bf/NYSE:MODN_icon.png

COM:MODELN

Model N

  • Stock

Last Close

29.97

26/06 20:00

Market Cap

1.18B

Beta: -

Volume Today

1.51M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
asset turnover
0.16
-
0.15
6.18%
0.14
6.04%
0.16
9.59%
0.17
10.92%
0.18
4.23%
0.18
0.55%
0.21
14.00%
0.20
1.50%
0.22
6.93%
0.24
8.77%
0.25
5.85%
0.28
9.99%
0.19
31.78%
0.19
2.04%
0.21
7.17%
0.22
8.45%
0.23
1.41%
0.23
1.24%
0.22
4.17%
0.22
2.18%
0.23
4.72%
0.21
6.75%
0.22
2.26%
0.22
2.31%
0.23
4.10%
0.13
41.57%
0.13
3.62%
0.13
1.90%
0.14
11.95%
0.14
0.63%
0.14
1.07%
0.14
2.17%
0.15
1.22%
0.15
3.82%
0.15
2.39%
0.15
3.11%
0.13
14.85%
0.13
1.28%
0.13
3.00%
0.12
3.65%
0.12
1.87%
cash conversion cycle
92.74
-
114.94
23.94%
108.08
5.97%
77.36
28.43%
75.89
1.90%
67.90
10.52%
77.97
14.83%
73.73
5.44%
99.14
34.46%
96.91
2.25%
86.37
10.88%
83.73
3.05%
71.55
14.54%
79.73
11.43%
89.60
12.38%
69.77
22.13%
81.40
16.66%
82.27
1.07%
82.56
0.36%
81.25
1.59%
65.85
18.95%
46.04
30.09%
63.21
37.31%
68.79
8.82%
69.64
1.24%
49.61
28.76%
57.31
15.52%
76.55
33.57%
72.50
5.29%
66.82
7.84%
96.44
44.33%
77.22
19.93%
96.82
25.38%
80.84
16.50%
67.83
16.09%
77.95
14.92%
101.39
30.07%
106.90
5.44%
72.19
32.47%
93.96
30.15%
123.50
31.44%
95.69
22.52%
cash per share
4.38
-
4.17
4.90%
4.16
0.17%
4.05
2.71%
3.81
5.94%
3.60
5.47%
3.56
0.97%
3.43
3.81%
2.62
23.52%
2.57
2.01%
2.54
1.03%
2.38
6.33%
1.87
21.40%
1.89
0.76%
1.79
5.06%
1.97
10.05%
1.64
16.62%
1.84
12.07%
1.87
1.77%
1.81
3.49%
1.66
8.41%
1.69
2.01%
1.80
6.22%
1.85
3.06%
1.68
9.04%
1.81
7.74%
5.59
208.28%
5.78
3.40%
4.11
28.93%
4.20
2.28%
4.31
2.57%
4.61
6.88%
4.31
6.44%
4.65
8.01%
4.99
7.30%
5.20
4.15%
4.67
10.26%
7.14
52.89%
7.83
9.65%
7.81
0.25%
7.80
0.11%
8.53
9.37%
company equity multiplier
1.41
-
1.42
0.78%
1.47
3.58%
1.45
1.52%
1.46
0.27%
1.44
0.76%
1.54
6.58%
1.47
4.60%
1.53
4.41%
1.63
6.19%
1.71
5.15%
1.71
0.32%
1.67
1.91%
3.37
101.17%
3.92
16.53%
4.17
6.20%
4.27
2.57%
4.08
4.45%
4.45
8.93%
4.15
6.71%
3.24
21.98%
3.01
7.14%
3.16
4.94%
3.22
1.93%
2.93
8.92%
2.79
4.66%
2.54
9.04%
2.57
1.11%
2.70
4.91%
2.76
2.39%
2.94
6.59%
2.95
0.13%
2.74
6.89%
2.76
0.63%
2.78
0.67%
2.91
4.88%
3.44
17.97%
5.22
51.77%
4.66
10.60%
4.33
7.13%
4.14
4.34%
3.93
5.16%
days of inventory outstanding
24.44
-
28.69
17.37%
26.78
6.65%
23.77
11.25%
23.97
0.85%
20.74
13.47%
26.47
27.63%
29.08
9.86%
28.74
1.17%
29.16
1.46%
37.75
29.46%
42.93
13.72%
34.47
19.71%
28.21
18.17%
22.27
21.07%
24.60
10.47%
14.99
39.05%
22.13
47.60%
18.10
18.21%
22.04
21.78%
13.55
38.53%
8.77
35.26%
12.33
40.62%
14.74
19.49%
10.13
31.28%
7.35
27.38%
13.32
81.12%
15.18
13.92%
19.34
27.44%
8.49
56.09%
40.87
381.18%
20.75
49.21%
20.20
2.65%
15.09
25.31%
18.06
19.67%
22.40
24.04%
18.06
19.39%
12.63
30.04%
14.19
12.30%
20.00
40.95%
16.79
16.04%
days of payables outstanding
1.38
-
2.63
90.10%
2.52
4.34%
13.89
451.51%
16.17
16.40%
24.08
48.97%
27.99
16.24%
12.46
55.49%
11.20
10.10%
9.80
12.51%
15.16
54.68%
22.11
45.82%
24.70
11.73%
21.59
12.57%
21.28
1.45%
17.47
17.89%
22.70
29.93%
12.10
46.71%
7.57
37.43%
10.10
33.45%
18.40
82.17%
12.97
29.49%
15.25
17.54%
12.22
19.86%
13.42
9.85%
17.32
29.02%
19.83
14.48%
16.33
17.66%
30.67
87.87%
17.78
42.02%
18.54
4.26%
19.03
2.66%
10.19
46.46%
15.18
48.92%
11.89
21.64%
20.45
71.97%
17.27
15.58%
15.02
13.00%
15.23
1.41%
12.93
15.12%
11.05
14.51%
13.86
25.42%
days of sales outstanding
69.68
-
88.88
27.56%
83.82
5.70%
67.48
19.50%
68.08
0.90%
71.24
4.64%
79.49
11.58%
57.11
28.15%
81.60
42.88%
77.55
4.97%
63.77
17.76%
62.90
1.37%
61.78
1.79%
73.11
18.34%
88.61
21.20%
62.65
29.30%
89.11
42.23%
72.24
18.93%
72.03
0.28%
69.31
3.78%
70.70
2.01%
50.24
28.94%
66.13
31.63%
66.27
0.22%
72.94
10.06%
59.58
18.32%
63.82
7.12%
77.70
21.76%
83.84
7.89%
76.11
9.22%
74.11
2.62%
75.50
1.87%
86.80
14.98%
80.92
6.77%
61.66
23.80%
76.00
23.25%
100.60
32.37%
109.29
8.64%
73.24
32.99%
86.89
18.64%
117.76
35.53%
109.56
6.97%
dividend yield
ebit per revenue
-0.14
-
-0.24
69.68%
-0.35
46.25%
-0.29
17.53%
-0.19
33.45%
-0.19
0.01%
-0.24
26.81%
-0.19
19.79%
-0.31
61.39%
-0.34
9.35%
-0.31
10.75%
-0.27
11.84%
-0.27
1.41%
-0.45
65.30%
-0.26
43.28%
-0.20
20.80%
-0.10
49.02%
-0.06
40.62%
-0.28
351.15%
-0.09
66.67%
-0.09
3.81%
-0.14
53.73%
-0.06
55.85%
-0.14
129.84%
-0.06
53.71%
-0.10
61.48%
-0.01
91.09%
0.01
195.06%
-0.03
453.33%
-0.14
356.18%
-0.08
46.06%
-0.05
38.60%
-0.04
16.39%
-0.07
89.39%
-0.03
56.39%
-0.08
161.73%
-0.06
28.98%
0.39
749.15%
0.05
88.20%
-0.01
112.76%
-0.04
616.55%
-0.04
4.02%
ebt per ebit
1.01
-
1.01
0.18%
1.00
0.76%
1.00
0.26%
0.99
1.07%
1.02
3.14%
1.00
1.94%
0.98
1.75%
1.01
2.42%
1.00
1.01%
1.00
0.14%
1.01
0.96%
0.98
2.96%
1.11
13.50%
1.17
5.22%
1.19
1.97%
1.38
16.49%
1.57
13.19%
1.38
12.07%
1.12
18.56%
1.33
18.33%
1.21
8.51%
1.33
9.35%
1.10
16.80%
1.22
10.80%
1.04
15.17%
5.78
456.98%
-9.24
259.79%
3.72
140.22%
1.53
58.71%
1.92
25.41%
2.55
32.60%
2.93
14.64%
1.95
33.43%
3.09
58.80%
1.62
47.48%
1.02
37.23%
-1.33
230.42%
1.21
191.37%
-3.73
407.11%
0.40
110.83%
0.23
42.60%
effective tax rate
-0.03
-
-0.02
39.33%
-0.01
13.56%
-0.02
48.02%
-0.03
52.96%
-0.04
34.38%
-0.01
67.82%
-0.03
78.53%
-0.01
53.36%
-0.00
72.03%
-0.02
503.16%
-0.01
67.72%
-0.02
182.30%
0.25
1,479.48%
-0.02
109.26%
-0.05
132.60%
0.06
208.80%
-0.03
158.99%
-0.02
33.24%
0.05
303.95%
-0.14
410.68%
-0.02
83.12%
-0.08
239.12%
-0.01
86.85%
0.00
133.52%
-0.08
2,261.58%
-0.08
4.79%
-0.09
8.71%
-0.05
45.97%
-0.02
50.95%
-0.05
97.33%
0.01
124.56%
-0.06
648.93%
-0.05
26.14%
-0.11
132.44%
-0.02
84.94%
-0.12
627.45%
-0.03
76.70%
0.21
847.47%
0.55
164.63%
-0.67
221.35%
-1.28
91.27%
enterprise value multiple
-91.18
-
-35.99
60.53%
-29.17
18.96%
-29.74
1.97%
-53.31
79.26%
-62.55
17.32%
-47.82
23.56%
-36.14
24.43%
-35.84
0.83%
-30.36
15.28%
-42.89
41.28%
-31.35
26.90%
-29.79
4.97%
-23.43
21.36%
-44.55
90.11%
-89.45
100.80%
-249.44
178.86%
-3.48K
1,297.12%
-66.42
98.09%
-169.11
154.61%
-269.14
59.15%
-113.21
57.94%
-1.51K
1,231.81%
-265.28
82.41%
-1.16K
338.93%
-290.77
75.03%
984.40
438.55%
71.32K
7,145.05%
-9.36K
113.12%
-262.66
97.19%
-743.85
183.19%
-485.02
34.79%
8.57K
1,867.03%
-605.37
107.06%
2.10K
447.49%
-265.69
112.63%
-1.26K
375.81%
48.97
103.87%
273.56
458.61%
179.35
34.44%
381.08
112.48%
-1.35K
455.05%
fixed asset turnover
3.04
-
3.11
2.29%
2.83
8.92%
2.94
3.89%
2.95
0.37%
2.95
0.01%
3.08
4.36%
3.36
8.98%
3.29
2.21%
3.70
12.62%
4.21
13.65%
4.64
10.38%
4.88
5.17%
5.20
6.45%
6.19
19.13%
7.72
24.72%
10.22
32.34%
12.89
26.17%
15.87
23.11%
17.11
7.79%
20.52
19.97%
24.66
20.14%
28.18
14.26%
35.09
24.56%
5.65
83.90%
6.21
9.95%
8.82
42.07%
9.50
7.63%
2.46
74.14%
2.87
17.08%
2.30
20.13%
2.29
0.22%
2.42
5.59%
2.69
11.30%
3.07
14.17%
3.38
9.83%
4.01
18.86%
4.62
15.23%
5.19
12.15%
5.75
10.86%
6.46
12.37%
7.37
14.12%
free cash flow per share
-0.08
-
-0.18
123.86%
0.05
129.38%
-0.13
351.56%
-0.19
40.65%
-0.19
0.51%
0.00
101.19%
-0.15
6,773.47%
-0.30
107.29%
-0.06
78.79%
-0.01
80.98%
-0.19
1,428.83%
-0.31
65.22%
-0.19
38.66%
-0.10
49.73%
0.14
250.07%
-0.33
331.97%
0.16
146.86%
0.14
10.28%
0.10
29.94%
-0.14
242.35%
0.15
205.06%
0.13
10.69%
0.17
29.87%
-0.15
188.90%
0.25
263.28%
0.11
56.58%
0.20
82.45%
-0.02
108.14%
0.08
622.49%
0.18
117.49%
0.27
48.85%
-0.28
202.47%
0.34
224.40%
0.39
12.37%
0.20
48.18%
-0.49
343.83%
0.32
165.17%
0.77
142.12%
-0.00
100.26%
0.05
2,685.10%
0.73
1,316.17%
gross profit margin
0.54
-
0.52
2.58%
0.53
0.42%
0.56
6.73%
0.57
1.16%
0.58
1.66%
0.54
7.28%
0.55
1.72%
0.49
9.73%
0.47
4.77%
0.50
7.45%
0.52
3.97%
0.51
3.13%
0.52
2.02%
0.54
4.19%
0.57
4.87%
0.57
0.71%
0.56
1.66%
0.58
4.40%
0.60
1.92%
0.53
11.48%
0.52
1.57%
0.54
4.54%
0.54
1.13%
0.57
6.93%
0.59
2.33%
0.61
3.91%
0.60
1.72%
0.60
0.07%
0.51
14.11%
0.54
4.98%
0.56
3.41%
0.56
0.28%
0.55
2.13%
0.56
1.78%
0.56
0.24%
0.56
0.69%
0.56
0.53%
0.57
2.40%
0.58
0.83%
0.56
2.76%
0.55
1.43%
interest coverage
753.25
-
1.63K
116.71%
2.23K
36.47%
2.90K
30.18%
1.05K
63.73%
2.16K
105.23%
7.65K
-
685.08
91.05%
608.21
11.22%
348.45
42.71%
-10.86
-
-6.07
44.11%
-5.26
13.33%
-2.83
46.15%
-1.66
41.44%
-2.45
47.41%
-4.09
67.04%
-4.24
3.81%
-5.33
25.62%
-3.03
43.12%
-8.17
169.34%
-4.37
46.54%
-10.28
135.37%
-0.19
98.14%
0.11
156.28%
-0.38
454.61%
-1.91
401.41%
-1.07
44.12%
-0.65
39.21%
-0.53
18.04%
-1.02
92.22%
-0.48
53.37%
-1.47
207.52%
-26.49
1,702.32%
-86.77
227.61%
-4.01
95.38%
-0.21
94.88%
-1.45
609.26%
-1.43
1.68%
inventory turnover
3.68
-
3.14
14.80%
3.36
7.12%
3.79
12.68%
3.75
0.84%
4.34
15.57%
3.40
21.65%
3.09
8.97%
3.13
1.18%
3.09
1.44%
2.38
22.76%
2.10
12.06%
2.61
24.54%
3.19
22.20%
4.04
26.69%
3.66
9.48%
6.00
64.07%
4.07
32.25%
4.97
22.27%
4.08
17.88%
6.64
62.67%
10.26
54.47%
7.30
28.88%
6.11
16.31%
8.89
45.52%
12.24
37.69%
6.76
44.79%
5.93
12.22%
4.65
21.53%
10.60
127.72%
2.20
79.22%
4.34
96.90%
4.45
2.72%
5.96
33.88%
4.98
16.44%
4.02
19.38%
4.98
24.06%
7.12
42.94%
6.34
10.95%
4.50
29.05%
5.36
19.11%
long term debt to capitalization
0.52
-
0.56
7.07%
0.56
0.30%
0.56
0.73%
0.55
1.69%
0.58
4.23%
0.57
1.94%
0.51
10.28%
0.46
8.80%
0.46
0.92%
0.43
6.93%
0.42
2.26%
0.40
3.61%
0.49
20.75%
0.48
0.67%
0.51
5.75%
0.52
1.37%
0.53
3.03%
0.53
0.08%
0.52
1.88%
0.52
0.20%
0.52
0.04%
0.52
0.03%
0.61
17.53%
0.76
23.30%
0.74
2.99%
0.71
2.99%
0.70
2.22%
0.67
3.58%
net income per ebt
1.03
-
1.02
1.05%
1.01
0.22%
1.02
0.68%
1.03
1.10%
1.04
1.08%
1.01
2.83%
1.03
1.09%
1.01
1.30%
1.00
0.83%
1.02
1.64%
1.01
1.31%
1.02
1.15%
0.75
26.09%
1.02
35.96%
1.05
2.97%
0.94
10.58%
1.03
9.80%
1.02
1.10%
0.95
6.79%
1.14
20.09%
1.02
10.52%
1.08
5.71%
1.01
6.65%
1.00
1.44%
1.08
8.30%
1.08
0.35%
1.09
0.67%
1.05
3.80%
1.02
2.36%
1.05
2.27%
0.99
5.60%
1.06
7.59%
1.05
1.56%
1.11
5.93%
1.02
8.35%
1.12
10.13%
1.03
8.18%
0.79
22.94%
0.45
43.23%
1.67
270.97%
2.28
36.55%
net profit margin
-0.14
-
-0.24
68.22%
-0.35
44.82%
-0.29
17.19%
-0.19
33.44%
-0.20
4.27%
-0.25
20.83%
-0.20
20.34%
-0.32
63.14%
-0.34
7.35%
-0.31
9.42%
-0.27
12.15%
-0.27
0.46%
-0.38
38.68%
-0.30
18.86%
-0.25
16.85%
-0.13
46.89%
-0.10
26.20%
-0.39
292.35%
-0.10
74.70%
-0.13
36.68%
-0.17
25.85%
-0.09
48.96%
-0.15
78.52%
-0.08
49.45%
-0.12
48.36%
-0.06
50.21%
-0.09
52.90%
-0.12
36.71%
-0.22
83.89%
-0.15
30.82%
-0.12
23.15%
-0.12
3.12%
-0.15
24.11%
-0.11
26.63%
-0.14
25.98%
-0.07
50.90%
-0.53
677.35%
0.04
108.31%
0.01
77.76%
-0.03
388.00%
-0.02
24.78%
operating cash flow per share
-0.08
-
-0.16
110.61%
0.09
157.21%
-0.10
212.60%
-0.14
30.97%
-0.15
7.86%
0.05
136.60%
-0.11
304.94%
-0.27
146.26%
-0.03
87.41%
0.02
147.91%
-0.16
1,100.52%
-0.29
79.14%
-0.19
35.62%
-0.09
51.53%
0.15
260.59%
-0.33
325.02%
0.16
147.46%
0.14
9.34%
0.10
29.17%
-0.14
234.00%
0.15
209.14%
0.13
9.93%
0.17
29.29%
-0.15
187.55%
0.25
265.58%
0.11
55.86%
0.21
88.21%
-0.01
103.05%
0.09
1,599.99%
0.18
93.80%
0.28
49.88%
-0.27
197.01%
0.34
228.82%
0.39
13.23%
0.21
45.17%
-0.49
327.96%
0.32
165.70%
0.77
141.60%
0.00
99.55%
0.05
1,470.50%
0.74
1,260.87%
operating cycle
94.13
-
117.57
24.91%
110.60
5.93%
91.24
17.50%
92.05
0.89%
91.98
0.08%
105.96
15.20%
86.19
18.66%
110.34
28.02%
106.71
3.29%
101.53
4.86%
105.83
4.24%
96.25
9.06%
101.32
5.27%
110.88
9.43%
87.24
21.31%
104.10
19.32%
94.36
9.35%
90.13
4.49%
91.35
1.35%
84.25
7.77%
59.01
29.96%
78.46
32.96%
81.01
3.25%
83.07
2.54%
66.93
19.42%
77.14
15.25%
92.88
20.40%
103.18
11.08%
84.60
18.00%
114.98
35.91%
96.25
16.29%
107.01
11.18%
96.02
10.27%
79.72
16.97%
98.40
23.43%
118.65
20.58%
121.92
2.75%
87.43
28.29%
106.89
22.26%
134.55
25.88%
109.56
18.58%
operating profit margin
-0.14
-
-0.24
69.68%
-0.35
46.25%
-0.29
17.53%
-0.19
33.45%
-0.19
0.01%
-0.24
26.81%
-0.19
19.79%
-0.31
61.39%
-0.34
9.35%
-0.31
10.75%
-0.27
11.84%
-0.27
1.41%
-0.45
65.30%
-0.26
43.28%
-0.20
20.80%
-0.10
49.02%
-0.06
40.62%
-0.28
351.15%
-0.09
66.67%
-0.09
3.81%
-0.14
53.73%
-0.06
55.85%
-0.14
129.84%
-0.06
53.71%
-0.10
61.48%
-0.01
91.09%
0.01
195.06%
-0.03
453.33%
-0.14
356.18%
-0.08
46.06%
-0.05
38.60%
-0.04
16.39%
-0.07
89.39%
-0.03
56.39%
-0.08
161.73%
-0.06
28.98%
0.39
749.15%
0.05
88.20%
-0.01
112.76%
-0.04
616.55%
-0.04
4.02%
payables turnover
65
-
34.19
47.40%
35.74
4.53%
6.48
81.87%
5.57
14.09%
3.74
32.87%
3.22
13.97%
7.22
124.64%
8.03
11.23%
9.18
14.30%
5.94
35.35%
4.07
31.42%
3.64
10.50%
4.17
14.38%
4.23
1.47%
5.15
21.78%
3.96
23.04%
7.44
87.67%
11.89
59.83%
8.91
25.06%
4.89
45.11%
6.94
41.82%
5.90
14.92%
7.36
24.78%
6.70
8.96%
5.20
22.49%
4.54
12.65%
5.51
21.45%
2.93
46.77%
5.06
72.48%
4.85
4.09%
4.73
2.59%
8.83
86.77%
5.93
32.85%
7.57
27.62%
4.40
41.85%
5.21
18.45%
5.99
14.94%
5.91
1.39%
6.96
17.81%
8.14
16.97%
6.49
20.27%
pretax profit margin
-0.14
-
-0.24
70.00%
-0.35
45.14%
-0.29
17.75%
-0.19
34.16%
-0.19
3.15%
-0.24
24.35%
-0.19
21.19%
-0.31
65.30%
-0.34
8.25%
-0.30
10.88%
-0.27
10.99%
-0.27
1.59%
-0.50
87.62%
-0.30
40.32%
-0.24
19.25%
-0.14
40.61%
-0.10
32.79%
-0.38
296.71%
-0.10
72.86%
-0.12
13.82%
-0.17
40.64%
-0.08
51.72%
-0.15
91.24%
-0.08
48.71%
-0.11
36.99%
-0.05
50.38%
-0.08
51.89%
-0.11
42.10%
-0.22
88.34%
-0.15
32.36%
-0.12
18.59%
-0.11
4.15%
-0.14
26.08%
-0.10
30.74%
-0.14
37.45%
-0.06
55.42%
-0.52
746.62%
0.06
110.78%
0.02
60.82%
-0.02
177.64%
-0.01
44.91%
price fair value
2.94
-
2.59
11.91%
3.00
15.81%
2.77
7.91%
3.08
11.53%
3.58
16.05%
3.73
4.23%
3.20
14.24%
3.84
20.11%
4.02
4.55%
5.38
33.96%
4.66
13.41%
4.10
11.93%
5.70
38.91%
8.52
49.47%
10.58
24.16%
11.38
7.55%
12.83
12.76%
14.81
15.42%
12.61
14.83%
8.31
34.09%
10.88
30.92%
12.53
15.17%
17.29
37.98%
19.59
13.27%
12.06
38.42%
9.89
17.98%
9.82
0.80%
9.98
1.72%
10.13
1.42%
10.08
0.44%
9.74
3.35%
8.37
14.10%
7.47
10.77%
7.10
4.91%
9.46
33.22%
13.53
43.00%
13.77
1.81%
13.06
5.15%
8.16
37.52%
8.43
3.24%
7.92
6.02%
receivables turnover
1.29
-
1.01
21.60%
1.07
6.04%
1.33
24.22%
1.32
0.89%
1.26
4.43%
1.13
10.38%
1.58
39.19%
1.10
30.01%
1.16
5.23%
1.41
21.60%
1.43
1.38%
1.46
1.82%
1.23
15.50%
1.02
17.49%
1.44
41.44%
1.01
29.69%
1.25
23.35%
1.25
0.29%
1.30
3.93%
1.27
1.97%
1.79
40.73%
1.36
24.03%
1.36
0.22%
1.23
9.14%
1.51
22.42%
1.41
6.64%
1.16
17.87%
1.07
7.31%
1.18
10.15%
1.21
2.69%
1.19
1.83%
1.04
13.03%
1.11
7.27%
1.46
31.24%
1.18
18.86%
0.89
24.45%
0.82
7.95%
1.23
49.22%
1.04
15.71%
0.76
26.21%
0.82
7.49%
return on assets
-0.02
-
-0.04
57.83%
-0.05
36.07%
-0.05
9.25%
-0.03
26.17%
-0.04
8.68%
-0.04
21.50%
-0.04
9.19%
-0.07
60.70%
-0.07
14.79%
-0.07
1.47%
-0.07
7.01%
-0.08
9.49%
-0.07
5.39%
-0.06
17.21%
-0.05
10.88%
-0.03
42.41%
-0.02
25.17%
-0.09
297.23%
-0.02
75.75%
-0.03
33.70%
-0.04
31.79%
-0.02
52.41%
-0.03
82.55%
-0.02
48.28%
-0.03
54.44%
-0.01
70.91%
-0.01
47.37%
-0.02
34.11%
-0.03
105.86%
-0.02
30.39%
-0.02
23.97%
-0.02
5.36%
-0.02
25.62%
-0.02
23.83%
-0.02
22.96%
-0.01
49.37%
-0.07
561.91%
0.01
108.41%
0.00
78.43%
-0.00
377.48%
-0.00
26.19%
return on capital employed
-0.03
-
-0.05
60.87%
-0.07
42.88%
-0.06
11.55%
-0.05
25.60%
-0.05
3.81%
-0.07
35.58%
-0.06
12.66%
-0.09
65.09%
-0.12
24.45%
-0.12
2.66%
-0.11
7.65%
-0.12
10.67%
-0.14
9.85%
-0.08
37.78%
-0.08
10.08%
-0.04
43.80%
-0.03
41.26%
-0.12
369.69%
-0.04
69.25%
-0.03
16.33%
-0.05
62.89%
-0.02
56.53%
-0.05
153.33%
-0.02
56.12%
-0.04
63.86%
-0.00
95.89%
0.00
193.34%
-0.01
444.34%
-0.03
413.96%
-0.01
43.99%
-0.01
39.31%
-0.01
19.07%
-0.01
93.98%
-0.01
54.52%
-0.02
168.03%
-0.01
30.23%
0.06
628.50%
0.01
88.32%
-0.00
112.44%
-0.01
597.01%
-0.01
4.56%
return on equity
-0.03
-
-0.05
59.06%
-0.07
40.95%
-0.07
10.62%
-0.05
25.98%
-0.05
7.85%
-0.07
29.49%
-0.06
13.37%
-0.10
67.78%
-0.12
21.90%
-0.13
3.60%
-0.12
7.31%
-0.13
7.40%
-0.24
90.32%
-0.23
3.53%
-0.22
5.36%
-0.13
40.93%
-0.09
28.49%
-0.40
332.70%
-0.09
77.38%
-0.09
4.32%
-0.12
22.39%
-0.06
50.06%
-0.11
86.09%
-0.05
52.90%
-0.07
47.25%
-0.02
73.54%
-0.03
49.00%
-0.04
40.70%
-0.09
110.77%
-0.06
25.80%
-0.05
23.88%
-0.05
1.89%
-0.06
26.41%
-0.05
23.32%
-0.06
28.96%
-0.04
40.28%
-0.36
904.58%
0.03
107.52%
0.01
79.97%
-0.01
365.44%
-0.01
30.00%
total debt to capitalization
0.00
-
0.00
49.82%
0.00
72.02%
0.52
-
0.56
7.07%
0.58
4.11%
0.59
0.75%
0.58
1.31%
0.60
4.52%
0.57
5.10%
0.52
9.82%
0.49
5.34%
0.49
0.80%
0.46
5.90%
0.46
1.02%
0.42
8.41%
0.49
16.19%
0.49
0.93%
0.51
5.82%
0.52
1.53%
0.54
3.51%
0.54
0.21%
0.53
1.85%
0.53
0.21%
0.53
0.03%
0.53
0.03%
0.62
16.94%
0.76
22.59%
0.74
2.95%
0.72
2.97%
0.70
2.21%
0.68
3.55%

All numbers in (except ratios and percentages)