COM:FRANCO-NEVADA
Franco-Nevada Corporation
- Stock
Last Close
172.15
22/11 14:50
Market Cap
32.91B
Beta: -
Volume Today
6.33K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 8.20M - | 18.50M 125.61% | 11.65M 37.03% | 4.90M 57.94% | 41.25M 741.81% | 39.90M 3.27% | 2.45M 93.86% | 500K 79.59% | 300K 40% | 300K 0% | ||
average payables | 5.90M - | 5.90M 0% | 6.20M 5.08% | 7.90M 27.42% | 7.90M 0% | 6.75M 14.56% | 7.05M 4.44% | 5.15M 26.95% | 6M 16.50% | 7.75M 29.17% | 6.25M 19.35% | |
average receivables | 80.70M - | 75.05M 7.00% | 68.60M 8.59% | 68.10M 0.73% | 68.50M 0.59% | 70.70M 3.21% | 86.65M 22.56% | 95.60M 10.33% | 126.45M 32.27% | 147.60M 16.73% | 123.35M 16.43% | |
book value per share | 20.29 - | 22.74 12.08% | 20.26 10.91% | 23.79 17.40% | 25.86 8.70% | 25.01 3.26% | 27.10 8.36% | 28.75 6.07% | 31.53 9.67% | 33.51 6.29% | 30.05 10.34% | |
capex per share | -0.97 - | -5.73 488.47% | -6.54 14.09% | -4.29 34.43% | -2.75 35.74% | -5.34 94.05% | -2.38 55.40% | -1.65 30.74% | -3.98 141.06% | -0.74 81.43% | -2.72 267.66% | |
capex to depreciation | -0.49 - | -4.39 788.12% | -3.59 18.35% | -2.37 33.85% | -1.83 22.90% | -3.06 67.34% | -1.69 44.74% | -0.62 63.30% | -3.26 425.49% | -0.49 84.85% | -0.37 26.15% | |
capex to operating cash flow | -0.57 - | -3.21 463.54% | -4.03 25.28% | -1.59 60.59% | -1.03 35.33% | -2.08 103.18% | -0.72 65.42% | -0.39 46.05% | -0.80 104.70% | -0.14 82.21% | -0.53 271.71% | |
capex to revenue | -0.35 - | -1.94 446.71% | -2.30 18.62% | -1.22 46.77% | -0.74 39.35% | -1.52 104.04% | -0.53 65.19% | -0.31 41.90% | -0.58 90.92% | -0.11 81.62% | -0.43 297.86% | |
cash per share | 5.39 - | 3.96 26.66% | 1.08 72.80% | 1.45 34.87% | 2.81 93.51% | 0.55 80.25% | 0.71 27.53% | 2.82 298.87% | 2.82 0.03% | 6.25 121.40% | 7.41 18.53% | |
days of inventory on hand | 25.36 - | 24.30 4.19% | 2.60 89.32% | 6.24 140.53% | 75.21 1,104.43% | 3.94 94.77% | 0.46 88.40% | 0.38 16.34% | 0.08 79.36% | 0.40 411.83% | ||
days payables outstanding | 10.79 - | 9.59 11.10% | 7.31 23.72% | 9.23 26.20% | 5.45 40.93% | 7.28 33.54% | 6.08 16.46% | 3.20 47.47% | 6.49 103.17% | 5.52 15.02% | 4.44 19.57% | |
days sales outstanding | 71.02 - | 59.49 16.24% | 53.57 9.95% | 42.53 20.60% | 35.63 16.21% | 42.19 18.39% | 42.29 0.24% | 33.42 20.98% | 44.78 34.02% | 37.65 15.94% | 33.24 11.71% | |
debt to assets | 0.12 - | 0.04 - | 0.02 62.84% | |||||||||
debt to equity | 0.14 - | 0.04 - | 0.02 63.59% | |||||||||
dividend yield | 0.02 - | 0.01 27.95% | 0.01 7.10% | 0.01 13.93% | 0.01 23.48% | 0.01 20.42% | 0.01 31.58% | 0.01 8.97% | 0.01 3.95% | 0.01 11.83% | 0.01 44.54% | |
earnings yield | 0.00 - | 0.01 637.51% | 0.00 76.20% | 0.01 240.67% | 0.01 14.46% | 0.01 20.54% | 0.02 66.80% | 0.01 23.01% | 0.03 101.65% | 0.03 2.94% | -0.02 181.60% | |
enterprise value | 5.17B - | 6.76B 30.60% | 7.43B 9.92% | 10.13B 36.36% | 13.94B 37.64% | 13.12B 5.88% | 19.22B 46.48% | 23.20B 20.67% | 25.93B 11.79% | 24.85B 4.18% | 19.82B 20.22% | |
enterprise value over ebitda | 15.87 - | 19.05 20.00% | 21.98 15.39% | 20.94 4.73% | 57.98 176.87% | 25.46 56.09% | 28.52 12.03% | 27.83 2.42% | 23.76 14.62% | 22.27 6.28% | 18.70 16.05% | |
ev to operating cash flow | 20.75 - | 25.31 22.00% | 29.31 15.78% | 21.51 26.61% | 28.54 32.68% | 27.64 3.14% | 31.12 12.59% | 28.86 7.28% | 27.14 5.94% | 24.86 8.41% | 20.00 19.55% | |
ev to sales | 12.91 - | 15.28 18.35% | 16.75 9.63% | 16.60 0.87% | 20.66 24.42% | 20.09 2.74% | 22.77 13.35% | 22.74 0.16% | 19.95 12.27% | 18.88 5.33% | 16.26 13.89% | |
free cash flow per share | 0.73 - | -3.95 637.66% | -4.91 24.49% | -1.58 67.76% | -0.07 95.63% | -2.78 3,915.46% | 0.92 133.22% | 2.59 180.92% | 1.02 60.69% | 4.48 339.31% | 2.45 45.41% | |
free cash flow yield | 0.02 - | -0.08 545.77% | -0.11 33.97% | -0.03 75.31% | -0.00 96.72% | -0.04 4,447.72% | 0.01 122.58% | 0.02 131.31% | 0.01 64.43% | 0.03 347.45% | 0.02 32.91% | |
graham net net | 5.24 - | 3.96 24.38% | -1.82 145.94% | 1.33 173.29% | 2.64 98.18% | -0.56 121.01% | -0.06 89.64% | 2.41 4,278.40% | 2.48 3.24% | 5.69 129.06% | 6.67 17.26% | |
graham number | 6.05 - | 19.09 215.75% | 8.48 55.61% | 19.37 128.53% | 24.95 28.80% | 20.55 17.61% | 33.52 63.08% | 33.38 0.41% | 52.19 56.34% | 52.52 0.64% | 40.53 22.84% | |
income quality | 21.32 - | 2.50 88.26% | 10.30 311.81% | 3.85 62.60% | 2.51 34.89% | 3.42 36.12% | 1.80 47.45% | 2.46 37.29% | 1.30 47.16% | 1.43 9.56% | -2.13 248.97% | |
intangibles to total assets | 0 - | 0.01 Infinity% | -0.00 176.11% | 0.00 136.14% | 0 100% | 0 | 0.01 Infinity% | 0 100% | 0.00 Infinity% | 0 100% | 0.01 Infinity% | |
interest coverage | 26.11 - | 97.69 274.21% | 18.45 81.12% | 43.17 133.99% | 69.24 60.39% | 41.04 40.72% | 38.70 5.71% | 1.48K 3,727.71% | 2.87K 93.69% | 8.21K 186.06% | -4.28K 152.15% | |
interest debt per share | 0.01 - | 0.01 17.86% | 2.95 27,489.27% | 0.02 99.30% | 0.02 9.53% | 1.15 6,033.86% | 0.50 56.45% | 0.00 99.58% | 0.00 25.69% | 0.00 66.74% | 0.00 0.26% | |
inventory turnover | 14.39 - | 15.02 4.37% | 140.59 836.07% | 58.45 58.43% | 4.85 91.70% | 92.73 1,810.73% | 799.60 762.31% | 955.80 19.53% | 4.63K 384.52% | 904.80 80.46% | ||
invested capital | 0.14 - | 0.04 - | 0.02 63.59% | |||||||||
market cap | 5.94B - | 7.35B 23.65% | 7.12B 3.13% | 10.38B 45.82% | 14.45B 39.20% | 12.99B 10.16% | 19.27B 48.41% | 23.73B 23.13% | 26.47B 11.54% | 26.04B 1.61% | 21.25B 18.42% | |
net current asset value | 831.20M - | 637.50M 23.30% | -236.60M 137.11% | 286.10M 220.92% | 533.50M 86.47% | -121.40M 122.76% | 60.30M 149.67% | 514.60M 753.40% | 566.70M 10.12% | 1.17B 107.15% | 1.39B 18.43% | |
net debt to ebitda | -2.36 - | -1.67 29.30% | 0.91 154.58% | -0.52 157.37% | -2.13 306.38% | 0.27 112.59% | -0.07 127.45% | -0.64 772.68% | -0.49 22.89% | -1.07 117.01% | -1.34 25.05% | |
net income per share | 0.08 - | 0.71 789.55% | 0.16 77.89% | 0.70 344.86% | 1.07 52.62% | 0.75 29.84% | 1.84 145.44% | 1.72 6.50% | 3.84 122.87% | 3.66 4.71% | -2.43 166.40% | |
operating cash flow per share | 1.71 - | 1.78 4.42% | 1.62 8.93% | 2.70 66.39% | 2.68 0.63% | 2.56 4.50% | 3.31 28.99% | 4.25 28.37% | 5.00 17.76% | 5.22 4.40% | 5.16 1.09% | |
payables turnover | 33.84 - | 38.06 12.49% | 49.90 31.10% | 39.54 20.76% | 66.94 69.28% | 50.12 25.12% | 60 19.70% | 114.23 90.38% | 56.22 50.78% | 66.16 17.67% | 82.25 24.33% | |
receivables turnover | 5.14 - | 6.14 19.38% | 6.81 11.05% | 8.58 25.95% | 10.24 19.35% | 8.65 15.53% | 8.63 0.24% | 10.92 26.56% | 8.15 25.38% | 9.70 18.96% | 10.98 13.27% | |
research and ddevelopement to revenue | 0.01 - | 0.00 33.55% | 0.01 22.40% | 0.01 8.46% | 0.01 4.28% | |||||||
return on tangible assets | 0.00 - | 0.03 705.89% | 0.01 78.48% | 0.03 335.09% | 0.04 40.23% | 0.03 30.68% | 0.07 132.86% | 0.06 11.13% | 0.12 103.11% | 0.11 10.76% | -0.08 174.35% | |
revenue per share | 2.74 - | 2.95 7.64% | 2.84 3.82% | 3.50 23.19% | 3.71 5.96% | 3.53 4.89% | 4.52 28.12% | 5.39 19.21% | 6.80 26.26% | 6.87 1.00% | 6.35 7.59% | |
roe | 0.00 - | 0.03 693.68% | 0.01 75.18% | 0.03 278.93% | 0.04 40.40% | 0.03 27.47% | 0.07 126.51% | 0.06 11.85% | 0.12 103.22% | 0.11 10.35% | -0.08 174.05% | |
roic | 0.01 - | 0.03 441.63% | 0.01 75.97% | 0.03 263.90% | 0.04 51.31% | 0.03 30.52% | 0.07 135.59% | 0.10 54.80% | 0.12 16.84% | 0.11 12.05% | -0.10 188.41% | |
sales general and administrative to revenue | 0.04 - | 0.04 2.23% | 0.03 8.18% | 0.03 0.34% | 0.03 6.98% | 0.03 9.64% | 0.03 1.39% | 0.03 23.01% | 0.02 9.81% | 0.02 4.58% | 0.02 4.32% | |
shareholders equity per share | 20.29 - | 22.74 12.08% | 20.26 10.91% | 23.79 17.40% | 25.86 8.70% | 25.01 3.26% | 27.10 8.36% | 28.75 6.07% | 31.53 9.67% | 33.51 6.29% | 30.05 10.34% | |
stock based compensation to revenue | 0.01 - | 0.01 23.17% | 0.01 15.07% | 0.01 19.23% | 0.01 16.83% | 0.01 16.82% | 0.01 27.08% | 0.01 5.44% | 0.01 12.11% | 0.01 1.28% | 0.00 27.61% | |
tangible asset value | 2.96B - | 3.38B 14.19% | 3.18B 6.03% | 4.14B 30.17% | 4.71B 13.68% | 4.63B 1.56% | 5.02B 8.48% | 5.44B 8.34% | 6.01B 10.38% | 6.42B 6.80% | 5.71B 11.05% | |
tangible book value per share | 20.29 - | 22.74 12.08% | 20.26 10.91% | 23.79 17.40% | 25.86 8.70% | 25.01 3.26% | 27.10 8.36% | 28.75 6.07% | 31.53 9.67% | 33.51 6.29% | 30.05 10.34% | |
working capital | 861.20M - | 677.80M 21.30% | 253.90M 62.54% | 323.60M 27.45% | 593.80M 83.50% | 153.50M 74.15% | 225.30M 46.78% | 610.50M 170.97% | 708.20M 16.00% | 1.33B 88.21% | 1.58B 18.25% |
All numbers in (except ratios and percentages)