COM:HAPAG-LLOYD
Hapag-Lloyd AG
- Stock
Last Close
163.30
21/11 16:36
Market Cap
27.89B
Beta: -
Volume Today
10.93K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.57B - | 6.81B 3.66% | 8.84B 29.88% | 7.73B 12.53% | 9.97B 28.95% | 11.52B 15.46% | 12.61B 9.49% | 12.77B 1.30% | 22.27B 74.39% | 34.54B 55.08% | 17.93B 48.09% | |
cost of revenue | 6.41B - | 6.78B 5.73% | 8.16B 20.32% | 7.28B 10.80% | 9.22B 26.67% | 10.67B 15.75% | 11.44B 7.19% | 10.98B 4.00% | 12.46B 13.46% | 16.46B 32.10% | 14.70B 10.69% | |
gross profit | 154.50M - | 27.40M 82.27% | 683.70M 2,395.26% | 456.90M 33.17% | 755.40M 65.33% | 845.10M 11.87% | 1.17B 38.50% | 1.79B 53.11% | 9.82B 447.71% | 18.09B 84.26% | 3.23B 82.13% | |
selling and marketing expenses | 36.40M - | 56.20M 54.40% | 76.20M 35.59% | 49.90M 34.51% | 53.40M 7.01% | 66.90M 25.28% | 93M - | 19.90M - | ||||
general and administrative expenses | 22.20M - | 44.70M 101.35% | 43.10M 3.58% | 43.70M 1.39% | 53M 21.28% | 52.50M 0.94% | 233.30M 344.38% | 175.90M 24.60% | 484.70M - | |||
selling general and administrative expenses | 58.60M - | 100.90M 72.18% | 119.30M 18.24% | 93.60M 21.54% | 106.40M 13.68% | 119.40M 12.22% | 233.30M 95.39% | 268.90M 15.26% | 504.60M - | |||
research and development expenses | 25.50M - | 39.70M 55.69% | ||||||||||
other expenses | 112.70M - | 217.40M 92.90% | 240.30M 10.53% | 242.70M 1.00% | 342.10M 40.96% | 313.60M 8.33% | 163.70M 47.80% | 400.70M 144.78% | 452.40M 12.90% | 634.40M 40.23% | -15.40B 2,527.49% | |
cost and expenses | 6.58B - | 7.10B 7.81% | 8.52B 19.99% | 7.61B 10.61% | 9.67B 26.96% | 11.10B 14.86% | 11.83B 6.59% | 11.38B 3.83% | 12.91B 13.44% | 17.09B 32.38% | 15.40B 9.92% | |
operating expenses | 171.30M - | 318.30M 85.81% | 359.60M 12.98% | 336.30M 6.48% | 448.50M 33.36% | 433M 3.46% | 397M 8.31% | 400.70M 0.93% | 452.40M 12.90% | 634.40M 40.23% | 698.90M 10.17% | |
interest expense | 159.20M - | 216.70M 36.12% | 232.90M 7.48% | 220.10M 5.50% | 366M 66.29% | 381M 4.10% | 432.50M 13.52% | 343.80M 20.51% | 243.30M 29.23% | 226.70M 6.82% | 234.10M 3.26% | |
ebitda | 338.80M - | 235.50M 30.49% | 795.50M 237.79% | 619.60M 22.11% | 1.01B 63.48% | 1.13B 11.73% | 1.98B 74.91% | 2.80B 41.50% | 10.86B 287.89% | 19.35B 78.12% | 5.15B 73.37% | |
operating income | 8.30M - | -414.10M 5,089.16% | 310.30M 174.93% | 104M 66.48% | 353.90M 240.29% | 399.60M 12.91% | 775.20M 93.99% | 1.28B 65.69% | 9.36B 628.92% | 17.43B 86.22% | 2.52B 85.57% | |
depreciation and amortization | 324.80M - | 481.70M 48.31% | 464.60M 3.55% | 481M 3.53% | 643.60M 33.80% | 695.10M 8.00% | 1.20B 73.24% | 1.52B 25.93% | 1.50B 0.95% | 1.92B 27.61% | 1.93B 0.64% | |
total other income expenses net | -73.10M - | -301.60M 312.59% | -185M 38.66% | -194M 4.86% | -250.70M 29.23% | -334.30M 33.35% | -358.90M 7.36% | -303.10M 15.55% | -215.90M 28.77% | -191.40M 11.35% | -2.50B 1,206.17% | |
income before tax | -89.90M - | -592.50M 559.07% | 139.10M 123.48% | -73.40M 152.77% | 56.20M 176.57% | 77.80M 38.43% | 416.30M 435.09% | 981.30M 135.72% | 9.15B 832.06% | 17.24B 88.53% | 3.03B 82.40% | |
income tax expense | 7.50M - | 11.20M 49.33% | 25.20M 125% | 19.70M 21.83% | 24.10M 22.34% | 31.80M 31.95% | 42.90M 34.91% | 45.80M 6.76% | 61.30M 33.84% | 200.60M 227.24% | 84.20M 58.03% | |
net income | -98.30M - | -605M 515.46% | 111.60M 118.45% | -96.60M 186.56% | 27.40M 128.36% | 36.80M 34.31% | 362M 883.70% | 926.80M 156.02% | 9.07B 879.14% | 17.03B 87.67% | 2.94B 82.76% | |
weighted average shs out | 106.02M - | 69.44M 34.50% | 108.06M 55.60% | 119.46M 10.55% | 148.20M 24.06% | 175.80M 18.62% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | |
weighted average shs out dil | 106.04M - | 69.44M 34.51% | 108.06M 55.60% | 119.46M 10.55% | 148.20M 24.06% | 175.80M 18.62% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 175.80M 0% | |
eps | -0.93 - | -8.71 836.56% | 1.03 111.83% | -0.81 178.64% | 0.19 123.46% | 0.21 10.53% | 2.06 880.95% | 5.27 155.83% | 51.63 879.70% | 96.89 87.66% | 16.70 82.76% | |
epsdiluted | -0.93 - | -8.71 836.56% | 1.03 111.83% | -0.81 178.64% | 0.19 123.46% | 0.21 10.53% | 2.06 880.95% | 5.27 155.83% | 51.63 879.70% | 96.89 87.66% | 16.70 82.76% |
All numbers in (except ratios and percentages)