | 51.90M 22.41% | 50.20M 3.28% | 50.30M 0.20% | 56.30M 11.93% | 40.20M 28.60% | 39.20M 2.49% | 53.40M 36.22% | 57.30M 7.30% | 66.30M 15.71% | |
total debt | 457.30M - | 207.60M - | 160M 22.93% | 435M 171.88% | 245M 43.68% | 82.60M 66.29% | |||||||||||||||||||||||||||||||||||||||
total investments | 56.20M - | 56.20M 0% | 68.70M 22.24% | 43.10M 37.26% | 67.10M 55.68% | 75.80M 12.97% | 109.80M 44.85% | 120.50M 9.74% | 113.60M 5.73% | 124.60M 9.68% | 123.40M 0.96% | 131.70M 6.73% | 147.40M 11.92% | 150.60M 2.17% | 140.80M 6.51% | 178.90M 27.06% | 203.10M 13.53% | 169.40M 16.59% | 178.90M 5.61% | 197.70M 10.51% | 169.70M 14.16% | 163.80M 3.48% | 226.20M 38.10% | 143.80M 36.43% | 145.60M 1.25% | 92.90M 36.20% | 141.10M 51.88% | 149.80M 6.17% | 238.40M 59.15% | 207.20M 13.09% | 266.50M 28.62% | 204.10M 23.41% | 235.10M 15.19% | 259.80M 10.51% | 210.60M 18.94% | 222.60M 5.70% | 224.60M 0.90% | 235.20M 4.72% | 232.30M 1.23% | 239.70M 3.19% | 246.40M 2.80% | 257.20M 4.38% | 278M 8.09% | 323.30M 16.29% | |
total liabilities | 81.10M - | 54.60M 32.68% | 60.30M 10.44% | 60.80M 0.83% | 61.40M 0.99% | 65.90M 7.33% | 68.50M 3.95% | 64.80M 5.40% | 511.30M 689.04% | 47M 90.81% | 52M 10.64% | 62.90M 20.96% | 75.10M 19.40% | 72.90M 2.93% | 82.30M 12.89% | 80.90M 1.70% | 82.90M 2.47% | 84.70M 2.17% | 81.80M 3.42% | 89.60M 9.54% | 299.90M 234.71% | 276.60M 7.77% | 558.30M 101.84% | 364.50M 34.71% | 218.40M 40.08% | 105.30M 51.79% | 111.80M 6.17% | 127M 13.60% | 149.10M 17.40% | 144.10M 3.35% | 155.60M 7.98% | 155.50M 0.06% | 144.86M 6.84% | 194.70M 34.41% | 183.80M 5.60% | 192.30M 4.62% | 209.20M 8.79% | 215.30M 2.92% | 227.70M 5.76% | 214.60M 5.75% | 225M 4.85% | 53.40M 76.27% | 296M 454.31% | 312.80M 5.68% | |
total liabilities and stockholders equity | 3.04B - | 3.03B 0.58% | 3.10B 2.25% | 3.53B 13.92% | 3.47B 1.68% | 3.37B 2.72% | 3.39B 0.56% | 3.31B 2.35% | 3.67B 10.95% | 4.18B 13.80% | 4.21B 0.69% | 4.25B 0.98% | 4.22B 0.69% | 4.25B 0.62% | 4.66B 9.60% | 4.74B 1.92% | 4.79B 0.92% | 4.77B 0.35% | 4.78B 0.21% | 4.83B 1.10% | 4.93B 2.01% | 5.01B 1.49% | 5.36B 7.06% | 5.27B 1.65% | 5.28B 0.20% | 4.98B 5.66% | 5.18B 4.02% | 5.36B 3.38% | 5.59B 4.39% | 5.75B 2.76% | 5.96B 3.62% | 5.98B 0.50% | 4.87B 18.62% | 6.40B 31.41% | 6.41B 0.16% | 6.44B 0.52% | 6.63B 2.84% | 6.74B 1.72% | 6.91B 2.47% | 6.99B 1.14% | 5.99B 14.20% | 5.87B 2.02% | 6.14B 4.57% | 6.30B 2.58% | |
total non current assets | 2.13B - | 2.24B 4.83% | 2.26B 1.01% | 2.19B 2.98% | 2.77B 26.35% | 2.67B 3.38% | 2.68B 0.16% | 2.59B 3.23% | 3.40B 31.14% | 3.91B 15.07% | 3.89B 0.52% | 3.87B 0.65% | 3.86B 0.15% | 3.86B 0.02% | 3.94B 1.98% | 4.08B 3.71% | 4.17B 2.21% | 4.58B 9.86% | 4.60B 0.41% | 4.66B 1.30% | 4.75B 1.96% | 4.83B 1.66% | 4.82B 0.28% | 5.01B 3.96% | 5.00B 0.14% | 4.64B 7.20% | 4.67B 0.54% | 4.76B 1.93% | 4.93B 3.63% | 5.07B 2.86% | 5.60B 10.37% | 5.40B 3.51% | 4.28B 20.72% | 5.45B 27.32% | 5.31B 2.63% | 5.18B 2.40% | 5.24B 1.22% | 5.29B 0.97% | 5.40B 2.07% | 5.47B 1.21% | 4.38B 19.94% | 4.49B 2.52% | 4.47B 0.36% | 4.75B 6.16% | |
total non current liabilities | 30M - | 33.40M 11.33% | 39M 16.77% | 37.80M 3.08% | 40.30M 6.61% | 39.20M 2.73% | 44.20M 12.76% | 43.60M 1.36% | 490.50M 1,025% | 27.10M 94.48% | 29.80M 9.96% | 35.70M 19.80% | 37.50M 5.04% | 41M 9.33% | 43.60M 6.34% | 49.50M 13.53% | 60.30M 21.82% | 61.70M 2.32% | 60.30M 2.27% | 67M 11.11% | 274.90M 310.30% | 234.80M 14.59% | 356.30M 51.75% | 323.50M 9.21% | 165M 49.00% | 64.70M 60.79% | 73.70M 13.91% | 85.20M 15.60% | 95.90M 12.56% | 102.80M 7.19% | 119.20M 15.95% | 112.40M 5.70% | 110.98M 1.26% | 151M 36.06% | 141.40M 6.36% | 140.40M 0.71% | 159M 13.25% | 165M 3.77% | 171.40M 3.88% | 174.40M 1.75% | 185.80M 6.54% | 238.70M - | 246.50M 3.27% | ||
total stockholders equity | 2.96B - | 2.97B 0.30% | 3.03B 2.10% | 3.47B 14.18% | 3.41B 1.73% | 3.31B 2.90% | 3.32B 0.49% | 3.25B 2.29% | 3.16B 2.58% | 4.13B 30.71% | 4.16B 0.57% | 4.19B 0.73% | 4.15B 0.99% | 4.17B 0.68% | 4.57B 9.54% | 4.66B 1.98% | 4.71B 0.89% | 4.69B 0.39% | 4.70B 0.28% | 4.74B 0.95% | 4.63B 2.38% | 4.73B 2.09% | 4.80B 1.52% | 4.91B 2.19% | 5.06B 3.19% | 4.88B 3.67% | 5.07B 3.98% | 5.23B 3.16% | 5.44B 4.08% | 5.60B 2.93% | 5.80B 3.51% | 5.83B 0.51% | 4.73B 18.93% | 6.21B 31.32% | 6.23B 0.34% | 6.25B 0.40% | 6.42B 2.66% | 6.53B 1.68% | 6.68B 2.36% | 6.77B 1.37% | 5.77B 14.80% | 5.82B 0.87% | 5.85B 0.44% | 5.99B 2.42% |
All numbers in (except ratios and percentages)