COM:HAPAG-LLOYD
Hapag-Lloyd AG
- Stock
Last Close
160.50
25/11 09:16
Market Cap
27.89B
Beta: -
Volume Today
945
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.55B - | 1.55B 0.53% | 1.66B 6.80% | 1.68B 1.27% | 1.91B 13.83% | 2.30B 20.34% | 2.37B 2.80% | 2.14B 9.71% | 2.04B 4.74% | 1.93B 5.41% | 1.86B 3.42% | 1.93B 3.68% | 2.02B 4.78% | 2.13B 5.53% | 2.39B 11.92% | 2.80B 17.17% | 2.66B 4.90% | 2.62B 1.59% | 2.81B 7.31% | 3.04B 8.10% | 3.09B 1.70% | 3.06B 0.78% | 3.18B 3.67% | 3.24B 2.17% | 3.13B 3.64% | 3.34B 6.96% | 3.02B 9.76% | 3.00B 0.51% | 3.41B 13.62% | 4.07B 19.26% | 4.69B 15.21% | 6.24B 33.26% | 7.28B 16.51% | 7.98B 9.64% | 8.99B 12.75% | 9.74B 8.31% | 7.83B 19.61% | 5.62B 28.25% | 4.42B 21.39% | 4.10B 7.19% | 3.79B 7.45% | 4.26B 12.28% | 4.54B 6.66% | 5.26B 15.71% | |
cost of revenue | 1.51B - | 1.58B 5.05% | 1.64B 3.83% | 1.62B 1.33% | 1.93B 18.92% | 2.07B 7.18% | 2.20B 6.54% | 1.99B 9.65% | 1.90B 4.74% | 1.85B 2.32% | 1.84B 0.72% | 1.81B 1.38% | 1.77B 2.28% | 2.06B 16.48% | 2.28B 10.22% | 2.54B 11.66% | 2.34B 7.97% | 2.49B 6.36% | 2.68B 7.91% | 2.75B 2.58% | 2.78B 0.97% | 2.79B 0.22% | 2.94B 5.50% | 2.93B 0.13% | 2.78B 5.32% | 3.13B 12.55% | 2.60B 16.85% | 2.59B 0.42% | 2.66B 2.83% | 2.74B 2.96% | 3.00B 9.37% | 3.25B 8.38% | 3.47B 6.71% | 3.62B 4.39% | 4.12B 13.81% | 4.47B 8.53% | 4.24B 5.09% | 3.75B 11.64% | 3.52B 6.14% | 3.78B 7.39% | 3.65B 3.53% | 3.98B - | 4.17B 4.83% | ||
gross profit | 38.30M - | -29.70M 177.55% | 15.30M 151.52% | 58.20M 280.39% | -16.40M 128.18% | 234.30M 1,528.66% | 163.40M 30.26% | 146.40M 10.40% | 139.60M 4.64% | 73.40M 47.42% | 20.80M 71.66% | 114.60M 450.96% | 248.10M 116.49% | 67.80M 72.67% | 111M 63.72% | 255.50M 130.18% | 321.10M 25.68% | 129.90M 59.55% | 124.60M 4.08% | 282.80M 126.97% | 307.80M 8.84% | 277.60M 9.81% | 236.60M 14.77% | 309.20M 30.68% | 347.10M 12.26% | 215.90M 37.80% | 416.50M 92.91% | 412M 1.08% | 747.60M 81.46% | 1.33B 77.34% | 1.69B 27.27% | 2.99B 77.49% | 3.81B 27.14% | 4.36B 14.41% | 4.87B 11.86% | 5.27B 8.13% | 3.59B 31.92% | 1.87B 47.90% | 897.30M 51.99% | 319.30M 64.42% | 147.30M 53.87% | 4.26B 2,792.06% | 562.30M 86.80% | 1.08B 92.71% | |
selling and marketing expenses | 36.40M - | 56.20M - | 49.90M - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 12.30M - | 11.20M - | 58.40M - | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 48.70M - | 67.40M - | 108.30M - | 139.50M - | 140.70M - | ||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 42.10M - | 56.30M 33.73% | 45.90M 18.47% | 45.90M 0% | 102.80M 123.97% | 64.30M 37.45% | 75.60M 17.57% | 73.80M 2.38% | 145.90M 97.70% | 74.40M 49.01% | 71.70M 3.63% | 55M 23.29% | -4.70M 108.55% | 71.90M 1,629.79% | 38M 47.15% | 87.80M 131.05% | 250.80M 185.65% | 84.20M 66.43% | 97.10M 15.32% | 87.80M 9.58% | 163.90M 86.67% | 72.60M 55.70% | 70M 3.58% | 67M 4.29% | 187.40M 179.70% | 65.20M 65.21% | 71.30M 9.36% | 74.20M 4.07% | 190M 156.06% | 49.90M 73.74% | 81.80M 63.93% | 95.70M 16.99% | 225M 135.11% | 100.90M 55.16% | 133.50M 32.31% | 122.70M 8.09% | 277.20M 125.92% | 137.60M 50.36% | -3.90B - | 114.90M - | |||||
cost and expenses | 1.60B - | 1.64B 2.61% | 1.69B 3.07% | 1.67B 1.30% | 2.10B 25.85% | 2.13B 1.55% | 2.28B 6.88% | 2.06B 9.41% | 2.04B 1.08% | 1.93B 5.65% | 1.91B 0.83% | 1.87B 2.20% | 1.91B 2.08% | 2.14B 11.99% | 2.31B 8.29% | 2.63B 13.62% | 2.59B 1.50% | 2.57B 0.69% | 2.78B 8.15% | 2.84B 2.16% | 2.94B 3.62% | 2.86B 2.90% | 3.01B 5.27% | 3.00B 0.23% | 2.97B 1.19% | 3.19B 7.64% | 2.67B 16.31% | 2.66B 0.30% | 2.85B 7.10% | 2.79B 2.15% | 3.08B 10.35% | 3.35B 8.61% | 3.69B 10.38% | 3.72B 0.77% | 4.25B 14.31% | 4.59B 8.01% | 4.52B 1.59% | 3.89B 14.02% | 3.62B 6.98% | 3.89B 7.67% | 4.00B 2.68% | 3.90B 2.57% | 4.12B 5.83% | 4.29B 4.04% | |
operating expenses | 90.80M - | 56.30M 38.00% | 45.90M 18.47% | 45.90M 0% | 170.20M 270.81% | 64.30M 62.22% | 75.60M 17.57% | 73.80M 2.38% | 145.90M 97.70% | 74.40M 49.01% | 71.70M 3.63% | 55M 23.29% | 135.20M 145.82% | 71.90M 46.82% | 38M 47.15% | 87.80M 131.05% | 250.80M 185.65% | 84.20M 66.43% | 97.10M 15.32% | 87.80M 9.58% | 163.90M 86.67% | 72.60M 55.70% | 70M 3.58% | 67M 4.29% | 187.40M 179.70% | 65.20M 65.21% | 71.30M 9.36% | 74.20M 4.07% | 190M 156.06% | 49.90M 73.74% | 81.80M 63.93% | 95.70M 16.99% | 225M 135.11% | 100.90M 55.16% | 133.50M 32.31% | 122.70M 8.09% | 277.20M 125.92% | 137.60M 50.36% | 96.50M 29.87% | 113.60M 17.72% | 351.20M 209.15% | 3.90B 1,009.05% | 140.70M 96.39% | 114.90M 18.34% | |
interest expense | 39.80M - | 39.10M 1.76% | 32.70M 16.37% | 75.40M 130.58% | 69.50M 7.82% | 39.70M 42.88% | 62.40M 57.18% | 71M 13.78% | 59.80M 15.77% | 44.30M 25.92% | 48.30M 9.03% | 56.20M 16.36% | 71.30M 26.87% | 63.40M 11.08% | 64.10M 1.10% | 122.80M 91.58% | 118.50M 3.50% | 88.70M 25.15% | 95.20M 7.33% | 90.10M 5.36% | 107M 18.76% | 109.10M 1.96% | 123.30M 13.02% | 95.60M 22.47% | 104.50M 9.31% | 125.60M 20.19% | 81.40M 35.19% | 81.60M 0.25% | 55.20M 32.35% | 68.10M 23.37% | 80.90M 18.80% | 56.20M 30.53% | 38.10M 32.21% | 53.50M 40.42% | 54.40M 1.68% | 61.70M 13.42% | 57M 7.62% | 59.40M 4.21% | 52.40M 11.78% | 66M 25.95% | 56.30M 14.70% | 79.30M - | |||
ebitda | -53.30M - | -76.80M 44.09% | -19.40M 74.74% | 23.60M 221.65% | -173.60M 835.59% | 288.90M 266.42% | 211.10M 26.93% | 198.90M 5.78% | 96.60M 51.43% | 124.60M 28.99% | 74.70M 40.05% | 187.20M 150.60% | 233.10M 24.52% | 132.90M 42.99% | 233.60M 75.77% | 363.40M 55.57% | 285.80M 21.35% | 225.80M 20.99% | 210.60M 6.73% | 381M 80.91% | 314.30M 17.51% | 492.40M 56.67% | 470.40M 4.47% | 559.90M 19.03% | 500.50M 10.61% | 475.30M 5.03% | 699.40M 47.15% | 646.90M 7.51% | 979.30M 51.38% | 1.59B 62.31% | 1.93B 21.53% | 3.31B 71.31% | 4.03B 21.90% | 4.70B 16.54% | 5.03B 7.00% | 5.70B 13.33% | 3.94B 30.91% | 2.49B 36.86% | 1.52B 38.75% | 794.90M 47.81% | 393.30M 50.52% | 664M 68.83% | 925.90M 39.44% | 1.48B 59.89% | |
operating income | -27.40M - | -86M 213.87% | -30.60M 64.42% | 12.30M 140.20% | -309.80M 2,618.70% | 170M 154.87% | 87.80M 48.35% | 72.60M 17.31% | -20.10M 127.69% | -1M 95.02% | -50.90M 4,990% | 59.60M 217.09% | 96.30M 61.58% | -4.10M 104.26% | 73M 1,880.49% | 167.70M 129.73% | 117.30M 30.05% | 45.70M 61.04% | 27.50M 39.82% | 195M 609.09% | 131.40M 32.62% | 205.10M 56.09% | 166.60M 18.77% | 242.20M 45.38% | 161.40M 33.36% | 150.80M 6.57% | 345.10M 128.85% | 337.80M 2.12% | 450.70M 33.42% | 1.28B 183.07% | 1.61B 25.84% | 2.90B 80.59% | 3.58B 23.53% | 4.26B 18.81% | 4.74B 11.38% | 5.15B 8.59% | 3.29B 36.02% | 1.73B 47.42% | 800.80M 53.75% | 205.70M 74.31% | -222.30M 208.07% | 365M 264.19% | 421.60M 15.51% | 968.70M 129.77% | |
depreciation and amortization | 83.20M - | 83.50M 0.36% | 85.20M 2.04% | 11.30M 86.74% | 225.20M 1,892.92% | 109.30M 51.47% | 116.30M 6.40% | 116.40M 0.09% | 122.60M 5.33% | 118.60M 3.26% | 117.80M 0.67% | 119M 1.02% | 125.60M 5.55% | 127.80M 1.75% | 145.30M 13.69% | 180.90M 24.50% | 189.60M 4.81% | 165.70M 12.61% | 170.80M 3.08% | 176.40M 3.28% | 182.20M 3.29% | 275.60M 51.26% | 291.20M 5.66% | 300.90M 3.33% | 306.70M 1.93% | 309.60M 0.95% | 347.80M 12.34% | 302.10M 13.14% | 425.80M 40.95% | 306.90M 27.92% | 317.20M 3.36% | 399.50M 25.95% | 439.10M 9.91% | 445.50M 1.46% | 290.20M 34.86% | 553.50M 90.73% | 645.70M 16.66% | 755.40M 16.99% | 467.30M 38.14% | 474.40M 1.52% | 517M 8.98% | 299M 42.17% | 504.30M 68.66% | 511.70M 1.47% | |
total other income expenses net | 14.60M - | -32.20M 320.55% | -21.50M 33.23% | -62M 188.37% | -185.90M 199.84% | -34M 81.71% | -55.30M 62.65% | -61.60M 11.39% | -34.10M 44.64% | -37.30M 9.38% | -40.40M 8.31% | -49.10M 21.53% | -67.20M 36.86% | -54.20M 19.35% | -48.80M 9.96% | -107.50M 120.29% | -40.20M 62.60% | -74.30M 84.83% | -82.90M 11.57% | -70.20M 15.32% | -106.90M 52.28% | -97.30M 8.98% | -110.70M 13.77% | -78.80M 28.82% | -70.40M 10.66% | -110.80M 57.39% | -75.10M 32.22% | -74.50M 0.80% | -149.70M 100.94% | -61.40M 58.98% | -71.90M 17.10% | -46.10M 35.88% | -35.60M 22.78% | -67.50M 89.61% | -236M 249.63% | 12.50M 105.30% | 99.70M 697.60% | 225.50M 126.18% | 202.70M 10.11% | 48.80M 75.93% | 42.30M 13.32% | -365M 962.88% | 46.60M 112.77% | -1.50M 103.22% | |
income before tax | -37.90M - | -118.20M 211.87% | -52.10M 55.92% | -49.70M 4.61% | -372.50M 649.50% | 136M 136.51% | 32.50M 76.10% | 11M 66.15% | -40.40M 467.27% | -38.30M 5.20% | -91.30M 138.38% | 10.50M 111.50% | 45.70M 335.24% | -58.30M 227.57% | 24.20M 141.51% | 60.20M 148.76% | 30.10M 50% | -28.60M 195.02% | -55.40M 93.71% | 124.80M 325.27% | 37M 70.35% | 107.70M 191.08% | 55.90M 48.10% | 163.40M 192.31% | 89.30M 45.35% | 39.90M 55.32% | 270.10M 576.94% | 263.30M 2.52% | 407.90M 54.92% | 1.21B 197.74% | 1.53B 26.28% | 2.85B 86.03% | 3.54B 24.25% | 4.19B 18.14% | 4.50B 7.54% | 5.16B 14.55% | 3.39B 34.25% | 1.96B 42.32% | 1.00B 48.72% | 254.50M 74.64% | -180M 170.73% | 468.20M - | 967.20M 106.58% | ||
income tax expense | 3.40M - | 900K 73.53% | 2.10M 133.33% | 1M 52.38% | 7.20M 620% | 7.80M 8.33% | 3.50M 55.13% | 7.80M 122.86% | 6.10M 21.79% | 4.50M 26.23% | 8M 77.78% | 2.30M 71.25% | 4.90M 113.04% | 3.80M 22.45% | 8.20M 115.79% | 5.90M 28.05% | 6.20M 5.08% | 5.70M 8.06% | 11.20M 96.49% | 11.40M 1.79% | 3.50M 69.30% | 11.40M 225.71% | 5.90M 48.25% | 13M 120.34% | 12.60M 3.08% | 15.10M 19.84% | 9.40M 37.75% | 10.90M 15.96% | 10.40M 4.59% | 11M 5.77% | 12.70M 15.45% | 15.50M 22.05% | 22.10M 42.58% | 16.60M 24.89% | 20.80M 25.30% | 39.60M 90.38% | 123.60M 212.12% | 63.60M 48.54% | -1.80M 102.83% | -9.30M 416.67% | 31.60M 439.78% | -299M 1,046.20% | 27.60M 109.23% | 12M 56.52% | |
net income | -41.60M - | -119.30M 186.78% | -54.60M 54.23% | -51M 6.59% | -380.10M 645.29% | 127.90M 133.65% | 28.40M 77.80% | 2.40M 91.55% | -47.10M 2,062.50% | -44M 6.58% | -99.90M 127.05% | 7.50M 107.51% | 39.80M 430.67% | -62.80M 257.79% | 14.40M 122.93% | 54.10M 275.69% | 21.70M 59.89% | -37.60M 273.27% | -70.40M 87.23% | 112.40M 259.66% | 32.40M 71.17% | 91.60M 182.72% | 46.20M 49.56% | 148.90M 222.29% | 75.20M 49.50% | 21.80M 71.01% | 256.90M 1,078.44% | 250.90M 2.34% | 397.20M 58.31% | 1.20B 202.32% | 1.52B 26.47% | 2.83B 86.68% | 3.52B 24.18% | 4.17B 18.37% | 4.48B 7.48% | 5.12B 14.22% | 3.27B 36.11% | 1.89B 42.16% | 1.00B 46.94% | 257.60M 74.32% | -215.70M 183.73% | 299M 238.62% | 429.70M 43.71% | 954.50M 122.13% | |
weighted average shs out | 106.02M - | 106.02M 0% | 106.02M 0% | 66.78M 37.01% | 106.04M 58.78% | 106.02M 0.02% | 106.02M 0% | 106.02M 0% | 108.06M 1.92% | 119.38M 10.48% | 119.38M 0% | 119.38M 0% | 175.80M 47.26% | 119.46M 32.05% | 137M 14.69% | 175.80M 28.32% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.76M 0.02% | 175.80M - | 175.80M 0% | ||
weighted average shs out dil | 106.04M - | 106.04M 0% | 106.04M 0% | 66.78M 37.02% | 106.04M 58.78% | 106.02M 0.02% | 106.02M 0% | 106.02M 0% | 108.06M 1.92% | 119.38M 10.48% | 119.38M 0% | 119.38M 0% | 175.80M 47.26% | 119.46M 32.05% | 137M 14.69% | 175.80M 28.32% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.76M 0.02% | 175.80M - | 175.80M 0% | ||
eps | -0.39 - | -1.13 189.74% | -0.52 53.98% | -0.76 46.15% | -3.58 371.05% | 1.21 133.80% | 0.27 77.69% | 0.02 92.67% | -0.44 2,322.22% | -0.37 15.91% | -0.84 127.03% | 0.07 108.24% | 0.23 232.37% | -0.53 330.43% | 0.10 118.87% | 0.31 210.00% | 0.12 61.29% | -0.21 275.00% | -0.40 90.48% | 0.64 260% | 0.18 71.88% | 0.52 188.89% | 0.26 50% | 0.85 226.92% | 0.43 49.41% | 0.12 72.09% | 1.46 1,116.67% | 1.43 2.05% | 2.26 58.04% | 6.83 202.21% | 8.64 26.50% | 16.13 86.69% | 20.04 24.24% | 23.73 18.41% | 25.48 7.37% | 29.11 14.25% | 18.59 36.14% | 10.76 42.12% | 5.71 46.93% | 1.47 74.26% | -1.23 183.67% | 1.70 238.21% | 2.44 43.53% | 5.43 122.54% | |
epsdiluted | -0.39 - | -1.13 189.74% | -0.51 54.87% | -0.76 49.02% | -3.58 371.05% | 1.21 133.80% | 0.27 77.69% | 0.02 92.67% | -0.44 2,322.22% | -0.37 15.91% | -0.84 127.03% | 0.07 108.24% | 0.23 232.37% | -0.53 330.43% | 0.10 118.87% | 0.31 210.00% | 0.12 61.29% | -0.21 275.00% | -0.40 90.48% | 0.64 260% | 0.18 71.88% | 0.52 188.89% | 0.26 50% | 0.85 226.92% | 0.43 49.41% | 0.12 72.09% | 1.46 1,116.67% | 1.43 2.05% | 2.26 58.04% | 6.83 202.21% | 8.64 26.50% | 16.13 86.69% | 20.04 24.24% | 23.73 18.41% | 25.48 7.37% | 29.11 14.25% | 18.59 36.14% | 10.76 42.12% | 5.71 46.93% | 1.47 74.26% | -1.23 183.67% | 0 100% | 2.44 Infinity% | 5.43 122.54% |
All numbers in EUR (except ratios and percentages)