COM:MODELN
Model N
- Stock
Last Close
29.97
26/06 20:00
Market Cap
1.18B
Beta: -
Volume Today
1.51M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -3.12M - | -5.03M 61.13% | -6.80M 35.14% | -5.93M 12.85% | -4.30M 27.46% | -4.60M 6.98% | -5.79M 25.81% | -4.96M 14.36% | -7.80M 57.40% | -8.91M 14.25% | -8.65M 2.96% | -7.76M 10.29% | -7.60M 2.01% | -12.49M 64.34% | -10.44M 16.45% | -9.02M 13.54% | -5.26M 41.73% | -3.90M 25.89% | -15.44M 296.18% | -3.62M 76.55% | -4.73M 30.59% | -5.91M 25.01% | -3.00M 49.15% | -5.66M 88.25% | -3.00M 46.98% | -4.63M 54.40% | -2.38M 48.59% | -3.66M 53.66% | -5.15M 40.91% | -10.69M 107.37% | -7.83M 26.74% | -6.07M 22.48% | -6.27M 3.25% | -8.04M 28.30% | -6.22M 22.65% | -8.11M 30.46% | -4.05M 50.07% | -33.32M 722.69% | 2.82M 108.46% | 629K 77.68% | -1.80M 385.85% | ||
depreciation and amortization | 958K - | 921K 3.86% | 912K 0.98% | 925K 1.43% | 933K 0.86% | 950K 1.82% | 1.11M 17.16% | 1.08M 2.96% | 1.32M 22.13% | 1.54M 16.53% | 1.55M 0.59% | 1.53M 1.23% | 1.09M 28.36% | 2.40M 119.29% | 2.37M 1.08% | 2.32M 2.28% | 2.27M 2.33% | 2.16M 4.55% | 1.98M 8.28% | 1.89M 4.74% | 1.84M 2.49% | 1.69M 8.20% | 1.66M 1.95% | 1.60M 3.56% | 1.45M 9.19% | 1.36M 6.27% | 1.35M 0.81% | 1.33M 1.11% | 1.32M 1.12% | 2.20M 66.89% | 2.22M 0.64% | 2.23M 0.68% | 2.24M 0.36% | 2.24M 0.04% | 2.25M 0.31% | 2.27M 0.89% | 2.27M 0.31% | 1.99M 12.49% | 1.99M 0.15% | 1.97M 1.05% | 1.96M 0.56% | ||
deferred income tax | 10K - | 10K 0% | 9K 10% | -29K 422.22% | -4.07M - | 54K 101.33% | 67K 24.07% | -572K - | -9K 98.43% | 189K 2,200% | 6K - | -176K 3,033.33% | 346K 296.59% | -190K 154.91% | 225K 218.42% | -2K 100.89% | 356K 17,900% | 60K 83.15% | 113K 88.33% | -89K 178.76% | 11K 112.36% | 158K 1,336.36% | 122K 22.78% | 134K 9.84% | -25K 118.66% | 157K 728% | -313K 299.36% | 176K 156.23% | 493K 180.11% | 72K 85.40% | |||||||||||||
stock based compensation | 1.97M - | 2.82M 42.80% | 2.66M 5.47% | 2.50M 6.12% | 2.39M 4.20% | 2.28M 4.68% | 2.74M 19.89% | 2.94M 7.57% | 2.55M 13.35% | 2.61M 2.27% | 3.63M 39.15% | 4.28M 17.97% | 1.90M 55.73% | 2.55M 34.72% | 2.49M 2.59% | 3.63M 45.76% | 4.04M 11.34% | 3.25M 19.57% | 12.03M 270.61% | 4.01M 66.65% | 4.20M 4.76% | 4.90M 16.49% | 3.72M 23.96% | 8.52M 128.79% | 5.82M 31.64% | 6.01M 3.19% | 5.40M 10.13% | 5.27M 2.44% | 5.13M 2.66% | 7.78M 51.76% | 8.94M 14.88% | 8.11M 9.25% | 6.99M 13.89% | 8.32M 19.12% | 9.88M 18.70% | 10.87M 10.02% | 10.40M 4.27% | 10.36M 0.39% | 8.60M 17.06% | 9.40M 9.40% | 10.56M 12.36% | ||
change in working capital | -1.62M - | -2.66M 64.50% | 5.51M 307.14% | -150K 102.72% | -2.54M 1,592% | -2.52M 0.79% | 3.30M 231.14% | -2.04M 161.69% | -3.41M 67.21% | 3.87M 213.65% | 3.87M 0.13% | -2.62M 167.74% | -3.67M 40.02% | 5.80M 258.14% | 2.61M 55.06% | 7.15M 174.44% | -10.53M 247.23% | 3.06M 129.10% | 2.47M 19.29% | 413K 83.30% | -6.04M 1,562.95% | 3.54M 158.61% | 1.57M 55.78% | 133K 91.51% | -9.81M 7,476.69% | 4.83M 149.24% | -2.51M 151.87% | 990K 139.51% | -4.58M 563.03% | 780K 117.02% | -21K 102.69% | 2.13M 10,266.67% | -16.48M 871.90% | 6.20M 137.60% | 4.97M 19.84% | -861K 117.33% | -28.63M 3,225.20% | 1.36M 104.75% | 14.19M 942.91% | -13.88M 197.79% | -10.54M 24.10% | ||
accounts receivables | -552K - | -3.70M 570.65% | 2.45M 166.13% | 2.79M 13.93% | -1.52M 154.36% | -1.23M 18.80% | -2.92M 137.21% | 4.74M 262.40% | -4.98M 205.10% | -263K 94.72% | 2.66M 1,111.41% | -263K 109.89% | 655K 349.05% | -1.53M 333.74% | -6.68M 336.64% | 8.98M 234.35% | -13.85M 254.17% | 7.22M 152.17% | -211K 102.92% | 3.28M 1,653.55% | 162K 95.06% | 8.19M 4,956.17% | -6.06M 173.96% | -1.44M 76.31% | -4.14M 188.57% | 4.67M 212.77% | -2.82M 160.41% | -6.54M 131.97% | -233K 96.44% | -873K 274.68% | -1.28M 46.16% | -1.16M 9.09% | -6.50M 460.26% | 1.82M 127.96% | 9.59M 427.79% | -10.59M 210.46% | -17.08M 61.24% | -10.88M 36.28% | 24.00M 320.55% | -9.82M 140.92% | -21.33M 117.19% | ||
inventory | 811K - | -1.06M 230.21% | -533K 49.53% | 685K 228.52% | -422K 161.61% | 986K 333.65% | -39K 103.96% | -767K 1,866.67% | 580K 175.62% | -59K 110.17% | 345K 684.75% | -2.07M 700.29% | -455K 78.03% | 236K 151.87% | 1.73M 631.36% | 623K 63.90% | -340K 154.57% | -1.79M 427.35% | 1.39M 177.64% | -1.84M 232.26% | -88K 95.22% | 1.39M 1,680.68% | -2.23M 260.17% | -3.99M 79.22% | -971K 75.68% | -1.91M 96.70% | -3.06M 60.31% | 419K 113.68% | -1.48M 453.22% | -1.22M 17.30% | -2.86M 133.74% | -662K 76.86% | -340K 48.64% | -13K - | -7.12M 54,669.23% | -1.08M 84.89% | |||||||
accounts payables | -349K - | 175K 150.14% | -38K 121.71% | 897K 2,460.53% | 494K 44.93% | 795K 60.93% | 885K 11.32% | -1.72M 294.01% | -222K 87.07% | -89K 59.91% | 828K 1,030.34% | 977K 18.00% | 591K 39.51% | -1.35M 328.93% | -92K 93.20% | -704K 665.22% | 1.22M 272.73% | -1.90M 256.33% | -1.07M 43.87% | 318K 129.80% | 1.84M 477.36% | -974K 153.05% | 226K 123.20% | -396K 275.22% | 136K 134.34% | 740K 444.12% | -95K 112.84% | -237K 149.47% | -422K 78.06% | 1.10M 361.61% | 1.17M 5.71% | -154K 113.20% | -2.23M 1,347.40% | 1.50M 167.29% | -787K 152.47% | 2.56M 425.92% | -775K 130.21% | -525K 32.26% | 89K 116.95% | -719K 907.87% | -437K 39.22% | ||
other working capital | -1.53M - | 1.92M 225.93% | 3.63M 88.92% | -4.52M 224.44% | -1.09M 75.80% | -3.07M 180.44% | 5.38M 275.23% | -4.29M 179.89% | 1.22M 128.41% | 4.28M 250.98% | 33K 99.23% | -1.26M 3,924.24% | -4.46M 253.25% | 8.45M 289.48% | 7.66M 9.35% | -1.75M 122.83% | 2.44M 239.59% | -466K 119.10% | 2.36M 606.22% | -1.34M 156.89% | -7.95M 492.55% | -5.07M 36.28% | 9.63M 289.97% | 5.96M 38.12% | -4.83M 181.17% | 1.33M 127.53% | 3.47M 160.86% | 7.35M 111.75% | -2.45M 133.31% | 1.77M 172.40% | 2.95M 66.33% | 4.11M 39.40% | -7.41M 280.30% | 2.88M 138.84% | -3.84M 233.24% | 7.17M 286.84% | -10.78M 250.34% | 12.77M 218.51% | -9.88M 177.41% | 3.78M 138.23% | 12.31M 225.67% | ||
other non cash items | 83K - | 57K 31.33% | 78K 36.84% | 52K 33.33% | 40K 23.08% | 46K 15% | -38K 182.61% | 57K 250% | 13K 77.19% | 49K 276.92% | 430K 777.55% | 262K 39.07% | 158K 39.69% | -255K 261.39% | 711K 378.82% | 3.34M 370.04% | 281K 91.59% | 462K 64.41% | 500K 8.23% | 569K 13.80% | 708K 24.43% | 733K 3.53% | 629K 14.19% | 1.93M 206.04% | 2.89M 50.23% | 3.01M 4.01% | 3.16M 4.99% | 3.34M 5.86% | 3.48M 4.04% | 3.68M 5.72% | 3.77M 2.61% | 3.40M 9.94% | 3.82M 12.36% | 1.55M 59.30% | 32.06M 1,963.13% | 1.84M 94.26% | 1.52M 17.46% | 1.84M 21.34% | |||||
net cash provided by operating activities | -1.80M - | -3.94M 119.17% | 2.29M 158.12% | -2.60M 213.30% | -3.45M 32.91% | -3.81M 10.25% | 1.42M 137.22% | -2.93M 306.70% | -7.29M 148.89% | -932K 87.22% | 452K 148.50% | -4.55M 1,107.52% | -8.23M 80.70% | -5.38M 34.60% | -2.65M 50.71% | 4.30M 262.04% | -9.74M 326.59% | 4.71M 148.40% | 4.38M 7.02% | 3.17M 27.81% | -4.26M 234.63% | 4.73M 210.91% | 4.34M 8.25% | 5.65M 30.28% | -4.99M 188.35% | 8.43M 268.82% | 3.79M 55.06% | 7.18M 89.70% | -221K 103.08% | 3.35M 1,615.84% | 6.56M 95.85% | 9.90M 50.89% | -9.69M 197.83% | 12.61M 230.23% | 14.40M 14.21% | 7.95M 44.78% | -18.29M 329.97% | 12.14M 166.38% | 29.61M 143.90% | 133K 99.55% | 2.10M 1,482.71% | 28.89M 1,272.21% | |
investments in property plant and equipment | -81K - | -437K 439.51% | -985K 125.40% | -713K 27.61% | -1.27M 78.54% | -999K 21.52% | -1.36M 36.04% | -975K 28.26% | -889K 8.82% | -829K 6.75% | -791K 4.58% | -665K 15.93% | -469K 29.47% | -38K 91.90% | -118K 210.53% | -103K 12.71% | -60K 41.75% | -31K 48.33% | -74K 138.71% | -87K 17.57% | -141K 62.07% | -26K 81.56% | -60K 130.77% | -53K 11.67% | -29K 45.28% | -69K 137.93% | -92K 33.33% | -389K 322.83% | -336K 13.62% | -409K 21.73% | -97K 76.28% | -213K 119.59% | -325K 52.58% | -24K 92.62% | -137K 470.83% | -507K 270.07% | -26K 94.87% | -80K 207.69% | -131K 63.75% | -210K 60.31% | -99K 52.86% | -240K 142.42% | |
acquisitions net | -12.62M - | -12.62M - | -47.77M - | -47.77M - | -56.44M - | -390K 99.31% | -1.01M 160.26% | -56.44M 5,460.99% | |||||||||||||||||||||||||||||||||||
purchases of investments | -10.00M - | 10.00M 200% | |||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | 10.00M - | -10.00M - | |||||||||||||||||||||||||||||||||||||||||
other investing activites | -10.00M - | 10.00M - | 12.62M - | -5M 139.64% | 5M 200% | 47.77M - | 56.44M - | ||||||||||||||||||||||||||||||||||||
net cash used for investing activites | -10.08M - | 9.56M 194.86% | -985K 110.30% | -713K 27.61% | -1.27M 78.54% | -999K 21.52% | -1.36M 36.04% | -975K 28.26% | -13.50M 1,285.03% | -829K 93.86% | -791K 4.58% | -665K 15.93% | -5.47M 722.41% | -42.81M 682.79% | -118K 99.72% | -103K 12.71% | -60K 41.75% | -31K 48.33% | -74K 138.71% | -87K 17.57% | -141K 62.07% | -26K 81.56% | -60K 130.77% | -53K 11.67% | -29K 45.28% | -69K 137.93% | -92K 33.33% | -389K 322.83% | -56.78M 14,496.40% | -799K 98.59% | -1.11M 39.17% | -213K 80.85% | -325K 52.58% | -24K 92.62% | -137K 470.83% | -507K 270.07% | -26K 94.87% | -80K 207.69% | -131K 63.75% | -210K 60.31% | -99K 52.86% | -240K 142.42% | |
debt repayment | -127K - | -94K 25.98% | -71K 24.47% | -26K 63.38% | -5.25M - | -250K 95.24% | -4.75M 1,800% | -5M - | -5M - | -39.75M 695% | -44.75M 12.58% | -80.83M - | -567K 99.30% | ||||||||||||||||||||||||||||||
common stock issued | 6.24M - | 3.45M - | 3.28M - | 3.99M - | 4.44M - | 3.87M - | 4.23M - | 4.31M - | 4.25M - | 27K 99.37% | 2.53M 9,262.96% | -27K - | |||||||||||||||||||||||||||||||
common stock repurchased | |||||||||||||||||||||||||||||||||||||||||||
dividends paid | |||||||||||||||||||||||||||||||||||||||||||
other financing activites | 1.45M - | 3.39M 133.66% | 205K 93.95% | -5.05M 2,562.93% | 158K 103.13% | 1.54M 877.22% | 598K 61.27% | -2.30M 484.62% | 135K 105.87% | 1.41M 944.44% | 490K 65.25% | -2.04M 515.31% | 17K 100.84% | 49.41M 290,552.94% | 909K 98.16% | -2.46M 370.30% | 552K 122.47% | 2.22M 302.36% | -1.82M 182.04% | -3.14M 72.50% | 36K 101.15% | 1.98M 5,405.56% | 180K 90.92% | -2.20M 1,321.11% | 18K 100.82% | 2.22M 12,255.56% | 167.09M 7,413.22% | 41.82M 74.97% | 26K 99.94% | 2.26M 8,576.92% | 6.93M 207.27% | -8.90M 228.36% | 348K 103.91% | 1.82M 422.99% | 197K 89.18% | -2.08M 1,154.31% | -469K 77.42% | 161.76M 34,590.19% | -112K 100.07% | 1.94M 1,833.04% | -7K 100.36% | ||
net cash used provided by financing activities | 1.32M - | 3.29M 148.98% | 134K 95.93% | 1.16M 767.91% | 158K 86.41% | 1.54M 877.22% | 598K 61.27% | 1.15M 92.31% | 135K 88.26% | 1.41M 944.44% | 490K 65.25% | 1.24M 153.88% | 17K 98.63% | 49.41M 290,552.94% | 909K 98.16% | 1.53M 68.21% | 552K 63.90% | 2.22M 302.36% | -1.82M 182.04% | -3.95M 117.01% | -214K 94.59% | -2.77M 1,193.46% | 180K 106.50% | -3.33M 1,948.89% | 18K 100.54% | -2.78M 15,522.22% | 127.34M 4,687.32% | 1.31M 98.97% | 26K 98.01% | 2.26M 8,576.92% | 6.93M 207.27% | -4.59M 166.23% | 348K 107.58% | 1.82M 422.99% | 197K 89.18% | 2.18M 1,005.58% | -442K 120.29% | 83.45M 18,981.22% | -679K 100.81% | 1.91M 381.89% | -7K 100.37% | ||
effect of forex changes on cash | -5K - | 25K 600% | 4K 84% | -16K 500% | -24K 50% | 7K 129.17% | -4K 157.14% | -38K 850% | -7K 81.58% | -7K 0% | -21K 200% | -1K 95.24% | -22K 2,100% | 18K 181.82% | 11K 38.89% | 2K 81.82% | 15K 650% | -72K - | -65K 9.72% | 90K 238.46% | -20K 122.22% | -17K 15% | -17K 0% | 11K 164.71% | -87K 890.91% | 50K 157.47% | 17K 66% | 1K 94.12% | 21K 2,000% | -52K 347.62% | 13K 125% | -16K 223.08% | 26K 262.50% | -345K 1,426.92% | -158K 54.20% | -39K 75.32% | 27K 169.23% | 22K 18.52% | -89K 504.55% | 14K 115.73% | |||
net change in cash | -10.56M - | 8.94M 184.60% | 1.45M 83.82% | -2.16M 249.65% | -4.59M 112.20% | -3.25M 29.12% | 652K 120.03% | -2.79M 528.22% | -20.67M 640.19% | -358K 98.27% | 130K 136.31% | -3.98M 3,158.46% | -13.70M 244.64% | 1.24M 109.02% | -1.85M 249.76% | 5.73M 409.40% | -9.23M 261.24% | 6.91M 174.78% | 2.42M 65.01% | -941K 138.95% | -4.53M 380.98% | 1.91M 142.24% | 4.44M 132.17% | 2.25M 49.29% | -4.99M 321.72% | 5.49M 210.08% | 131.09M 2,286.04% | 8.12M 93.81% | -56.97M 801.74% | 4.83M 108.47% | 12.33M 155.36% | 5.11M 58.56% | -9.68M 289.43% | 14.44M 249.15% | 14.12M 2.18% | 9.47M 32.95% | -18.80M 298.57% | 95.54M 608.24% | 28.83M 69.83% | 1.75M 93.94% | 2.01M 15.16% | 28.64M 1,323.00% | |
cash at beginning of period | 103.35M - | 92.79M 10.22% | 101.72M 9.63% | 103.17M 1.42% | 101.01M 2.10% | 96.41M 4.55% | 93.16M 3.38% | 93.81M 0.70% | 91.02M 2.98% | 70.35M 22.71% | 70.00M 0.51% | 70.13M 0.19% | 66.15M 5.67% | 52.45M 20.72% | 53.68M 2.36% | 51.83M 3.45% | 57.56M 11.05% | 48.32M 16.04% | 55.23M 14.29% | 57.65M 4.37% | 56.70M 1.63% | 52.18M 7.98% | 54.09M 3.66% | 58.53M 8.21% | 60.78M 3.85% | 55.79M 8.21% | 61.28M 9.85% | 192.37M 213.91% | 200.49M 4.22% | 143.52M 28.42% | 148.34M 3.36% | 160.67M 8.31% | 165.78M 3.18% | 156.10M 5.84% | 170.54M 9.25% | 184.66M 8.28% | 194.13M 5.13% | 175.33M 9.68% | 270.87M 54.49% | 299.70M 10.64% | 301.45M 0.58% | ||
cash at end of period | 92.79M - | 101.72M 9.63% | 103.17M 1.42% | 101.01M 2.10% | 96.41M 4.55% | 93.16M 3.38% | 93.81M 0.70% | 91.02M 2.98% | 70.35M 22.71% | 70.00M 0.51% | 70.13M 0.19% | 66.15M 5.67% | 52.45M 20.72% | 53.68M 2.36% | 51.83M 3.45% | 57.56M 11.05% | 48.32M 16.04% | 55.23M 14.29% | 57.65M 4.37% | 56.70M 1.63% | 52.18M 7.98% | 54.09M 3.66% | 58.53M 8.21% | 60.78M 3.85% | 55.79M 8.21% | 61.28M 9.85% | 192.37M 213.91% | 200.49M 4.22% | 143.52M 28.42% | 148.34M 3.36% | 160.67M 8.31% | 165.78M 3.18% | 156.10M 5.84% | 170.54M 9.25% | 184.66M 8.28% | 194.13M 5.13% | 175.33M 9.68% | 270.87M 54.49% | 299.70M 10.64% | 301.45M 0.58% | 303.46M 0.67% | 28.64M 90.56% | |
operating cash flow | -1.80M - | -3.94M 119.17% | 2.29M 158.12% | -2.60M 213.30% | -3.45M 32.91% | -3.81M 10.25% | 1.42M 137.22% | -2.93M 306.70% | -7.29M 148.89% | -932K 87.22% | 452K 148.50% | -4.55M 1,107.52% | -8.23M 80.70% | -5.38M 34.60% | -2.65M 50.71% | 4.30M 262.04% | -9.74M 326.59% | 4.71M 148.40% | 4.38M 7.02% | 3.17M 27.81% | -4.26M 234.63% | 4.73M 210.91% | 4.34M 8.25% | 5.65M 30.28% | -4.99M 188.35% | 8.43M 268.82% | 3.79M 55.06% | 7.18M 89.70% | -221K 103.08% | 3.35M 1,615.84% | 6.56M 95.85% | 9.90M 50.89% | -9.69M 197.83% | 12.61M 230.23% | 14.40M 14.21% | 7.95M 44.78% | -18.29M 329.97% | 12.14M 166.38% | 29.61M 143.90% | 133K 99.55% | 2.10M 1,482.71% | 28.89M 1,272.21% | |
capital expenditure | -81K - | -437K 439.51% | -985K 125.40% | -713K 27.61% | -1.27M 78.54% | -999K 21.52% | -1.36M 36.04% | -975K 28.26% | -889K 8.82% | -829K 6.75% | -791K 4.58% | -665K 15.93% | -469K 29.47% | -38K 91.90% | -118K 210.53% | -103K 12.71% | -60K 41.75% | -31K 48.33% | -74K 138.71% | -87K 17.57% | -141K 62.07% | -26K 81.56% | -60K 130.77% | -53K 11.67% | -29K 45.28% | -69K 137.93% | -92K 33.33% | -389K 322.83% | -336K 13.62% | -409K 21.73% | -97K 76.28% | -213K 119.59% | -325K 52.58% | -24K 92.62% | -137K 470.83% | -507K 270.07% | -26K 94.87% | -80K 207.69% | -131K 63.75% | -210K 60.31% | -99K 52.86% | -240K 142.42% | |
free cash flow | -1.88M - | -4.38M 132.96% | 1.31M 129.85% | -3.31M 353.13% | -4.73M 42.74% | -4.81M 1.69% | 58K 101.21% | -3.90M 6,831.03% | -8.18M 109.50% | -1.76M 78.47% | -339K 80.75% | -5.22M 1,439.53% | -8.70M 66.66% | -5.42M 37.69% | -2.77M 48.87% | 4.20M 251.43% | -9.80M 333.58% | 4.68M 147.79% | 4.31M 7.98% | 3.08M 28.58% | -4.40M 243.01% | 4.70M 206.77% | 4.28M 9.02% | 5.60M 30.87% | -5.02M 189.71% | 8.36M 266.47% | 3.69M 55.79% | 6.79M 83.90% | -557K 108.20% | 2.94M 628.01% | 6.46M 119.79% | 9.69M 49.86% | -10.01M 203.33% | 12.59M 225.76% | 14.27M 13.34% | 7.45M 47.81% | -18.32M 345.98% | 12.06M 165.85% | 29.48M 144.43% | -77K 100.26% | 2.01M 2,705.19% | 28.64M 1,327.97% |
All numbers in (except ratios and percentages)